Discounted Cash Flow Rating
Buy
Return on Equity Rating
Strong Buy
Debt to Equity Rating
Sell
Price to Earnings Rating
Neutral
Analyst Rating
Buy
Simple Moving Average
Strong Buy
Exponential Moving Average
Strong Buy
Relative Strength Index
Standard Deviation
Strong Buy
Williams %R
Strong Buy
Average Directional Index
Neutral
Insider Trading
Neutral
Wall Street Data Solutions Rating
Buy
A
Arista Networks (ANET)
Computer Communications Equipment
Arista Networks is a networking equipment provider that primarily sells Ethernet switches and software to data centers. Its marquee product is its extensible operating system, or EOS, that runs a single image across every single one of its devices. The firm operates as one reportable segment. It has steadily gained market share since its founding in 2004, with a focus on high-speed applications. Arista counts Microsoft and Meta Platforms as its largest customers and derives roughly three quarters of its sales from North America.
5453 GREAT AMERICA PARKWAY
SANTA CLARA, CA
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
06/06/2014
Market Cap
111,282,448,605
Shares Outstanding
311,100,000
Weighted SO
311,100,142
Total Employees
N/A
Upcoming Earnings
07/30/2024
Beta
1.1080
Last Div
0.0000
Range
168.25-376.5
Chg
-2.3699
Avg Vol
2295112
Mkt Cap
111282448605
Exch
NYSE
Country
US
Phone
408 547 5500
DCF Diff
69.8489
DCF
285.4111
Div Yield
0.0000
P/S
17.6312
EV Multiple
40.8480
P/FV
13.1809
Div Yield %
0.0000
P/E
45.1349
PEG
1.7078
Payout
0.0000
Current Ratio
4.5527
Quick Ratio
3.6952
Cash Ratio
1.1236
DSO
70.9448
DIO
297.8865
Op Cycle
368.8313
DPO
47.8591
CCC
320.9722
Gross Margin
0.6401
Op Margin
0.4123
Pretax Margin
0.4487
Net Margin
0.3901
Eff Tax Rate
0.1307
ROA
0.2118
ROE
0.3281
ROCE
0.2750
NI/EBT
0.8693
EBT/EBIT
1.0883
EBIT/Rev
0.4123
Debt Ratio
0.0093
D/E
0.0128
LT Debt/Cap
0.0000
Total Debt/Cap
0.0126
Int Coverage
214.2535
CF/Debt
25.3008
Equity Multi
1.3787
Rec Turnover
5.1448
Pay Turnover
7.6265
Inv Turnover
1.2253
FA Turnover
65.5540
Asset Turnover
0.5430
OCF/Share
8.6967
FCF/Share
8.6018
Cash/Share
19.9992
OCF/Sales
0.4323
FCF/OCF
0.9891
CF Coverage
25.3008
ST Coverage
25.3008
CapEx Coverage
91.6230
Div&CapEx Cov
91.6230
P/BV
13.1809
P/B
13.1809
P/S
17.6312
P/E
45.1349
P/FCF
41.2389
P/OCF
40.7315
P/CF
40.7315
PEG
1.7078
P/S
17.6312
EV Multiple
40.8480
P/FV
13.1809
DPS
0.0000
Latest Headlines (EST)
Revenue Product Segmentation
Year | Purchases | Sales | Total Bought | Total Sold |
---|
Transaction Date | Name | Type Of Owner | Price | Securities Owned | Securities Transacted | Security Name | Transaction Type |
---|
Less Than 3 Months
299.72K Shares Bought (56.08 %)
234.69K Shares Sold (43.92%)
3 - 6 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
6 - 9 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
9 - 12 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0 %)
Investor Name | Investment Discretion | Type of Security | Shares Owned | Avg Price Paid | Market Value | Change In Market Value | Change In Market Value (%) | Ownership | Weight |
---|
Date | Investors Holding | Closed Positions | Increased Positions | Reduced Positions | New Positions | Total Invested | Put/Call Ratio | Total Calls | Total Puts |
---|
Owner | Shares Owned |
---|
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | 595.73M | ▼ 552.55M | ▲ 648.48M | ▲ 824.46M | ▲ 1.28B | ▲ 1.54B | ▲ 1.57B |
Cost Of Revenue | 220.73M | ▼ 196.24M | ▲ 233.90M | ▲ 301.75M | ▲ 506.95M | ▲ 541.21M | ▲ 570.00M |
Gross Profit | 374.99M | ▼ 356.30M | ▲ 414.58M | ▲ 522.71M | ▲ 768.61M | ▲ 999.23M | ▲ 1.00B |
Gross Profit Ratio | 0.63 | ▲ 0.64 | ▼ 0.64 | ▼ 0.63 | ▼ 0.60 | ▲ 0.65 | ▼ 0.64 |
Research And Development Expenses | 118.44M | ▼ 110.06M | ▲ 133.85M | ▲ 157.88M | ▲ 190.42M | ▲ 211.48M | ▼ 208.40M |
General And Administrative Expenses | 12.00M | ▲ 15.72M | ▲ 18.43M | ▲ 24.26M | ▼ 23.82M | ▲ 42.29M | ▼ 27.76M |
Selling And Marketing Expenses | 50.91M | ▲ 54.54M | ▲ 67.67M | ▲ 74.79M | ▲ 85.44M | ▲ 105.54M | ▼ 105.08M |
Selling General And Administrative Expenses | 62.91M | ▲ 70.25M | ▲ 86.10M | ▲ 99.05M | ▲ 109.26M | ▲ 147.83M | ▼ 132.84M |
Other Expenses | 5.51M | ▲ 11.18M | ▼ 5.54M | ▼ 1.50M | ▲ 16.93M | ▼ 447.00K | ▼ -1.20M |
Operating Expenses | 181.35M | ▼ 180.31M | ▲ 219.95M | ▲ 256.93M | ▲ 299.69M | ▲ 359.31M | ▼ 341.24M |
Cost And Expenses | 402.08M | ▼ 376.56M | ▲ 453.84M | ▲ 558.67M | ▲ 806.63M | ▲ 900.52M | ▲ 911.23M |
Interest Income | 9.73M | ▲ 12.69M | ▼ 2.49M | ▼ 1.66M | ▲ 13.77M | ▲ 54.03M | ▲ 63.82M |
Interest Expense | 661.00K | ▲ 12.69M | ▼ 2.49M | ▼ 1.66M | ▼ -13.78M | ▲ 12.15M | ▼ 0.00 |
Depreciation And Amortization | 9.23M | ▼ 7.90M | ▲ 12.62M | ▼ 12.47M | ▲ 17.53M | ▼ 14.40M | ▲ 15.61M |
Ebitda | 208.38M | ▼ 183.89M | ▲ 207.25M | ▲ 278.26M | ▲ 486.45M | ▲ 654.31M | ▲ 675.76M |
Ebitda Ratio | 0.35 | ▼ 0.33 | ▼ 0.32 | ▲ 0.34 | ▲ 0.38 | ▲ 0.42 | ▲ 0.43 |
Operating Income | 193.64M | ▼ 175.99M | ▲ 194.64M | ▲ 265.79M | ▲ 468.92M | ▲ 639.91M | ▲ 660.14M |
Operating Income Ratio | 0.33 | ▼ 0.32 | ▼ 0.30 | ▲ 0.32 | ▲ 0.37 | ▲ 0.42 | ▲ 0.42 |
Total Other Income Expenses Net | 5.51M | ▲ 11.18M | ▼ 5.54M | ▼ 1.50M | ▲ 16.93M | ▼ 447.00K | ▲ 62.62M |
Income Before Tax | 198.49M | ▼ 187.17M | ▲ 200.18M | ▲ 267.29M | ▲ 485.85M | ▲ 694.39M | ▲ 722.76M |
Income Before Tax Ratio | 0.33 | ▲ 0.34 | ▼ 0.31 | ▲ 0.32 | ▲ 0.38 | ▲ 0.45 | ▲ 0.46 |
Income Tax Expense | 28.17M | ▼ -73.52M | ▲ 17.22M | ▲ 27.99M | ▲ 58.76M | ▲ 80.76M | ▲ 85.07M |
Net Income | 170.32M | ▲ 260.69M | ▼ 182.96M | ▲ 239.30M | ▲ 427.09M | ▲ 613.64M | ▲ 637.69M |
Net Income Ratio | 0.29 | ▲ 0.47 | ▼ 0.28 | ▲ 0.29 | ▲ 0.33 | ▲ 0.40 | ▲ 0.41 |
Eps | 0.56 | ▲ 0.85 | ▼ 0.60 | ▲ 0.78 | ▲ 1.40 | ▲ 1.97 | ▲ 2.04 |
Eps Diluted | 0.53 | ▲ 0.81 | ▼ 0.58 | ▲ 0.75 | ▲ 1.36 | ▲ 1.92 | ▲ 1.99 |
Weighted Average Shs Out | 301.89M | ▲ 305.38M | ▼ 303.46M | ▲ 307.52M | ▼ 306.16M | ▲ 311.61M | ▲ 313.03M |
Weighted Average Shs Out Dil | 323.71M | ▼ 321.04M | ▼ 317.04M | ▲ 319.75M | ▼ 315.20M | ▲ 318.85M | ▲ 319.87M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 649.95M | ▲ 1.11B | ▼ 893.22M | ▼ 620.81M | ▲ 671.71M | ▲ 1.94B | ▲ 2.09B |
Short Term Investments | 1.31B | ▲ 1.61B | ▲ 1.98B | ▲ 2.79B | ▼ 2.35B | ▲ 3.07B | ▲ 3.36B |
Cash And Short Term Investments | 1.96B | ▲ 2.72B | ▲ 2.87B | ▲ 3.41B | ▼ 3.02B | ▲ 5.01B | ▲ 5.45B |
Net Receivables | 331.78M | ▲ 391.99M | ▼ 389.54M | ▲ 516.51M | ▲ 923.10M | ▲ 1.02B | ▲ 1.09B |
Inventory | 264.56M | ▼ 243.83M | ▲ 479.67M | ▲ 650.12M | ▲ 1.29B | ▲ 1.95B | ▲ 2.03B |
Other Current Assets | 95.73M | ▼ 64.46M | ▼ 60.56M | ▲ 163.92M | ▲ 314.22M | ▲ 412.52M | ▼ 361.34M |
Total Current Assets | 2.71B | ▲ 3.47B | ▲ 3.84B | ▲ 4.81B | ▲ 5.55B | ▲ 8.39B | ▲ 8.93B |
Property Plant Equipment Net | 75.36M | ▲ 127.04M | ▼ 109.52M | ▲ 143.82M | ▲ 148.40M | ▼ 101.58M | ▼ 97.95M |
Goodwill | 53.68M | ▲ 54.86M | ▲ 189.70M | ▼ 188.40M | ▲ 265.92M | ▲ 268.53M | 268.53M |
Intangible Assets | 58.61M | ▼ 45.24M | ▲ 122.79M | ▼ 93.56M | ▲ 122.21M | ▼ 88.77M | ▼ 82.08M |
Goodwill And Intangible Assets | 112.29M | ▼ 100.09M | ▲ 312.49M | ▼ 281.95M | ▲ 388.13M | ▼ 357.30M | ▼ 350.61M |
Long Term Investments | 30.34M | ▼ 4.15M | ▲ 8.31M | ▲ 20.25M | ▲ 39.47M | ▲ 63.16M | ▼ 860.00K |
Tax Assets | 126.49M | ▲ 452.03M | ▼ 441.53M | ▲ 442.30M | ▲ 574.91M | ▲ 945.79M | ▲ 1.03B |
Other Non Current Assets | 22.70M | ▲ 30.35M | ▼ 30.07M | ▲ 33.44M | ▲ 73.75M | ▲ 88.74M | ▲ 148.62M |
Total Non Current Assets | 367.18M | ▲ 713.65M | ▲ 901.92M | ▲ 921.75M | ▲ 1.22B | ▲ 1.56B | ▲ 1.62B |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 3.08B | ▲ 4.19B | ▲ 4.74B | ▲ 5.73B | ▲ 6.78B | ▲ 9.95B | ▲ 10.55B |
Account Payables | 93.76M | ▼ 92.11M | ▲ 134.24M | ▲ 202.64M | ▲ 232.57M | ▲ 435.06M | ▼ 223.31M |
Short Term Debt | 123.25M | ▲ 140.25M | ▲ 143.36M | ▲ 226.64M | ▼ 19.88M | ▲ 95.75M | ▲ 107.18M |
Tax Payables | 839.00K | ▲ 1.72M | ▲ 1.87M | ▲ 69.92M | ▲ 89.84M | ▲ 95.75M | ▲ 107.18M |
Deferred Revenue | 358.59M | ▼ 312.67M | ▲ 396.26M | ▲ 593.58M | ▲ 637.43M | ▲ 915.20M | ▲ 1.06B |
Other Current Liabilities | 30.91M | ▲ 52.05M | ▲ 94.39M | ▼ 86.97M | ▲ 403.65M | ▲ 463.59M | ▼ 395.27M |
Total Current Liabilities | 606.50M | ▼ 597.07M | ▲ 768.24M | ▲ 1.11B | ▲ 1.29B | ▲ 1.91B | ▼ 1.78B |
Long Term Debt | 35.43M | ▲ 83.02M | ▼ 72.40M | ▼ 56.53M | ▼ 43.96M | ▲ 44.41M | ▼ 42.20M |
Deferred Revenue Non Current | 228.64M | ▲ 262.62M | ▼ 254.57M | ▲ 335.73M | ▲ 403.81M | ▲ 591.00M | ▲ 797.62M |
Deferred Tax Liabilities Non Current | 36.17M | ▲ 254.71M | ▼ 227.94M | ▼ 129.07M | ▼ 42.00K | ▼ -44.41M | ▲ -42.20M |
Other Non Current Liabilities | 31.85M | ▲ 93.18M | ▲ 95.48M | ▲ 124.67M | ▲ 148.24M | ▲ 227.14M | ▼ 107.18M |
Total Non Current Liabilities | 332.09M | ▲ 693.53M | ▼ 650.39M | ▼ 646.00M | ▼ 596.06M | ▲ 818.14M | ▲ 904.80M |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Lease Obligations | 35.43M | ▲ 83.02M | ▼ 72.40M | ▼ 56.53M | ▼ 43.96M | ▲ 44.41M | ▲ 65.90M |
Total Liabilities | 938.59M | ▲ 1.29B | ▲ 1.42B | ▲ 1.76B | ▲ 1.89B | ▲ 2.73B | ▼ 2.69B |
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock | 8.00K | 8.00K | 8.00K | ▲ 31.00K | 31.00K | 31.00K | 31.00K |
Retained Earnings | 1.19B | ▲ 1.79B | ▲ 2.03B | ▲ 2.46B | ▲ 3.14B | ▲ 5.11B | ▲ 5.69B |
Accumulated Other Comprehensive Income Loss | -3.99M | ▲ 143.00K | ▲ 238.00K | ▼ -8.30M | ▼ -33.91M | ▲ -3.33M | ▼ -11.93M |
Other Total Stockholders Equity | 956.57M | ▲ 1.11B | ▲ 1.29B | ▲ 1.53B | ▲ 1.78B | ▲ 2.11B | ▲ 2.19B |
Total Stockholders Equity | 2.14B | ▲ 2.89B | ▲ 3.32B | ▲ 3.98B | ▲ 4.89B | ▲ 7.22B | ▲ 7.86B |
Total Equity | 2.14B | ▲ 2.89B | ▲ 3.32B | ▲ 3.98B | ▲ 4.89B | ▲ 7.22B | ▲ 7.86B |
Total Liabilities And Stockholders Equity | 3.08B | ▲ 4.19B | ▲ 4.74B | ▲ 5.73B | ▲ 6.78B | ▲ 9.95B | ▲ 10.55B |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities And Total Equity | 3.08B | ▲ 4.19B | ▲ 4.74B | ▲ 5.73B | ▲ 6.78B | ▲ 9.95B | ▲ 10.55B |
Total Investments | 1.34B | ▲ 1.62B | ▲ 1.99B | ▲ 2.81B | ▼ 2.39B | ▲ 3.07B | ▲ 3.36B |
Total Debt | 35.43M | ▲ 83.02M | ▼ 72.40M | ▼ 56.53M | ▼ 43.96M | ▲ 65.52M | ▼ 42.20M |
Net Debt | -614.52M | ▼ -1.03B | ▲ -820.82M | ▲ -564.29M | ▼ -627.74M | ▼ -1.87B | ▼ -2.05B |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | 170.32M | ▲ 260.69M | ▼ 182.96M | ▲ 239.30M | ▲ 427.09M | ▲ 613.64M | ▲ 637.69M |
Depreciation And Amortization | 9.23M | ▼ 7.90M | ▲ 12.62M | ▼ 12.47M | ▲ 17.53M | ▼ 14.40M | ▲ 15.61M |
Deferred Income Tax | -8.28M | ▼ -86.69M | ▲ -12.41M | ▼ -98.72M | ▲ -96.03M | ▼ -153.31M | ▲ -77.82M |
Stock Based Compensation | 24.62M | ▲ 26.44M | ▲ 40.10M | ▲ 51.24M | ▲ 64.95M | ▲ 81.36M | ▼ 77.22M |
Change In Working Capital | 96.73M | ▲ 115.39M | ▼ -40.89M | ▲ 8.92M | ▼ -373.13M | ▲ -23.11M | ▼ -131.06M |
Accounts Receivables | -9.72M | ▲ 55.27M | ▼ -87.60M | ▼ -120.92M | ▼ -271.58M | ▲ -191.20M | ▲ -65.47M |
Inventory | -47.23M | ▲ -4.02M | ▼ -41.32M | ▼ -74.45M | ▼ -189.16M | ▲ -51.64M | ▼ -80.02M |
Accounts Payables | 8.82M | ▲ 12.42M | ▼ -30.64M | ▲ 67.76M | ▼ -42.04M | ▲ 164.87M | ▼ -207.23M |
Other Working Capital | 144.86M | ▼ 51.72M | ▲ 118.67M | ▲ 136.53M | ▼ 129.66M | ▼ 54.85M | ▲ 221.67M |
Other Non Cash Items | 3.20M | ▲ 3.43M | ▲ 4.55M | ▲ 12.03M | ▼ 53.00K | ▼ -6.51M | ▲ 453.34M |
Net Cash Provided By Operating Activities | 295.82M | ▲ 327.16M | ▼ 186.92M | ▲ 225.24M | ▼ 40.47M | ▲ 526.46M | ▼ 513.80M |
Investments In Property Plant And Equipment | -6.22M | ▲ -2.43M | ▼ -7.68M | ▼ -9.28M | ▼ -10.46M | ▲ -6.01M | ▼ -9.40M |
Acquisitions Net | -1.18M | ▼ -1.37M | ▼ -161.10M | ▲ -9.25M | ▲ 12.69M | ▼ -500.00K | ▲ 0.00 |
Purchases Of Investments | -347.06M | ▼ -663.80M | ▲ -471.63M | ▲ -342.41M | ▼ -445.37M | ▼ -671.64M | ▼ -913.44M |
Sales Maturities Of Investments | 180.80M | ▲ 402.20M | ▼ 362.09M | ▼ 296.74M | ▲ 373.00M | ▼ 340.69M | ▲ 627.19M |
Other Investing Activities | 2.00M | ▼ 1.37M | ▼ 0.00 | 0.00 | ▼ -12.69M | ▲ 500.00K | ▼ -1.00M |
Net Cash Used For Investing Activities | -171.66M | ▼ -264.03M | ▼ -278.33M | ▲ -64.20M | ▼ -82.83M | ▼ -336.96M | ▲ -295.65M |
Debt Repayment | -537.00K | ▲ 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock Issued | 53.66M | ▲ 57.38M | ▲ 57.56M | ▲ 67.25M | ▼ 6.26M | ▲ 8.30M | ▲ 25.14M |
Common Stock Repurchased | 0.00 | ▼ -51.53M | ▲ 0.00 | ▼ -176.13M | ▲ -2.82M | ▼ -9.62M | ▼ -62.65M |
Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Financing Activities | -51.61M | ▼ -54.31M | ▲ -45.49M | ▼ -62.01M | ▲ -8.11M | ▼ -9.62M | ▼ -25.54M |
Net Cash Used Provided By Financing Activities | 1.52M | ▼ -48.46M | ▲ 12.06M | ▼ -170.90M | ▲ -4.66M | ▲ -1.33M | ▼ -63.05M |
Effect Of Forex Changes On Cash | -406.00K | ▲ 1.35M | ▲ 2.21M | ▼ -303.00K | ▲ 2.48M | ▼ 1.61M | ▼ -1.61M |
Net Change In Cash | 125.27M | ▼ 16.02M | ▼ -77.13M | ▲ -10.17M | ▼ -44.54M | ▲ 189.79M | ▼ 153.50M |
Cash At End Of Period | 654.16M | ▲ 1.12B | ▼ 897.45M | ▼ 625.05M | ▲ 675.98M | ▲ 1.94B | ▲ 2.09B |
Cash At Beginning Of Period | 528.90M | ▲ 1.10B | ▼ 974.58M | ▼ 635.22M | ▲ 720.51M | ▲ 1.75B | ▲ 1.94B |
Operating Cash Flow | 295.82M | ▲ 327.16M | ▼ 186.92M | ▲ 225.24M | ▼ 40.47M | ▲ 526.46M | ▼ 513.80M |
Capital Expenditure | -6.22M | ▲ -2.43M | ▼ -7.68M | ▼ -9.28M | ▼ -10.46M | ▲ -6.01M | ▼ -9.40M |
Free Cash Flow | 289.60M | ▲ 324.73M | ▼ 179.24M | ▲ 215.96M | ▼ 30.01M | ▲ 520.45M | ▼ 504.41M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Generating AI Summary...
(This could take up to 5 minutes)