Discounted Cash Flow Rating
Strong Buy
Return on Equity Rating
Sell
Debt to Equity Rating
Buy
Price to Earnings Rating
Strong Buy
Analyst Rating
Buy
Wall Street Data Solutions Rating
Buy
A
Ashford Inc. (AINC)
Services-management Consulting Services
Ashford Inc is a provider of asset management and advisory services to other entities, primarily within the hospitality industry. The company's operating segments include REIT Advisory, Remington, Premier, INSPIRE, RED and OpenKey, and Corporate and Other. It generates maximum revenue from the Remington segment. INSPIRE segment provides event technology and creative communications solutions services. The REIT Advisory segment provides asset management and advisory services to other entities. Its Remington segment provides hotel management services. Geographically, it derives a majority of its revenue from the United States and also has a presence in Mexico and All other countries.
14185 DALLAS PARKWAY, SUITE 1100
DALLAS, TX
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
11/07/2014
Market Cap
17,109,225
Shares Outstanding
3,210,000
Weighted SO
3,212,312
Total Employees
N/A
Upcoming Earnings
N/A
Similar Tickers
Beta
1.3230
Last Div
0.0000
Range
1.91-9.38
Chg
0.0100
Avg Vol
24098
Mkt Cap
17109225
Exch
AMEX
Country
US
Phone
972-490-9600
DCF Diff
16.7246
DCF
30.1646
Div Yield
0.0000
P/S
0.0217
EV Multiple
1.8852
P/FV
0.0984
Div Yield %
0.0000
P/E
-3.5865
PEG
-0.1253
Payout
-6.0094
Current Ratio
1.0949
Quick Ratio
1.0748
Cash Ratio
0.5330
DSO
24.0001
DIO
1.6579
Op Cycle
25.6580
DPO
14.7363
CCC
10.9217
Gross Margin
0.2907
Op Margin
0.0374
Pretax Margin
-0.0044
Net Margin
-0.0055
Eff Tax Rate
-0.3391
ROA
-0.0087
ROE
0.0671
ROCE
0.0797
NI/EBT
1.2458
EBT/EBIT
-0.1180
EBIT/Rev
0.0374
Debt Ratio
0.2908
D/E
0.9133
LT Debt/Cap
0.4612
Total Debt/Cap
0.4774
Int Coverage
3.8135
CF/Debt
0.1200
Equity Multi
3.1407
Rec Turnover
15.2083
Pay Turnover
24.7688
Inv Turnover
220.1552
FA Turnover
10.0880
Asset Turnover
1.5891
OCF/Share
5.5367
FCF/Share
-2.1088
Cash/Share
21.5169
OCF/Sales
0.0220
FCF/OCF
-0.3809
CF Coverage
0.1200
ST Coverage
1.9112
CapEx Coverage
0.7242
Div&CapEx Cov
0.3466
P/BV
0.0984
P/B
0.0984
P/S
0.0217
P/E
-3.5865
P/FCF
-2.5888
P/OCF
0.8976
P/CF
0.8976
PEG
-0.1253
P/S
0.0217
EV Multiple
1.8852
P/FV
0.0984
DPS
0.0000
Latest Headlines (EST)
Revenue Product Segmentation
2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | XXXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXXX | XXXXXXXXX | ▲ XXXXXXXXX | ▲ 206.81M | ▲ 209.13M |
Cost Of Revenue | XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ 170.55M | ▲ 177.02M |
Gross Profit | XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▼ 36.26M | ▼ 32.12M |
Gross Profit Ratio | X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▼ 0.18 | ▼ 0.15 |
Research And Development Expenses | X | X | X | X | X | 0.00 | 0.00 |
General And Administrative Expenses | XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ 13.52M | ▲ 16.84M |
Selling And Marketing Expenses | X | X | X | X | ▲ XXXXXXX | ▼ -14.00K | ▲ 14.00K |
Selling General And Administrative Expenses | XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ 13.50M | ▲ 16.86M |
Other Expenses | XXXXXX | ▲ XXXXXX | ▲ XXXXXXXXX | ▼ -XXXXXX | ▲ XXXXXXXXX | ▼ -7.30M | ▼ -8.29M |
Operating Expenses | XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXXX | ▼ 20.81M | ▲ 25.15M |
Cost And Expenses | XXXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▲ 191.36M | ▲ 202.16M |
Interest Income | XXXXX | ▼ XXXX | ▼ X | ▲ XXXXX | ▲ XXXXXX | ▲ 559.00K | ▲ 692.00K |
Interest Expense | XXXXXX | ▲ XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ 4.30M | ▼ -4.16M |
Depreciation And Amortization | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | XXXXXXX | ▲ XXXXXXX | ▲ 9.20M | ▼ 8.51M |
Ebitda | -XXXXX | ▲ XXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ 24.66M | ▼ 15.48M |
Ebitda Ratio | -X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▲ 0.12 | ▼ 0.07 |
Operating Income | -XXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXX | XXXXXXX | ▼ XXXXXXX | ▲ 15.46M | ▼ 6.97M |
Operating Income Ratio | -X.XXXXXXXXX | ▼ -X.XXXXXXXXX | ▲ X.XXXXXXXXX | X.XXXXXXXXX | ▼ X.XXXXXXXXX | ▲ 0.07 | ▼ 0.03 |
Total Other Income Expenses Net | -XXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▲ -XXXXXX | ▼ -XXXXXXX | ▼ -22.26M | ▲ -3.11M |
Income Before Tax | -XXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXX | XXXXXXX | ▼ XXXXXX | ▼ -6.80M | ▲ 3.86M |
Income Before Tax Ratio | -X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▼ -0.03 | ▲ 0.02 |
Income Tax Expense | XXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | XXXXXXX | ▲ XXXXXXX | ▼ -2.19M | ▲ 2.35M |
Net Income | -XXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ -XXXXXXX | ▼ -4.53M | ▲ 1.59M |
Net Income Ratio | -X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▼ -0.02 | ▲ 0.01 |
Eps | -X.XX | ▼ -X.XX | ▲ X.XX | ▼ -X.XX | ▲ -X.XX | ▼ -1.45 | ▲ 0.51 |
Eps Diluted | -X.XX | ▼ -X.XX | ▲ X.XX | ▼ -X.XX | ▲ -X.XX | ▼ -1.45 | ▲ 0.51 |
Weighted Average Shs Out | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | XXXXXXX | ▲ XXXXXXX | ▲ 3.12M | ▲ 3.13M |
Weighted Average Shs Out Dil | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | XXXXXXX | ▲ XXXXXXX | ▲ 3.12M | ▲ 3.13M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ 75.27M | ▼ 67.33M |
Short Term Investments | X | ▲ XXXXXXX | ▼ XXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▼ 128.00K | ▼ 109.00K |
Cash And Short Term Investments | XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ 75.40M | ▼ 67.43M |
Net Receivables | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 46.63M | ▲ 51.94M |
Inventory | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ 2.48M | ▲ 2.55M |
Other Current Assets | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▲ 16.42M | ▼ 16.40M |
Total Current Assets | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▲ 140.93M | ▼ 138.31M |
Property Plant Equipment Net | XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXX | ▲ 78.05M | ▲ 78.30M |
Goodwill | XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | XXXXXXXX | ▲ XXXXXXXX | ▲ 61.01M | 61.01M |
Intangible Assets | XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ 210.10M | ▼ 204.57M |
Goodwill And Intangible Assets | XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ 271.11M | ▼ 265.58M |
Long Term Investments | XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ 9.27M | ▲ 9.30M |
Tax Assets | X | X | X | X | X | ▲ 4.36M | ▼ 4.24M |
Other Non Current Assets | XXXXXX | ▼ XXXXXX | ▲ XXXXXXX | ▼ XXXXXX | ▲ XXXXXXX | ▼ 1.10M | ▲ 1.34M |
Total Non Current Assets | XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▲ 363.88M | ▼ 358.76M |
Other Assets | X | X | X | X | X | 0.00 | 0.00 |
Total Assets | XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▲ 504.81M | ▼ 497.07M |
Account Payables | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ 18.48M | ▲ 22.62M |
Short Term Debt | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ 8.98M | ▲ 9.08M |
Tax Payables | X | X | X | X | X | 0.00 | 0.00 |
Deferred Revenue | XXXXXX | ▲ XXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▼ XXXXXX | ▲ 11.96M | ▼ 10.23M |
Other Current Liabilities | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ 95.98M | ▼ 84.39M |
Total Current Liabilities | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▲ 135.40M | ▼ 126.32M |
Long Term Debt | XXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▲ 132.58M | ▲ 135.47M |
Deferred Revenue Non Current | XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ 6.42M | ▲ 8.68M |
Deferred Tax Liabilities Non Current | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ 29.52M | ▲ 31.02M |
Other Non Current Liabilities | XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXX | ▲ 25.49M | ▼ 24.57M |
Total Non Current Liabilities | XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▲ 194.00M | ▲ 199.74M |
Other Liabilities | X | X | X | X | X | 0.00 | 0.00 |
Capital Lease Obligations | X | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ 22.01M | ▼ 21.32M |
Total Liabilities | XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▲ 329.40M | ▼ 326.06M |
Preferred Stock | XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | XXXXXXXXX | 478.00M | 478.00M |
Common Stock | XXXXX | ▼ XXXX | ▲ XXXX | XXXX | XXXX | 3.00K | ▲ 4.00K |
Retained Earnings | -XXXXXXXXX | ▼ -XXXXXXXXX | ▼ -XXXXXXXXX | ▼ -XXXXXXXXX | ▼ -XXXXXXXXX | ▼ -609.31M | ▼ -616.93M |
Accumulated Other Comprehensive Income Loss | -XXXXXX | ▲ -XXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXX | ▲ XXXXX | ▼ -213.00K | ▲ -160.00K |
Other Total Stockholders Equity | XXXXXXXXX | ▼ -XXXXXXXXX | ▲ -XXXXXXXXX | ▼ -XXXXXXXXX | ▲ XXXXXXXXX | ▲ 297.95M | ▼ 297.35M |
Total Stockholders Equity | XXXXXXXXX | ▼ XXXXXXXX | ▼ -XXXXXXXXX | ▼ -XXXXXXXXX | ▲ XXXXXXXXX | ▼ 166.43M | ▼ 158.27M |
Total Equity | XXXXXXXXX | ▼ XXXXXXXX | ▼ -XXXXXXXXX | ▼ -XXXXXXXXX | ▲ XXXXXXXXX | ▼ 175.41M | ▼ 171.01M |
Total Liabilities And Stockholders Equity | XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▲ 504.81M | ▼ 497.07M |
Minority Interest | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXX | ▲ XXXXXXX | ▲ 8.98M | ▲ 12.74M |
Total Liabilities And Total Equity | XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▲ 504.81M | ▼ 497.07M |
Total Investments | XXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ 9.39M | ▲ 9.41M |
Total Debt | XXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▲ 163.57M | ▲ 165.88M |
Net Debt | -XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ 88.30M | ▲ 98.55M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXX | ▼ -XXXXXXX | ▼ -4.53M | ▲ 1.59M |
Depreciation And Amortization | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ 9.20M | ▼ 8.51M |
Deferred Income Tax | XXXXXXX | ▼ -XXXXXX | ▼ -XXXXXXX | ▲ XXXXXX | ▼ -XXXXXX | ▼ -2.46M | ▲ 1.62M |
Stock Based Compensation | XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXX | ▼ XXXXXX | ▲ 468.00K | ▼ 457.00K |
Change In Working Capital | -XXXXXXX | ▲ XXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▲ XXXXXXX | ▼ 4.21M | ▼ -21.23M |
Accounts Receivables | -XXXXXX | ▲ -XXXXXX | ▲ XXXXXX | ▼ -XXXXXX | ▲ XXXXXX | ▼ -6.93M | ▲ -5.55M |
Inventory | XXXXX | ▼ -XXXXXX | ▲ XXXX | ▼ -XXXXX | ▼ -XXXXXX | ▲ 64.00K | ▼ -67.00K |
Accounts Payables | XXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ 11.58M | ▼ -17.57M |
Other Working Capital | -XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▲ -XXXXXXX | ▲ -495.00K | ▲ 1.96M |
Other Non Cash Items | -XXXXXXX | ▲ XXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ 2.01M | ▲ 40.83M |
Net Cash Provided By Operating Activities | XXXXXXX | ▼ XXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▼ 8.91M | ▼ -8.88M |
Investments In Property Plant And Equipment | -XXXXXXXX | ▲ -XXXXXXX | ▲ -XXXXXX | ▼ -XXXXXX | ▼ -XXXXXXX | ▲ -7.22M | ▲ -4.39M |
Acquisitions Net | X | ▲ XXXXXXXX | ▼ -XXXXXX | ▲ X | ▼ -XXXXXXX | ▲ 6.24M | ▼ 3.35M |
Purchases Of Investments | X | X | X | ▲ XXXXXX | ▼ X | ▼ -1.25M | ▲ 0.00 |
Sales Maturities Of Investments | X | X | X | X | X | 0.00 | 0.00 |
Other Investing Activities | -XXXXXXX | ▲ -XXXXXX | ▼ -XXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▼ -250.00K | ▲ 0.00 |
Net Cash Used For Investing Activities | -XXXXXXXX | ▲ XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXX | ▲ -2.48M | ▲ -1.05M |
Debt Repayment | -XXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXX | ▼ -XXXXXX | ▼ -XXXXXXX | ▼ -13.47M | ▲ -2.08M |
Common Stock Issued | X | ▲ XXXXXXXXX | ▼ X | X | X | ▼ -10.01M | ▲ 0.00 |
Common Stock Repurchased | X | ▼ -XXXXXXXX | ▲ X | X | ▼ -XXXXX | ▲ 359.00K | ▼ -51.00K |
Dividends Paid | -XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXX | ▲ -8.70M | ▲ 0.00 |
Other Financing Activities | XXXXXX | ▼ -XXXXXXXXX | ▲ -XXXXXX | ▲ XXXXXX | ▲ XXXXXXX | ▲ 4.58M | ▼ -100.00K |
Net Cash Used Provided By Financing Activities | -XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXX | ▲ -XXXXXXX | ▲ -XXXXXXX | ▲ 9.35M | ▼ 1.93M |
Effect Of Forex Changes On Cash | XXXXX | ▼ -XXXX | ▼ -XXXXX | ▲ -XXXX | ▼ -XXXXX | ▲ 1.00K | ▲ 57.00K |
Net Change In Cash | -XXXXXXXX | ▲ XXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▲ XXXXXX | ▲ 11.04M | ▼ -7.95M |
Cash At End Of Period | XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ 75.27M | ▼ 67.33M |
Cash At Beginning Of Period | XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ 64.23M | ▲ 75.27M |
Operating Cash Flow | XXXXXXX | ▼ XXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▼ 8.91M | ▼ -8.88M |
Capital Expenditure | -XXXXXXXX | ▲ -XXXXXXX | ▲ -XXXXXX | ▼ -XXXXXX | ▼ -XXXXXXX | ▲ -7.22M | ▲ -4.39M |
Free Cash Flow | -XXXXXXXX | ▲ XXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ 1.70M | ▼ -13.28M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Upgrade To Get Access
Lorem ipsum dolor sit amet, consectetur adipisicing elit. Dicta eveniet ex illo maxime minima numquam quibusdam reprehenderit temporibus vel, voluptatum? Delectus eos eveniet id iusto necessitatibus, neque porro unde voluptatibus. Aut blanditiis commodi, iste iure laborum pariatur temporibus. Atque distinctio dolore, doloremque eaque eius harum inventore laudantium quibusdam recusandae voluptatibus.