Discounted Cash Flow Rating
Strong Buy
Return on Equity Rating
Strong Sell
Debt to Equity Rating
Buy
Price to Earnings Rating
Strong Sell
Analyst Rating
Neutral
Simple Moving Average
Neutral
Exponential Moving Average
Neutral
Relative Strength Index
Strong Buy
Standard Deviation
Sell
Williams %R
Strong Buy
Average Directional Index
Sell
Insider Trading
Neutral
Wall Street Data Solutions Rating
Neutral
B
Akso Health Group ADS (AHG)
Akso Health Group formerly Xiaobai Maimai Inc is a social e-commerce platform based in China. The company collaborates with domestic e-commerce platforms and offers users a wide selection of high-quality and affordable products on its social e-commerce platform. It operates in two segments namely online marketplace and health devices. It generates the majority of revenue from the health devices segment.
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
11/03/2017
Market Cap
150,823,981
Shares Outstanding
68,600,000
Weighted SO
22,866,017
Total Employees
N/A
Upcoming Earnings
N/A
Similar Tickers
Beta
0.1770
Last Div
0.0000
Range
0.29-2.9
Chg
-0.0450
Avg Vol
50988
Mkt Cap
150823981
Exch
NASDAQ
Country
CN
Phone
86 10 5370 9902
DCF Diff
-1.7407
DCF
2.7757
Div Yield
0.0000
P/S
62.4701
EV Multiple
-170.8514
P/FV
0.4666
Div Yield %
0.0000
P/E
-7.1265
PEG
-0.8468
Payout
0.0000
Current Ratio
39.5162
Quick Ratio
39.4630
Cash Ratio
23.6995
DSO
8503.8839
DIO
30.4459
Op Cycle
8534.3298
DPO
-318.4705
CCC
8852.8003
Gross Margin
0.0506
Op Margin
-3.5778
Pretax Margin
-3.7657
Net Margin
-3.7522
Eff Tax Rate
-0.0027
ROA
-0.0638
ROE
-0.1262
ROCE
-0.0624
NI/EBT
0.9964
EBT/EBIT
1.0525
EBIT/Rev
-3.5778
Debt Ratio
0.0141
D/E
0.0145
LT Debt/Cap
0.0000
Total Debt/Cap
0.0142
Int Coverage
0.0000
CF/Debt
0.6756
Equity Multi
1.0264
Rec Turnover
0.0429
Pay Turnover
-1.1461
Inv Turnover
11.9885
FA Turnover
0.0000
Asset Turnover
0.0170
OCF/Share
0.0217
FCF/Share
0.0217
Cash/Share
1.3655
OCF/Sales
0.5597
FCF/OCF
1.0000
CF Coverage
0.6756
ST Coverage
0.6756
CapEx Coverage
0.0000
Div&CapEx Cov
0.0000
P/BV
0.4666
P/B
0.4666
P/S
62.4701
P/E
-7.1265
P/FCF
111.6189
P/OCF
47.7775
P/CF
47.7775
PEG
-0.8468
P/S
62.4701
EV Multiple
-170.8514
P/FV
0.4666
DPS
0.0000
Latest Headlines (EST)
No Headlines Found
Revenue Product Segmentation
Dividend History
Cash Value | Ex-Dividend Date | Declaration Date | Record Date | Pay Date |
---|---|---|---|---|
0.40 | 08/01/2018 | 07/23/2018 | 08/02/2018 | 08/10/2018 |
Year | Purchases | Sales | Total Bought | Total Sold |
---|
Transaction Date | Name | Type Of Owner | Price | Securities Owned | Securities Transacted | Security Name | Transaction Type |
---|
Less Than 3 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
3 - 6 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
6 - 9 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
9 - 12 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0 %)
Investor Name | Investment Discretion | Type of Security | Shares Owned | Avg Price Paid | Market Value | Change In Market Value | Change In Market Value (%) | Ownership | Weight |
---|
Date | Investors Holding | Closed Positions | Increased Positions | Reduced Positions | New Positions | Total Invested | Put/Call Ratio | Total Calls | Total Puts |
---|
Owner | Shares Owned |
---|
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | 27.61M | ▼ 4.15M | ▲ 107.24B | ▼ -11.85M | ▲ 6.31T | ▼ 1.35M | ▼ 894.77K |
Cost Of Revenue | 2.05M | ▼ 1.61M | ▲ 5.77M | 5.77M | 5.77M | ▼ 1.20M | ▼ 854.75K |
Gross Profit | 25.56M | ▼ 2.54M | ▲ 107.24B | ▼ -17.63M | ▲ 6.31T | ▼ 149.48K | ▼ 40.02K |
Gross Profit Ratio | 0.93 | ▼ 0.61 | ▲ 1.00 | ▲ 1.49 | ▼ 1.00 | ▼ 0.11 | ▼ 0.04 |
Research And Development Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General And Administrative Expenses | 2.80M | ▲ 3.21M | ▲ 5.81B | ▼ 18.78M | ▼ 8.43M | ▼ 0.00 | ▲ 1.18M |
Selling And Marketing Expenses | 3.50M | ▼ 1.73M | ▲ 15.22B | ▼ -17.43M | ▼ -18.52M | ▲ 0.00 | 0.00 |
Selling General And Administrative Expenses | 6.30M | ▼ 4.94M | ▲ 21.03B | ▼ 1.35M | ▼ -26.95M | ▲ 0.00 | ▲ 1.18M |
Other Expenses | 167.41K | ▼ 63.49K | ▼ 0.00 | ▲ 4.35M | ▼ 0.00 | ▼ -13.82M | ▲ -2.36M |
Operating Expenses | 6.30M | ▼ 4.94M | ▲ 21.03B | ▼ 5.70M | ▼ -26.95M | ▲ 13.82M | ▼ 1.54M |
Cost And Expenses | 8.35M | ▼ 6.55M | ▲ 31.35B | ▼ 11.48M | ▼ -21.18M | ▲ 15.03M | ▼ 3.21M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 0.00 | ▼ -1.27M | -1.27M | -1.27M | ▲ 0.00 | 0.00 |
Depreciation And Amortization | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 11.95M | ▼ 1.16M |
Ebitda | 19.26M | ▼ -2.40M | ▲ 75.90B | ▼ -10.51M | ▲ 20.39M | ▼ -1.72M | ▲ -361.73K |
Ebitda Ratio | 0.70 | ▼ -0.58 | ▲ 0.71 | ▲ 0.89 | ▼ 0.00 | ▼ -1.27 | ▲ -0.40 |
Operating Income | 19.26M | ▼ -2.40M | ▲ 75.90B | ▼ -10.51M | ▲ 20.39M | ▼ -13.67M | ▲ -2.32M |
Operating Income Ratio | 0.70 | ▼ -0.58 | ▲ 0.71 | ▲ 0.89 | ▼ 0.00 | ▼ -10.11 | ▲ -2.59 |
Total Other Income Expenses Net | 167.41K | ▼ 63.49K | ▲ 658.82M | ▼ -2.22M | ▲ -2.06M | ▲ -480.11K | ▼ -722.83K |
Income Before Tax | 19.43M | ▼ -2.34M | ▲ 76.55B | ▼ -12.74M | ▲ 18.33M | ▼ -14.15M | ▲ -3.04M |
Income Before Tax Ratio | 0.70 | ▼ -0.56 | ▲ 0.71 | ▲ 1.07 | ▼ 0.00 | ▼ -10.47 | ▲ -3.40 |
Income Tax Expense | 2.38M | ▼ -5.19M | ▲ 11.03B | ▼ 4.10M | ▼ 3.62M | ▼ 5.91K | ▲ 24.87K |
Net Income | 18.18M | ▼ 2.85M | ▲ 65.53B | ▼ -20.12M | ▲ 14.71M | ▼ -2.21M | ▼ -3.07M |
Net Income Ratio | 0.66 | ▲ 0.69 | ▼ 0.61 | ▲ 1.70 | ▼ 0.00 | ▼ -1.63 | ▼ -3.43 |
Eps | 1.08 | ▼ 0.18 | ▲ 4.37K | ▼ -1.24 | ▲ 0.74 | ▼ -0.10 | ▼ -0.13 |
Eps Diluted | 0.96 | ▼ 0.15 | ▲ 4.13K | ▼ -1.24 | ▲ 0.74 | ▼ -0.10 | ▼ -0.13 |
Weighted Average Shs Out | 15.99M | ▲ 16.37M | ▼ 14.99M | ▲ 16.28M | ▲ 19.87M | ▲ 22.87M | 22.87M |
Weighted Average Shs Out Dil | 17.76M | ▼ 17.48M | ▼ 15.88M | ▲ 16.28M | ▲ 19.87M | ▲ 22.87M | 22.87M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 132.62M | ▼ 57.37M | ▲ 10.93B | ▼ 15.13M | ▲ 21.93M | ▼ 7.92M | ▲ 9.21M |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 51.81K |
Cash And Short Term Investments | 132.62M | ▼ 57.37M | ▲ 10.93B | ▼ 15.13M | ▲ 21.93M | ▼ 7.92M | ▲ 9.21M |
Net Receivables | 29.25M | ▲ 40.31M | ▼ 1.88M | ▲ 14.40M | ▲ 20.02M | ▼ 9.50M | ▼ 5.83M |
Inventory | 0.00 | ▼ -2.08M | ▲ 0.00 | 0.00 | ▲ 7.80M | ▼ 1.69M | ▼ 1.23M |
Other Current Assets | 1.25M | ▲ 3.33M | ▲ 39.00B | ▼ 592.78K | ▲ 885.91K | ▲ 1.62M | ▼ 613.72K |
Total Current Assets | 163.12M | ▼ 98.93M | ▲ 49.92B | ▼ 30.12M | ▲ 50.62M | ▼ 20.73M | ▼ 16.88M |
Property Plant Equipment Net | 767.09K | ▲ 1.25M | ▲ 1.64B | ▼ 66.89K | ▼ 55.43K | ▼ 0.00 | 0.00 |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Intangible Assets | 331.58K | ▼ 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Goodwill And Intangible Assets | 331.58K | ▼ -1.25M | ▲ 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investments | 0.00 | ▲ 30.79M | ▼ 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Tax Assets | 0.00 | ▲ 3.72M | ▼ 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Assets | -331.58K | ▲ 39.81M | ▲ 26.82B | ▼ 1.50M | ▼ 0.00 | ▼ -272.13K | ▲ 613.72K |
Total Non Current Assets | 767.09K | ▲ 74.32M | ▲ 28.46B | ▼ 1.56M | ▼ 55.43K | ▼ -272.13K | ▲ 613.72K |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -613.72K |
Total Assets | 163.89M | ▲ 173.26M | ▲ 78.38B | ▼ 31.69M | ▲ 50.68M | ▼ 20.46M | ▼ 16.88M |
Account Payables | 0.00 | 0.00 | ▲ 6.35B | ▼ 0.00 | 0.00 | ▼ -9.69M | ▲ 0.00 |
Short Term Debt | 0.00 | 0.00 | ▲ 778.04M | ▼ 10.00M | ▼ 0.00 | ▲ 9.69M | ▼ 350.00K |
Tax Payables | 20.06M | ▼ 9.37M | ▲ 6.35B | ▼ 302.68K | ▼ 125.15K | ▼ 96.01K | ▼ 93.82K |
Deferred Revenue | 0.00 | ▲ 110.73K | ▲ 124.68M | ▼ 0.00 | 0.00 | ▲ 194.38K | ▲ 415.02K |
Other Current Liabilities | 23.85M | ▲ 26.45M | ▲ 2.92B | ▼ 4.41M | ▲ 38.39M | ▼ 11.43M | ▼ 10.78M |
Total Current Liabilities | 23.85M | ▲ 26.56M | ▲ 10.17B | ▼ 14.41M | ▲ 38.39M | ▼ 11.62M | ▼ 11.55M |
Long Term Debt | 0.00 | ▲ 20.00M | ▼ 13.50M | ▼ 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Revenue Non Current | 0.00 | ▲ 189.96K | ▲ 96.23M | ▼ 0.00 | 0.00 | ▲ 194.38K | ▲ 415.02K |
Deferred Tax Liabilities Non Current | 0.00 | ▼ -20.00B | ▲ 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Liabilities | 3.79B | ▲ 20.00B | 20.00B | ▼ 0.00 | 0.00 | ▼ -194.38K | ▼ -415.02K |
Total Non Current Liabilities | 3.79B | ▼ 20.19M | ▲ 20.11B | ▼ 0.00 | 0.00 | ▲ 11.62M | ▼ 11.20M |
Other Liabilities | -3.79B | ▲ 0.00 | 0.00 | 0.00 | 0.00 | ▼ -11.62M | ▲ -11.20M |
Capital Lease Obligations | 0.00 | 0.00 | ▲ 791.54M | ▼ 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 23.85M | ▲ 46.75M | ▲ 30.28B | ▼ 14.41M | ▲ 38.39M | ▼ 11.62M | ▼ 11.55M |
Preferred Stock | 0.00 | ▲ 6.35M | ▼ 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock | 4.80K | ▲ 4.96K | ▼ 0.00 | ▲ 5.00K | ▲ 6.98K | 6.98K | 6.98K |
Retained Earnings | 77.24M | ▼ 63.42M | ▼ -1.43B | ▲ -36.26M | ▼ -53.11M | ▼ -54.47M | ▼ -57.93M |
Accumulated Other Comprehensive Income Loss | 4.38M | ▼ -1.76M | ▲ 0.00 | ▼ -3.10M | ▲ -1.65M | ▼ -3.85M | ▼ -3.89M |
Other Total Stockholders Equity | 58.42M | ▲ 58.49M | ▲ 49.53B | ▼ 56.63M | ▲ 67.03M | 67.03M | 67.03M |
Total Stockholders Equity | 140.04M | ▼ 126.50M | ▲ 48.10B | ▼ 17.27M | ▼ 12.28M | ▼ 8.73M | ▼ 5.22M |
Total Equity | 140.04M | ▼ 126.50M | ▲ 48.10B | ▼ 17.27M | ▼ 12.29M | ▼ 8.84M | ▼ 5.33M |
Total Liabilities And Stockholders Equity | 163.89M | ▲ 173.26M | ▲ 78.38B | ▼ 31.69M | ▲ 50.68M | ▼ 20.46M | ▼ 16.88M |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 1.98K | ▲ 114.21K | ▼ 108.07K |
Total Liabilities And Total Equity | 163.89M | ▲ 173.26M | ▲ 78.38B | ▼ 31.69M | ▲ 50.68M | ▼ 20.46M | ▼ 16.88M |
Total Investments | 0.00 | ▲ 30.79M | ▼ 0.00 | 0.00 | 0.00 | 0.00 | ▲ 51.81K |
Total Debt | 0.00 | ▲ 20.00M | ▲ 791.54M | ▼ 10.00M | ▼ 0.00 | ▲ 9.69M | ▼ 350.00K |
Net Debt | -132.62M | ▲ -37.37M | ▼ -10.13B | ▲ -5.13M | ▼ -21.93M | ▲ 1.76M | ▼ -8.86M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2016 | 2017 | 2023 | 2024 | 1970 | 1970 | 1970 | |
---|---|---|---|---|---|---|---|
Net Income | 1.32M | ▲ 8.89M | ▼ -14.26M | ▲ -3.06M | ▼ | ||
Depreciation And Amortization | 18.21K | ▲ 36.19K | ▼ 0.00 | 0.00 | |||
Deferred Income Tax | 88.58K | ▼ -14.91K | ▲ 0.00 | 0.00 | |||
Stock Based Compensation | 0.00 | 0.00 | 0.00 | 0.00 | |||
Change In Working Capital | -2.10M | ▲ 3.50M | ▼ 980.26K | ▼ 728.55K | ▼ | ||
Accounts Receivables | 0.00 | 0.00 | ▼ -130.21K | ▲ 327.19K | ▼ | ||
Inventory | 0.00 | 0.00 | ▼ -626.13K | ▲ 459.11K | ▼ | ||
Accounts Payables | 2.03M | ▼ -21.62K | ▲ -1.00 | -1.00 | ▼ | ||
Other Working Capital | -4.13M | ▲ 3.53M | ▼ 1.74M | ▼ -57.75K | ▼ | ||
Other Non Cash Items | 0.00 | ▲ 653.00 | ▲ 12.06M | ▼ 1.79M | ▼ | ||
Net Cash Provided By Operating Activities | -676.57K | ▲ 12.42M | ▼ -1.98M | ▲ 242.34K | ▼ | ||
Investments In Property Plant And Equipment | -29.18K | ▼ -61.04K | ▲ 0.00 | 0.00 | |||
Acquisitions Net | 0.00 | 0.00 | 0.00 | 0.00 | |||
Purchases Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | |||
Sales Maturities Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other Investing Activities | 0.00 | 0.00 | 0.00 | ▲ 764.46K | ▼ | ||
Net Cash Used For Investing Activities | -29.18K | ▼ -61.04K | ▼ -1.20M | ▲ 1.53M | ▼ | ||
Debt Repayment | 0.00 | 0.00 | ▼ -28.01M | ▲ -350.00K | ▼ | ||
Common Stock Issued | 0.00 | 0.00 | 0.00 | 0.00 | |||
Common Stock Repurchased | 0.00 | 0.00 | 0.00 | 0.00 | |||
Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other Financing Activities | 2.02M | ▼ 541.87K | ▲ 27.51M | ▼ 175.00K | ▼ | ||
Net Cash Used Provided By Financing Activities | 2.02M | ▼ 541.87K | ▼ -493.92K | ▲ 350.00K | ▼ | ||
Effect Of Forex Changes On Cash | -254.43K | ▲ 414.87K | ▲ 1.60M | ▼ 92.80K | ▼ | ||
Net Change In Cash | 1.06M | ▲ 13.32M | ▼ -2.07M | ▲ 1.29M | ▼ | ||
Cash At End Of Period | 8.88M | ▲ 32.55M | ▼ 7.92M | ▲ 9.21M | ▼ | ||
Cash At Beginning Of Period | 7.82M | ▲ 19.23M | ▼ 9.99M | ▼ 7.92M | ▼ | ||
Operating Cash Flow | -676.57K | ▲ 12.42M | ▼ -1.98M | ▲ 242.34K | ▼ | ||
Capital Expenditure | -29.18K | ▼ -61.04K | ▲ 0.00 | 0.00 | |||
Free Cash Flow | -705.75K | ▲ 12.36M | ▼ -1.98M | ▲ 242.34K | ▼ |