Discounted Cash Flow Rating
Strong Sell
Return on Equity Rating
Strong Sell
Debt to Equity Rating
Strong Sell
Price to Earnings Rating
Strong Sell
Analyst Rating
Strong Sell
Wall Street Data Solutions Rating
Neutral
B
1895 Bancorp of Wisconsin, Inc. Common Stock (BCOW)
Savings Institutions, Not Federally Chartered
1895 Bancorp of Wisconsin Inc acts as the mutual holding company reorganization of PyraMax Bank, FSB, to become the savings and loan holding company of PyraMax Bank, FSB. Its business consists primarily of taking deposits from the general public and investing those deposits, together with funds generated from operations, in one-to-four family residential real estate loans, commercial real estate loans, commercial loans, and consumer loans.
7001 WEST EDGERTON AVENUE
GREENFIELD, WI
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
01/09/2019
Market Cap
52,820,592
Shares Outstanding
6,110,000
Weighted SO
6,109,644
Total Employees
N/A
Upcoming Earnings
N/A
Beta
0.3870
Last Div
0.0000
Range
6.0-9.185
Chg
0.1300
Avg Vol
6091
Mkt Cap
52820592
Exch
NASDAQ
Country
US
Phone
414 421 8200
DCF Diff
15.4228
DCF
-6.6228
Div Yield
0.0000
P/S
2.3424
EV Multiple
-35.2928
P/FV
0.6746
Div Yield %
0.0000
P/E
-7.1072
PEG
-1.1976
Payout
0.0000
Current Ratio
0.0600
Quick Ratio
0.1281
Cash Ratio
0.0495
DSO
25.3153
DIO
-3909.7512
Op Cycle
-3884.4359
DPO
0.0000
CCC
-3884.4359
Gross Margin
0.9136
Op Margin
-0.2718
Pretax Margin
-0.2746
Net Margin
-0.2991
Eff Tax Rate
-0.0893
ROA
-0.0120
ROE
-0.0945
ROCE
-0.0240
NI/EBT
1.0893
EBT/EBIT
1.0103
EBIT/Rev
-0.2718
Debt Ratio
0.1327
D/E
1.0487
LT Debt/Cap
0.4909
Total Debt/Cap
0.5119
Int Coverage
-0.5507
CF/Debt
-0.0103
Equity Multi
7.9010
Rec Turnover
14.4182
Pay Turnover
0.0000
Inv Turnover
-0.0934
FA Turnover
4.4504
Asset Turnover
0.0402
OCF/Share
-0.1408
FCF/Share
-0.2941
Cash/Share
3.5453
OCF/Sales
-0.0340
FCF/OCF
2.0887
CF Coverage
-0.0103
ST Coverage
-0.1280
CapEx Coverage
-0.9186
Div&CapEx Cov
-0.9186
P/BV
0.6746
P/B
0.6746
P/S
2.3424
P/E
-7.1072
P/FCF
-32.9717
P/OCF
-62.5007
P/CF
-62.5007
PEG
-1.1976
P/S
2.3424
EV Multiple
-35.2928
P/FV
0.6746
DPS
0.0000
Latest Headlines (EST)
No Headlines Found
Revenue Product Segmentation
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ 3.70M | ▲ 6.60M |
Cost Of Revenue | X | X | X | X | X | ▲ 707.00K | ▼ 567.00K |
Gross Profit | XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ 2.99M | ▲ 6.03M |
Gross Profit Ratio | X.XXXXXXXXXX | X.XXXXXXXXXX | X.XXXXXXXXXX | X.XXXXXXXXXX | X.XXXXXXXXXX | ▼ 0.81 | ▲ 0.91 |
Research And Development Expenses | X | X | X | X | X | 0.00 | 0.00 |
General And Administrative Expenses | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ 2.42M | ▲ 2.45M |
Selling And Marketing Expenses | XXXXX | ▲ XXXXX | ▼ XXXX | ▲ XXXXX | ▲ XXXXX | ▲ 39.00K | ▼ 8.00K |
Selling General And Administrative Expenses | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ 2.46M | ▼ 2.45M |
Other Expenses | -XXXXXXX | ▲ -XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ -1.24M | ▼ -1.30M |
Operating Expenses | -XXXXXXX | ▲ -XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXX | ▲ XXXXXX | ▲ 1.24M | ▲ 1.30M |
Cost And Expenses | -XXXXXXX | ▲ -XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXX | ▲ XXXXXX | ▲ 6.60M | ▲ 7.01M |
Interest Income | XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ 5.75M | ▲ 6.03M |
Interest Expense | XXXXXXX | ▼ XXXXXXX | ▼ XXXXXX | ▼ XXXXXX | ▲ XXXXXX | ▲ 2.70M | ▲ 2.97M |
Depreciation And Amortization | XXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▼ XXXXXX | ▼ XXXXXX | ▼ 119.00K | ▼ 118.00K |
Ebitda | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXX | ▲ XXXXXXX | ▼ 119.00K | ▼ -406.00K |
Ebitda Ratio | X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ 0.03 | ▼ -0.06 |
Operating Income | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ -XXXXX | ▲ XXXXXXX | ▼ -2.83M | ▲ -406.00K |
Operating Income Ratio | X.XXXXXXXXX | ▲ X.XXXXXXXXX | ▼ X.XXXXXXXXX | ▼ -X.XXXXXXXXX | ▲ X.XXXXXXXXX | ▼ -0.77 | ▲ -0.06 |
Total Other Income Expenses Net | -XXXXXXX | ▲ -XXXXXXX | ▲ -XXXXXX | ▲ -XXXXXX | ▼ -XXXXXXX | ▼ -2.90M | ▲ -406.00K |
Income Before Tax | XXXXX | ▲ XXXXXX | ▼ XXXXXX | ▼ -XXXXXX | ▲ XXXXX | ▼ -2.90M | ▲ -406.00K |
Income Before Tax Ratio | X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ -0.78 | ▲ -0.06 |
Income Tax Expense | XXXX | ▲ XXXXXX | ▲ XXXXXX | ▼ -XXXXXX | ▲ XXXX | ▼ -613.00K | ▲ -100.00K |
Net Income | XXXXX | ▲ XXXXXX | ▼ XXXXXX | ▼ -XXXXXX | ▲ XXXXX | ▼ -2.28M | ▲ -306.00K |
Net Income Ratio | X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ -0.62 | ▲ -0.05 |
Eps | X.XX | ▲ X.XX | ▼ X.XX | ▼ -X.XX | ▲ X.XX | ▼ -0.40 | ▲ -0.06 |
Eps Diluted | X.XX | ▲ X.XX | ▼ X.XX | ▼ -X.XX | ▲ X.XX | ▼ -0.40 | ▲ -0.06 |
Weighted Average Shs Out | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ 5.65M | ▼ 5.47M |
Weighted Average Shs Out Dil | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ 5.65M | ▼ 5.47M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ 11.22M | ▲ 14.03M |
Short Term Investments | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ 109.56M | ▼ 106.39M |
Cash And Short Term Investments | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | ▼ -11.22M | ▲ 18.01M |
Net Receivables | XXXXXXX | ▼ XXXXXX | ▼ XXXXXX | ▲ XXXXXX | ▲ XXXXXXX | ▲ 1.55M | ▼ 1.52M |
Inventory | X | X | X | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▲ 9.67M | ▼ -19.53M |
Other Current Assets | X | X | X | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ 14.80M | ▲ 24.52M |
Total Current Assets | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | ▼ 14.80M | ▲ 24.52M |
Property Plant Equipment Net | XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ 5.46M | ▼ 5.09M |
Goodwill | X | X | X | X | X | 0.00 | 0.00 |
Intangible Assets | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ 1.72M | ▼ 1.69M |
Goodwill And Intangible Assets | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ 1.72M | ▼ 1.69M |
Long Term Investments | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ 4.87M | ▲ 5.39M |
Tax Assets | X | X | X | ▲ XXXXXXX | ▲ XXXXXXXX | ▲ 506.30M | ▼ 502.12M |
Other Non Current Assets | -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▲ -XXXXXXX | ▼ -XXXXXXXXX | ▲ 24.45M | ▲ 25.45M |
Total Non Current Assets | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXX | ▲ 542.80M | ▼ 539.73M |
Other Assets | XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▼ 0.00 | 0.00 |
Total Assets | XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▲ 557.61M | ▲ 564.25M |
Account Payables | XXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▼ XXXXXX | ▲ XXXXXX | ▲ 1.11M | ▲ 1.24M |
Short Term Debt | X | X | X | ▲ XXXXXXX | ▲ XXXXXXXX | ▲ 15.07M | ▼ 6.49M |
Tax Payables | X | X | X | X | X | 0.00 | 0.00 |
Deferred Revenue | X | X | X | ▼ -XXXXXXX | ▼ -XXXXXXXX | ▲ -1.11M | ▼ -1.24M |
Other Current Liabilities | -XXXXXX | ▼ -XXXXXX | ▲ -XXXXXX | ▼ -XXXXXXX | ▲ -XXXXXX | ▲ 296.18M | ▲ 314.94M |
Total Current Liabilities | XXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▼ XXXXXX | ▲ XXXXXX | ▲ 311.24M | ▲ 321.43M |
Long Term Debt | XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ 56.03M | ▲ 73.53M |
Deferred Revenue Non Current | X | X | X | ▼ -XXXXXX | ▼ -XXXXXX | ▲ 0.00 | 0.00 |
Deferred Tax Liabilities Non Current | X | X | X | ▲ XXXXXX | ▲ XXXXXX | ▼ 0.00 | 0.00 |
Other Non Current Liabilities | -XXXXXXXX | ▲ -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▼ -XXXXXXXX | ▲ 117.57M | ▼ 97.78M |
Total Non Current Liabilities | XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXX | ▲ XXXXXX | ▲ 173.60M | ▼ 171.31M |
Other Liabilities | XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ 1.00 | 1.00 |
Capital Lease Obligations | X | X | X | X | X | ▲ 193.00K | ▼ 0.00 |
Total Liabilities | XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▲ 484.85M | ▲ 492.74M |
Preferred Stock | X | X | X | X | X | 0.00 | 0.00 |
Common Stock | X | ▲ XXXXX | XXXXX | ▲ XXXXX | ▼ XXXXX | ▼ 61.00K | ▼ 60.00K |
Retained Earnings | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ 33.89M | ▼ 33.59M |
Accumulated Other Comprehensive Income Loss | -XXXXXXX | ▲ XXXXXX | ▲ XXXXXXX | ▼ XXXXXX | ▼ -XXXXXXXX | ▲ -6.56M | ▼ -7.15M |
Other Total Stockholders Equity | X | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ 45.36M | ▼ 45.01M |
Total Stockholders Equity | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ 72.76M | ▼ 71.51M |
Total Equity | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ 72.76M | ▼ 71.51M |
Total Liabilities And Stockholders Equity | XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▲ 557.61M | ▲ 564.25M |
Minority Interest | X | X | X | X | X | 0.00 | 0.00 |
Total Liabilities And Total Equity | XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▲ 557.61M | ▲ 564.25M |
Total Investments | XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ 4.87M | ▲ 5.39M |
Total Debt | XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ 71.29M | ▲ 80.01M |
Net Debt | XXXXXXXX | ▼ XXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▲ XXXXXXXX | ▲ 60.07M | ▲ 65.98M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | XXXXX | ▲ XXXXXX | ▼ XXXXXX | ▼ -XXXXXX | ▲ XXXXX | ▼ -2.28M | ▲ -306.00K |
Depreciation And Amortization | XXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▼ XXXXXX | ▼ XXXXXX | ▼ 119.00K | ▼ 118.00K |
Deferred Income Tax | XXXXXX | ▼ -XXXXXX | ▲ -XXXXXX | ▲ -XXXXXX | ▲ XXXX | ▼ -613.00K | ▲ -100.00K |
Stock Based Compensation | X | ▲ XXXXX | ▲ XXXXX | ▲ XXXXXX | ▼ XXXXXX | ▼ 183.00K | ▲ 203.00K |
Change In Working Capital | -XXXXXXX | ▲ XXXXXX | ▲ XXXXXXX | ▼ XXXXXX | ▼ XXXXXX | ▼ 280.00K | ▼ 148.00K |
Accounts Receivables | -XXXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▼ 8.00K | ▼ -338.00K |
Inventory | X | X | X | X | X | 0.00 | 0.00 |
Accounts Payables | -XXXXX | ▲ XXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▼ XXXXX | ▲ 241.00K | ▲ 456.00K |
Other Working Capital | XXXXX | ▼ XXXXX | ▼ XXXXX | ▲ XXXXX | ▼ XXXXX | ▲ 31.00K | ▲ 486.00K |
Other Non Cash Items | -XXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXX | ▼ -XXXXX | ▲ 2.17M | ▼ 33.00K |
Net Cash Provided By Operating Activities | -XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXX | ▼ -140.00K | ▼ -343.00K |
Investments In Property Plant And Equipment | -XXXXXX | ▲ XXXXXX | ▼ -XXXXX | ▲ -XXXXX | ▲ -XXXXX | ▼ -61.00K | ▲ -22.00K |
Acquisitions Net | X | X | ▲ XXXXX | ▲ XXXXXX | ▼ X | ▼ -11.85M | ▲ 0.00 |
Purchases Of Investments | X | ▼ -XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXX | ▼ -28.96M | ▲ -14.00K |
Sales Maturities Of Investments | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ 27.73M | ▼ 2.39M |
Other Investing Activities | XXXXXXX | ▲ XXXXXXXX | ▼ -XXXXXX | ▲ XXXXXXX | ▼ -XXXXXXX | ▲ 1.00K | ▼ -400.00K |
Net Cash Used For Investing Activities | XXXXXXX | ▲ XXXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXX | ▼ -13.13M | ▲ 3.36M |
Debt Repayment | -XXXXXXX | ▲ -XXXXX | ▼ -XXXXXX | ▼ -XXXXXX | ▼ -XXXXXXXX | ▲ -7.49M | ▼ -9.01M |
Common Stock Issued | X | X | X | ▼ -XXXXX | ▲ X | ▼ -19.00K | ▲ 0.00 |
Common Stock Repurchased | X | X | ▼ -XXXXX | ▼ -XXXXXX | ▼ -XXXXXXX | ▲ -266.00K | ▼ -556.00K |
Dividends Paid | X | X | X | X | X | 0.00 | 0.00 |
Other Financing Activities | XXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXXX | ▼ -XXXXXX | ▲ XXXXXXXX | ▼ 7.68M | ▼ 2.69M |
Net Cash Used Provided By Financing Activities | -XXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXXX | ▼ -XXXXXXX | ▲ XXXXXXXX | ▼ -79.00K | ▲ 6.74M |
Effect Of Forex Changes On Cash | X | X | X | X | X | 0.00 | 0.00 |
Net Change In Cash | -XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXXX | ▼ -13.35M | ▲ 9.75M |
Cash At End Of Period | XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ 13.25M | ▲ 23.00M |
Cash At Beginning Of Period | XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ 26.60M | ▼ 13.25M |
Operating Cash Flow | -XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXX | ▼ -140.00K | ▼ -343.00K |
Capital Expenditure | -XXXXXX | ▲ XXXXXX | ▼ -XXXXX | ▲ -XXXXX | ▲ -XXXXX | ▼ -61.00K | ▲ -22.00K |
Free Cash Flow | -XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXX | ▼ -201.00K | ▼ -365.00K |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Upgrade To Get Access
Lorem ipsum dolor sit amet, consectetur adipisicing elit. Dicta eveniet ex illo maxime minima numquam quibusdam reprehenderit temporibus vel, voluptatum? Delectus eos eveniet id iusto necessitatibus, neque porro unde voluptatibus. Aut blanditiis commodi, iste iure laborum pariatur temporibus. Atque distinctio dolore, doloremque eaque eius harum inventore laudantium quibusdam recusandae voluptatibus.