Discounted Cash Flow Rating

Buy

Return on Equity Rating

Strong Buy

Debt to Equity Rating

Buy

Price to Earnings Rating

Sell

Analyst Rating

Strong Buy

Simple Moving Average

Neutral

Exponential Moving Average

Strong Sell

Relative Strength Index

Buy

Standard Deviation

Strong Buy

Williams %R

Strong Buy

Average Directional Index

Neutral

Insider Trading

Neutral

Wall Street Data Solutions Rating

Buy

Brunswick Corporation 6.375% Notes due 2049 (BCpC)

Engines & Turbines

No description provided.

26125 N. RIVERWOODS BLVD. SUITE 500
METTAWA, IL

Current Price

---.--

% Change Today

0.00%

Change Amt. Today

0.00

Active Status

Active

Listing Date

01/01/1970

Market Cap

5,416,313,497

Shares Outstanding

9,200,000

Weighted SO

N/A

Total Employees

N/A

Upcoming Earnings

07/26/2024

Similar Tickers

Beta

0.6740

Last Div

0.7900

Range

110.74-186.03

Chg

-0.7850

Avg Vol

119327

Mkt Cap

5416313497

Exch

NASDAQ

Country

Phone

845 326 5600

DCF Diff

-14.4223

DCF

181.1223

Div Yield

0.0047

P/S

5.8091

EV Multiple

24.3941

P/FV

4.8491

Div Yield %

0.4732

P/E

46.1901

PEG

4.7752

Payout

0.2190

Current Ratio

2.8252

Quick Ratio

1.7919

Cash Ratio

0.5625

DSO

48.3072

DIO

69.3465

Op Cycle

117.6537

DPO

32.2757

CCC

85.3780

Gross Margin

0.3390

Op Margin

0.2053

Pretax Margin

0.1585

Net Margin

0.1252

Eff Tax Rate

0.2100

ROA

0.0741

ROE

0.1094

ROCE

0.1310

NI/EBT

0.7900

EBT/EBIT

0.7721

EBIT/Rev

0.2053

Debt Ratio

0.1717

D/E

0.2431

LT Debt/Cap

0.1933

Total Debt/Cap

0.1956

Int Coverage

8.8946

CF/Debt

0.7112

Equity Multi

1.4159

Rec Turnover

7.5558

Pay Turnover

11.3088

Inv Turnover

5.2634

FA Turnover

3.2043

Asset Turnover

0.5920

OCF/Share

5.9521

FCF/Share

4.9082

Cash/Share

1.9727

OCF/Sales

0.2063

FCF/OCF

0.8246

CF Coverage

0.7112

ST Coverage

50.1073

CapEx Coverage

5.7019

Div&CapEx Cov

3.2431

P/BV

4.8491

P/B

4.8491

P/S

5.8091

P/E

46.1901

P/FCF

34.1542

P/OCF

28.0481

P/CF

28.0481

PEG

4.7752

P/S

5.8091

EV Multiple

24.3941

P/FV

4.8491

DPS

0.7900

Latest Headlines (EST)

GlobeNewswire Inc. Aug 16, 00:30 Global Cattle Nutrition Market Share Projected to Reach an Unprecedented USD 27 Billion Milestone by 2034, Driven by an Average 5.9% CAGR | Future Market Insights, Inc. BASFY, ELAN, DD, BCPC Benzinga Oct 30, 07:49 AbbVie To Rally Over 22%? Here Are 10 Top Analyst Forecasts For Monday BCPC, EWBC, CVX, EMN, NWE, +5 more

Revenue Product Segmentation

Dividend History

Cash Value	Ex-Dividend Date	Declaration Date	Record Date	Pay Date
0.79	12/26/2023	12/04/2023	12/27/2023	01/19/2024
0.71	12/23/2022	12/06/2022	12/27/2022	01/20/2023
0.64	12/27/2021	12/16/2021	12/28/2021	01/21/2022
0.58	12/24/2020	12/17/2020	12/28/2020	01/22/2021
0.52	12/27/2019	12/18/2019	12/30/2019	01/17/2020
0.47	12/24/2018	12/12/2018	12/26/2018	01/18/2019
0.42	12/26/2017	12/13/2017	12/27/2017	01/19/2018
0.38	12/22/2016	12/15/2016	12/27/2016	01/20/2017
0.34	12/23/2015	12/18/2015	12/28/2015	01/21/2016
0.30	12/24/2014	12/22/2014	12/29/2014	01/27/2015
0.26	12/19/2013	12/13/2013	12/23/2013	01/21/2014
0.22	12/12/2012	12/04/2012	12/14/2012	12/21/2012
0.18	12/12/2011	12/09/2011	12/14/2011	01/16/2012
0.15	12/17/2010	12/14/2010	12/21/2010	01/20/2011
0.11	12/28/2009	12/14/2009	12/30/2009	01/20/2010
0.11	12/18/2008	12/12/2008	12/22/2008	01/20/2009
0.11	12/18/2007	12/07/2007	12/20/2007	01/18/2008
0.09	12/27/2006	12/12/2006	12/29/2006	01/19/2007
0.09	12/28/2005	12/15/2005	12/30/2005	01/20/2006
0.09	12/28/2004	12/16/2004	12/30/2004	01/20/2005
0.08	12/24/2003	12/15/2003	12/29/2003	01/16/2004
0.08	12/23/2002	12/13/2002	12/26/2002	01/13/2003
0.06	12/21/2001	12/12/2001	12/26/2001	01/11/2002
0.06	12/21/2000	12/12/2000	12/26/2000	01/15/2001
0.05	12/22/1999	12/14/1999	12/27/1999	01/14/2000
0.03	12/22/1998	12/15/1998	12/24/1998	01/15/1999
0.05	12/23/1997	10/29/1997	12/26/1997	01/16/1998
0.04	12/24/1996	12/17/1996	12/27/1996	01/17/1997
0.04	12/22/1995	12/13/1995	12/27/1995	01/19/1996
0.03	12/21/1994	11/30/-0001	12/28/1994	01/20/1995
0.03	12/06/1993	11/30/-0001	12/10/1993	01/03/1994
0.03	12/07/1992	11/30/-0001	12/11/1992	12/31/1992
0.04	11/29/1991	11/30/-0001	12/05/1991	12/27/1991
0.04	11/27/1990	11/30/-0001	11/30/-0001	11/30/-0001
0.03	12/11/1989	11/30/1989	12/15/1989	12/29/1989
0.03	11/17/1988	10/20/1988	11/23/1988	12/22/1988

Year	Purchases	Sales	Total Bought	Total Sold

Transaction Date	Name	Type Of Owner	Price	Securities Owned	Securities Transacted	Security Name	Transaction Type

Less Than 3 Months

0.00 Shares Bought (0.01 %)

6.93K Shares Sold (99.99%)

3 - 6 Months

229.43K Shares Bought (55.96 %)

180.54K Shares Sold (44.04%)

6 - 9 Months

0.00 Shares Bought (0 %)

0.00 Shares Sold (0%)

9 - 12 Months

0.00 Shares Bought (0.03 %)

3.80K Shares Sold (99.97 %)

Investor Name	Investment Discretion	Type of Security	Shares Owned	Avg Price Paid	Market Value	Change In Market Value	Change In Market Value (%)	Ownership	Weight

Date	Investors Holding	Closed Positions	Increased Positions	Reduced Positions	New Positions	Total Invested	Put/Call Ratio	Total Calls	Total Puts

Owner	Shares Owned

	2019	2020	2021	2022	2023	2024	2024
Revenue	163.54M	▲ 166.53M	▲ 180.71M	▲ 213.13M	▲ 232.53M	▼ 228.70M	▲ 239.66M
Cost Of Revenue	112.21M	▼ 112.18M	▲ 123.90M	▲ 149.07M	▲ 163.89M	▼ 153.71M	▲ 158.15M
Gross Profit	51.33M	▲ 54.35M	▲ 56.82M	▲ 64.07M	▲ 68.64M	▲ 74.99M	▲ 81.51M
Gross Profit Ratio	0.31	▲ 0.33	▼ 0.31	▼ 0.30	▼ 0.30	▲ 0.33	▲ 0.34
Research And Development Expenses	3.25M	▼ 2.93M	▼ 2.37M	▲ 4.72M	▼ 3.04M	▲ 3.94M	▲ 4.10M
General And Administrative Expenses	6.38M	▲ 11.69M	▼ 10.38M	▼ 10.36M	▲ 14.45M	▼ 13.45M	▲ 17.51M
Selling And Marketing Expenses	14.44M	▲ 16.09M	▼ 15.14M	▲ 15.17M	▲ 17.84M	▲ 19.27M	▼ 18.23M
Selling General And Administrative Expenses	20.82M	▲ 27.77M	▼ 25.52M	▲ 25.53M	▲ 32.29M	▼ 11.28M	▲ 35.30M
Other Expenses	-1.99M	▲ -1.27M	▲ -877.00K	▲ -675.00K	▼ -7.53M	▲ 223.00K	▲ 572.00K
Operating Expenses	24.07M	▲ 30.71M	▼ 27.89M	▲ 30.25M	▲ 35.33M	▼ 15.21M	▲ 39.40M
Cost And Expenses	136.28M	▲ 142.89M	▲ 151.79M	▲ 179.31M	▲ 199.23M	▼ 168.92M	▲ 197.54M
Interest Income	0.00	0.00	0.00	0.00	▲ 568.00K	▼ 0.00	0.00
Interest Expense	1.67M	▼ 1.21M	▼ 830.00K	▼ 567.00K	▲ 5.12M	▲ 5.29M	▲ 5.40M
Depreciation And Amortization	11.21M	▲ 12.38M	▲ 12.93M	▼ 12.26M	▲ 13.89M	▼ 13.53M	▲ 13.67M
Ebitda	27.26M	▼ 23.64M	▲ 41.86M	▼ 33.82M	▼ 33.31M	▲ 73.31M	▼ 55.78M
Ebitda Ratio	0.17	▼ 0.14	▲ 0.23	▼ 0.16	▼ 0.14	▲ 0.32	▼ 0.23
Operating Income	27.26M	▼ 23.64M	▲ 28.92M	▲ 33.82M	▼ 19.42M	▲ 59.78M	▼ 42.12M
Operating Income Ratio	0.17	▼ 0.14	▲ 0.16	▼ 0.16	▼ 0.08	▲ 0.26	▼ 0.18
Total Other Income Expenses Net	-1.99M	▲ -1.27M	▲ -877.00K	▲ -675.00K	▲ 6.36M	▼ -26.51M	▲ -5.27M
Income Before Tax	25.26M	▼ 22.37M	▲ 28.05M	▲ 33.15M	▼ 25.78M	▲ 33.27M	▲ 36.85M
Income Before Tax Ratio	0.15	▼ 0.13	▲ 0.16	▲ 0.16	▼ 0.11	▲ 0.15	▲ 0.15
Income Tax Expense	4.93M	▼ 1.99M	▲ 5.89M	▲ 8.20M	▼ 4.37M	▲ 6.62M	▲ 7.86M
Net Income	20.33M	▲ 20.38M	▲ 22.16M	▲ 24.95M	▼ 21.41M	▲ 26.65M	▲ 28.99M
Net Income Ratio	0.12	▼ 0.12	▲ 0.12	▼ 0.12	▼ 0.09	▲ 0.12	▲ 0.12
Eps	0.63	0.63	▲ 0.68	▲ 0.77	▼ 0.67	▲ 0.83	▲ 0.90
Eps Diluted	0.63	0.63	▲ 0.68	▲ 0.76	▼ 0.66	▲ 0.82	▲ 0.89
Weighted Average Shs Out	32.26M	▼ 32.20M	▲ 32.37M	▼ 32.29M	▼ 32.15M	▲ 32.25M	▼ 32.25M
Weighted Average Shs Out Dil	32.48M	▼ 32.45M	▲ 32.53M	▲ 32.72M	▼ 32.40M	▲ 32.48M	▲ 32.63M
Link	View	View	View	View	View	View	View
Final Link	View	View	View	View	View	View	View

	2019	2020	2021	2022	2023	2024	2024
Cash And Cash Equivalents	54.27M	▲ 65.67M	▲ 84.57M	▲ 103.24M	▼ 66.56M	▼ 64.45M	▼ 60.35M
Short Term Investments	0.00	0.00	0.00	0.00	▲ 1.41M	▼ 0.00	0.00
Cash And Short Term Investments	54.27M	▲ 65.67M	▲ 84.57M	▲ 103.24M	▼ 66.56M	▼ 64.45M	▼ 60.35M
Net Receivables	99.55M	▼ 93.44M	▲ 98.21M	▲ 117.41M	▲ 131.58M	▼ 125.28M	▲ 139.88M
Inventory	67.19M	▲ 83.89M	▼ 70.62M	▲ 91.06M	▲ 119.67M	▼ 109.52M	▲ 110.38M
Other Current Assets	5.31M	▲ 11.94M	▲ 13.48M	▼ 10.53M	▲ 18.00M	▼ 14.99M	▼ 14.25M
Total Current Assets	226.31M	▲ 254.95M	▲ 266.89M	▲ 322.23M	▲ 335.80M	▼ 314.24M	▲ 324.86M
Property Plant Equipment Net	194.34M	▲ 224.20M	▲ 236.51M	▲ 246.81M	▲ 290.79M	▲ 295.90M	▼ 293.04M
Goodwill	448.00M	▲ 524.00M	▲ 529.46M	▼ 523.95M	▲ 769.51M	▲ 778.91M	▼ 771.54M
Intangible Assets	105.99M	▲ 143.92M	▼ 121.66M	▼ 94.67M	▲ 213.30M	▼ 191.21M	▼ 182.04M
Goodwill And Intangible Assets	553.98M	▲ 667.92M	▼ 651.12M	▼ 618.61M	▲ 982.80M	▼ 970.12M	▼ 953.58M
Long Term Investments	4.90M	▼ -56.43M	▲ -51.36M	▲ -46.46M	▲ 4.30M	▼ 4.08M	▼ 4.00M
Tax Assets	44.31M	▲ 56.43M	▼ 51.36M	▼ 46.46M	▲ 62.78M	▼ 27.93M	▲ 51.01M
Other Non Current Assets	-42.49M	▲ 8.62M	▲ 11.33M	▲ 11.67M	▼ -51.96M	▲ 12.87M	▼ -37.79M
Total Non Current Assets	755.04M	▲ 900.74M	▼ 898.96M	▼ 877.09M	▲ 1.29B	▲ 1.31B	▼ 1.26B
Other Assets	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	981.36M	▲ 1.16B	▲ 1.17B	▲ 1.20B	▲ 1.62B	▲ 1.63B	▼ 1.59B
Account Payables	33.79M	▲ 37.27M	▼ 23.74M	▲ 56.24M	▲ 57.32M	▼ 55.50M	▲ 59.80M
Short Term Debt	0.00	▲ 2.48M	▼ 2.34M	▲ 2.36M	▲ 4.02M	▲ 4.22M	▼ 4.05M
Tax Payables	0.00	▲ 5.10M	▼ 3.45M	▼ 1.33M	▲ 2.28M	▲ 4.97M	▲ 11.83M
Deferred Revenue	0.00	0.00	0.00	▼ -58.60M	▲ 0.00	▲ 30.68M	▼ 11.83M
Other Current Liabilities	48.27M	▲ 52.52M	▲ 68.35M	▲ 143.80M	▼ 78.70M	▼ 58.08M	▼ 48.74M
Total Current Liabilities	82.06M	▲ 92.26M	▲ 94.43M	▲ 143.80M	▼ 140.04M	▲ 148.49M	▼ 124.43M
Long Term Debt	156.00M	▲ 248.57M	▼ 163.57M	▼ 108.57M	▲ 440.57M	▼ 309.57M	▼ 301.57M
Deferred Revenue Non Current	0.00	▲ 2.10M	▲ 11.66M	▼ 2.66M	▼ 0.00	▲ 16.54M	▼ 15.87M
Deferred Tax Liabilities Non Current	44.31M	▲ 56.43M	▼ 51.36M	▼ 46.46M	▲ 62.78M	▲ 79.98M	▼ 55.71M
Other Non Current Liabilities	7.37M	▲ 12.65M	▲ 16.60M	▲ 20.83M	▲ 42.83M	▼ 16.58M	▼ 12.34M
Total Non Current Liabilities	207.68M	▲ 319.76M	▼ 243.18M	▼ 178.51M	▲ 546.19M	▼ 422.67M	▼ 385.48M
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capital Lease Obligations	7.37M	▼ 7.30M	▲ 8.42M	▲ 9.48M	▲ 20.04M	▼ 16.54M	▼ 15.87M
Total Liabilities	289.74M	▲ 412.02M	▼ 337.61M	▼ 322.31M	▲ 686.23M	▼ 571.16M	▼ 509.91M
Preferred Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Common Stock	2.15M	▲ 2.16M	▲ 2.16M	▼ 2.15M	▼ 2.15M	▲ 2.15M	▲ 2.16M
Retained Earnings	528.03M	▲ 590.92M	▲ 656.74M	▲ 732.14M	▲ 814.49M	▲ 897.49M	▲ 926.47M
Accumulated Other Comprehensive Income Loss	-3.60M	▼ -5.56M	▲ 4.17M	▼ -4.99M	▼ -7.15M	▲ 8.69M	▼ -3.87M
Other Total Stockholders Equity	165.04M	▼ 156.15M	▲ 165.16M	▼ 147.72M	▼ 128.81M	▲ 145.65M	▲ 154.03M
Total Stockholders Equity	691.62M	▲ 743.67M	▲ 828.23M	▲ 877.02M	▲ 938.28M	▲ 1.05B	▲ 1.08B
Total Equity	691.62M	▲ 743.67M	▲ 828.23M	▲ 877.02M	▲ 938.28M	▲ 1.05B	▲ 1.08B
Total Liabilities And Stockholders Equity	981.36M	▲ 1.16B	▲ 1.17B	▲ 1.20B	▲ 1.62B	▲ 1.63B	▼ 1.59B
Minority Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities And Total Equity	981.36M	▲ 1.16B	▲ 1.17B	▲ 1.20B	▲ 1.62B	▲ 1.63B	▼ 1.59B
Total Investments	4.90M	▼ -56.43M	▲ -51.36M	▲ -46.46M	▲ 4.30M	▼ 4.08M	▼ 4.00M
Total Debt	156.00M	▲ 248.57M	▼ 163.57M	▼ 108.57M	▲ 440.57M	▼ 330.33M	▼ 321.49M
Net Debt	101.73M	▲ 182.90M	▼ 79.00M	▼ 5.33M	▲ 374.01M	▼ 265.89M	▼ 261.14M
Link	View	View	View	View	View	View	View
Final Link	View	View	View	View	View	View	View

	2019	2020	2021	2022	2023	2024	2024
Net Income	20.33M	▲ 20.38M	▲ 22.16M	▲ 24.95M	▼ 21.41M	▲ 26.65M	▲ 28.99M
Depreciation And Amortization	11.21M	▲ 12.38M	▲ 12.93M	▼ 12.26M	▲ 13.89M	▼ 13.53M	▲ 13.67M
Deferred Income Tax	-5.26M	▲ -3.37M	▼ -5.16M	▲ -5.14M	▼ -9.88M	▲ -8.39M	▲ -302.00K
Stock Based Compensation	1.21M	▲ 1.88M	▼ 1.55M	▲ 1.99M	▲ 3.39M	▲ 3.79M	▲ 4.75M
Change In Working Capital	12.00M	▼ -350.00K	▲ 16.47M	▼ 9.26M	▲ 10.57M	▲ 32.45M	▼ -13.07M
Accounts Receivables	1.45M	▲ 3.28M	▼ 1.38M	▼ -6.61M	▲ 11.06M	▼ 4.36M	▼ -15.01M
Inventory	4.52M	▼ -5.38M	▲ 7.12M	▼ -9.29M	▲ 22.57M	▼ 7.99M	▼ -1.46M
Accounts Payables	562.00K	▲ 1.28M	▲ 3.97M	▲ 19.51M	▼ -15.08M	▲ 9.98M	▼ -4.58M
Other Working Capital	5.47M	▼ 472.00K	▲ 3.99M	▲ 5.65M	▼ -7.99M	▲ 10.13M	▼ 7.99M
Other Non Cash Items	27.00K	▲ 2.04M	▼ 6.00K	▲ 1.17M	▲ 2.28M	▼ -619.00K	▲ 52.49M
Net Cash Provided By Operating Activities	39.51M	▼ 32.97M	▲ 47.95M	▼ 44.49M	▼ 41.66M	▲ 67.41M	▼ 33.39M
Investments In Property Plant And Equipment	-6.03M	▼ -6.74M	▼ -13.28M	▼ -15.06M	▲ -14.50M	▲ -11.58M	▲ -6.91M
Acquisitions Net	0.00	▼ -46.37M	▲ 87.00K	▼ -954.00K	▲ 150.00K	▼ -290.00K	▲ 213.00K
Purchases Of Investments	0.00	0.00	0.00	0.00	▲ 150.00K	▼ -290.00K	▲ -42.00K
Sales Maturities Of Investments	0.00	0.00	0.00	0.00	▼ -150.00K	▲ 0.00	0.00
Other Investing Activities	390.00K	▼ 0.00	▼ -22.00K	▲ 877.00K	▼ -142.00K	▲ 290.00K	▼ 213.00K
Net Cash Used For Investing Activities	-5.64M	▼ -53.12M	▲ -13.21M	▼ -14.18M	▼ -14.49M	▲ -11.87M	▲ -6.74M
Debt Repayment	-22.00M	▲ -20.35M	▼ -30.04M	▲ -41.00K	▼ -22.26M	▼ -71.06M	▲ -8.06M
Common Stock Issued	0.00	0.00	0.00	▲ 592.00K	▲ 1.04M	▲ 1.35M	▲ 8.79M
Common Stock Repurchased	-171.00K	▲ 0.00	▼ -7.48M	▼ -16.48M	▲ -178.00K	▼ -444.00K	▼ -5.20M
Dividends Paid	-4.00K	▲ 0.00	▼ -1.00K	▼ -19.00K	▲ -5.00K	▲ 0.00	▼ -25.56M
Other Financing Activities	139.00K	▲ 46.11M	▼ 5.98M	▼ 592.00K	▼ -21.40M	▲ 1.35M	▼ 791.00K
Net Cash Used Provided By Financing Activities	-22.04M	▲ 25.76M	▼ -31.55M	▲ -15.95M	▼ -21.40M	▼ -70.15M	▲ -30.02M
Effect Of Forex Changes On Cash	-237.00K	▲ 657.00K	▲ 2.41M	▼ -1.14M	▲ 4.31M	▼ 2.10M	▼ -724.00K
Net Change In Cash	11.60M	▼ 6.27M	▼ 5.60M	▲ 13.23M	▼ 10.07M	▼ -12.51M	▲ -4.10M
Cash At End Of Period	54.27M	▲ 65.67M	▲ 84.57M	▲ 103.24M	▼ 66.56M	▼ 64.45M	▼ 60.35M
Cash At Beginning Of Period	42.67M	▲ 59.40M	▲ 78.97M	▲ 90.01M	▼ 56.49M	▲ 76.95M	▼ 64.45M
Operating Cash Flow	39.51M	▼ 32.97M	▲ 47.95M	▼ 44.49M	▼ 41.66M	▲ 67.41M	▼ 33.39M
Capital Expenditure	-6.03M	▼ -6.74M	▼ -13.28M	▼ -15.06M	▲ -14.50M	▲ -11.58M	▲ -6.91M
Free Cash Flow	33.48M	▼ 26.22M	▲ 34.68M	▼ 29.43M	▼ 27.16M	▲ 55.83M	▼ 26.48M
Link	View	View	View	View	View	View	View
Final Link	View	View	View	View	View	View	View