Discounted Cash Flow Rating
Neutral
Return on Equity Rating
Buy
Debt to Equity Rating
Buy
Price to Earnings Rating
Buy
Analyst Rating
Buy
Wall Street Data Solutions Rating
Buy
A
Bain Capital Specialty Finance, Inc. (BCSF)
https://www.baincapitalbdc.com
Bain Capital Specialty Finance Inc is an externally managed, closed-end, non-diversified management investment company. The company has elected to be treated as a business development company (BDC) under the Investment Company Act of 1940. The company is managed by the Advisor, an investment adviser that is registered with the SEC under the Investment Advisers Act. The advisor also provides the administrative services necessary for the company to operate. The primary focus is capitalizing on opportunities within Bain Capital Credit's Senior Direct Lending Strategy which seeks to provide risk-adjusted returns and current income to investors by investing primarily in middle-market companies with between $10.0 million and $150.0 million in annual EBITDA.
C/O BAIN CAPITAL CREDIT, LP, 200 CLARENDON STREET
BOSTON, MA
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
11/15/2018
Market Cap
1,059,467,327
Shares Outstanding
64,560,000
Weighted SO
64,562,265
Total Employees
N/A
Upcoming Earnings
08/06/2024
Beta
1.1590
Last Div
1.6800
Range
14.6-17.08
Chg
0.2500
Avg Vol
231525
Mkt Cap
1059467327
Exch
NYSE
Country
US
Phone
(617) 516-2318
DCF Diff
14.6484
DCF
1.7729
Div Yield
0.1060
P/S
3.8085
EV Multiple
11.2625
P/FV
0.9273
Div Yield %
10.6033
P/E
8.2063
PEG
0.3023
Payout
0.8351
Current Ratio
1.7511
Quick Ratio
1.7511
Cash Ratio
0.9976
DSO
86.3667
DIO
0.0000
Op Cycle
86.3668
DPO
386.8302
CCC
-300.4634
Gross Margin
0.8658
Op Margin
0.6815
Pretax Margin
0.4779
Net Margin
0.4641
Eff Tax Rate
0.0289
ROA
0.0535
ROE
0.1134
ROCE
0.0818
NI/EBT
0.9711
EBT/EBIT
0.7012
EBIT/Rev
0.6815
Debt Ratio
0.4861
D/E
1.0275
LT Debt/Cap
0.5068
Total Debt/Cap
0.5068
Int Coverage
2.5050
CF/Debt
0.1889
Equity Multi
2.1136
Rec Turnover
4.2262
Pay Turnover
0.9436
Inv Turnover
999999.9999
FA Turnover
0.0000
Asset Turnover
0.1152
OCF/Share
3.4353
FCF/Share
3.4353
Cash/Share
1.5199
OCF/Sales
0.7973
FCF/OCF
1.0000
CF Coverage
0.1889
ST Coverage
0.0000
CapEx Coverage
0.0000
Div&CapEx Cov
2.0571
P/BV
0.9273
P/B
0.9273
P/S
3.8085
P/E
8.2063
P/FCF
4.7769
P/OCF
4.7769
P/CF
4.7769
PEG
0.3023
P/S
3.8085
EV Multiple
11.2625
P/FV
0.9273
DPS
1.7400
Latest Headlines (EST)
Revenue Product Segmentation
Dividend History
Cash Value | Ex-Dividend Date | Declaration Date | Record Date | Pay Date |
---|---|---|---|---|
0.03 | 12/31/2024 | 11/30/-0001 | 12/31/2024 | 01/31/2025 |
0.03 | 09/30/2024 | 05/06/2024 | 09/30/2024 | 10/31/2024 |
0.45 | 06/28/2024 | 05/06/2024 | 06/28/2024 | 07/29/2024 |
0.45 | 03/27/2024 | 02/27/2024 | 03/28/2024 | 04/30/2024 |
0.42 | 12/28/2023 | 11/06/2023 | 12/29/2023 | 01/31/2024 |
0.42 | 09/28/2023 | 08/08/2023 | 09/29/2023 | 10/31/2023 |
0.38 | 06/29/2023 | 05/09/2023 | 06/30/2023 | 07/31/2023 |
0.38 | 03/30/2023 | 02/28/2023 | 03/31/2023 | 04/28/2023 |
0.36 | 12/29/2022 | 11/09/2022 | 12/31/2022 | 01/27/2023 |
0.34 | 09/29/2022 | 08/03/2022 | 09/30/2022 | 10/28/2022 |
0.34 | 06/29/2022 | 05/05/2022 | 06/30/2022 | 07/29/2022 |
0.34 | 03/30/2022 | 02/23/2022 | 03/31/2022 | 04/29/2022 |
0.34 | 12/30/2021 | 11/03/2021 | 12/31/2021 | 01/28/2022 |
0.34 | 09/29/2021 | 08/04/2021 | 09/30/2021 | 10/29/2021 |
0.34 | 06/29/2021 | 05/05/2021 | 06/30/2021 | 07/30/2021 |
0.34 | 03/30/2021 | 02/24/2021 | 03/31/2021 | 04/30/2021 |
0.34 | 12/30/2020 | 11/05/2020 | 12/31/2020 | 01/29/2021 |
0.34 | 09/29/2020 | 08/05/2020 | 09/30/2020 | 10/30/2020 |
0.34 | 06/29/2020 | 05/04/2020 | 06/30/2020 | 07/30/2020 |
0.41 | 03/30/2020 | 02/26/2020 | 03/31/2020 | 04/30/2020 |
0.41 | 12/30/2019 | 11/06/2019 | 12/31/2019 | 01/30/2020 |
0.41 | 09/27/2019 | 08/07/2019 | 09/30/2019 | 10/30/2019 |
0.41 | 06/27/2019 | 05/08/2019 | 06/28/2019 | 07/29/2019 |
0.41 | 03/28/2019 | 02/28/2019 | 03/29/2019 | 04/12/2019 |
0.41 | 12/28/2018 | 12/19/2018 | 12/31/2018 | 01/14/2019 |
2019 | 2020 | 2021 | 2022 | 2022 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | -XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ 95.00M | ▼ 78.41M |
Cost Of Revenue | X | X | X | X | ▲ XXXXXXXX | ▼ 16.26M | ▲ 18.05M |
Gross Profit | -XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ 78.75M | ▼ 60.36M |
Gross Profit Ratio | -X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | X.XXXXXXXXXX | X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▲ 0.83 | ▼ 0.77 |
Research And Development Expenses | X | X | X | X | X | 0.00 | 0.00 |
General And Administrative Expenses | XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ 3.55M | ▼ 3.42M |
Selling And Marketing Expenses | X | X | X | X | X | 0.00 | 0.00 |
Selling General And Administrative Expenses | XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ 3.55M | ▼ 3.42M |
Other Expenses | XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▼ XXXX | ▼ -27.94M | ▲ -6.00M |
Operating Expenses | -XXXXXXX | ▲ XXXXXX | ▼ -XXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ 27.94M | ▼ 6.00M |
Cost And Expenses | XXXXXXXX | ▼ XXXXXX | ▼ -XXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ 44.20M | ▼ 24.05M |
Interest Income | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ 56.27M | ▼ 55.60M |
Interest Expense | XXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 19.22M | ▼ 18.06M |
Depreciation And Amortization | XXXXXXX | ▼ X | X | ▼ -XXXXXX | ▼ -XXXXXX | ▼ -55.15M | ▲ -53.03M |
Ebitda | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ 50.80M | ▲ 54.36M |
Ebitda Ratio | -X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▼ 0.53 | ▲ 0.69 |
Operating Income | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ 50.80M | ▲ 54.36M |
Operating Income Ratio | -X.XXXXXXXXX | ▲ X.XXXXXXXXX | ▼ X.XXXXXXXXX | ▲ X.XXXXXXXXX | ▼ X.XXXXXXXXX | ▼ 0.53 | ▲ 0.69 |
Total Other Income Expenses Net | -XXXXXXXX | ▲ -XXXXXXXX | ▲ -XXXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXX | ▼ -18.72M | ▲ -18.24M |
Income Before Tax | -XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ 32.09M | ▲ 36.12M |
Income Before Tax Ratio | X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ 0.34 | ▲ 0.46 |
Income Tax Expense | XXXXXXXX | ▼ X | ▲ XXXXXX | ▼ XXXXXX | ▲ XXXXXX | ▲ 1.02M | 1.02M |
Net Income | -XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ 31.06M | ▲ 35.10M |
Net Income Ratio | X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ 0.33 | ▲ 0.45 |
Eps | -X.XX | ▲ X.XX | ▲ X.XX | ▼ X.XX | ▲ X.XX | ▼ 0.48 | ▲ 0.54 |
Eps Diluted | -X.XX | ▲ X.XX | ▲ X.XX | ▼ X.XX | ▲ X.XX | ▼ 0.48 | ▲ 0.54 |
Weighted Average Shs Out | XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | XXXXXXXX | XXXXXXXX | 64.56M | 64.56M |
Weighted Average Shs Out Dil | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | XXXXXXXX | XXXXXXXX | 64.56M | 64.56M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2022 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | ▲ 112.48M | ▲ 122.50M |
Short Term Investments | X | ▼ -XXXXXX | ▲ X | X | X | 0.00 | 0.00 |
Cash And Short Term Investments | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | ▲ 112.48M | ▲ 122.50M |
Net Receivables | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ 41.48M | ▼ 39.37M |
Inventory | XXXXXXXX | ▼ X | X | X | ▲ XXXXXXXXX | ▼ 0.00 | ▲ 1.00 |
Other Current Assets | XXXX | ▼ X | X | X | ▼ -XXXXXXXXX | ▲ -153.96M | ▼ -161.87M |
Total Current Assets | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ 171.20M | ▼ 150.34M |
Property Plant Equipment Net | X | X | X | X | X | 0.00 | 0.00 |
Goodwill | X | X | X | X | X | 0.00 | 0.00 |
Intangible Assets | X | X | X | X | X | 0.00 | 0.00 |
Goodwill And Intangible Assets | X | X | X | X | X | 0.00 | 0.00 |
Long Term Investments | XXXXXXXXXX | ▲ XXXXXXXXXX | ▼ XXXXXXXXXX | ▼ XXXXXXXXXX | ▲ XXXXXXXXXX | ▼ 2.31B | ▲ 2.41B |
Tax Assets | X | X | X | X | X | 0.00 | 0.00 |
Other Non Current Assets | -XXXXXXX | ▼ -XXXXXXXXXX | ▲ -XXXXXXXXXX | ▲ -XXXXXXXXXX | ▼ -XXXXXXXXXX | ▲ -2.31B | ▲ 3.32M |
Total Non Current Assets | XXXXXXXXXX | ▲ XXXXXXXXXX | ▼ XXXXXXXXXX | ▼ XXXXXXXXXX | ▲ XXXXXXXXXX | ▼ 2.30B | ▲ 2.42B |
Other Assets | X | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ 0.00 | ▲ 11.53M |
Total Assets | XXXXXXXXXX | ▲ XXXXXXXXXX | ▼ XXXXXXXXXX | ▼ XXXXXXXXXX | ▲ XXXXXXXXXX | ▼ 2.47B | ▲ 2.58B |
Account Payables | XXXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ 61.43M | ▼ 60.03M |
Short Term Debt | X | X | X | X | X | 0.00 | 0.00 |
Tax Payables | X | X | X | X | X | 0.00 | 0.00 |
Deferred Revenue | X | X | X | X | X | 0.00 | 0.00 |
Other Current Liabilities | XXXXXXX | ▲ XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▼ -XXXXXXXX | ▲ -61.43M | ▲ -60.03M |
Total Current Liabilities | XXXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ 61.43M | ▼ 60.03M |
Long Term Debt | XXXXXXXXX | ▲ XXXXXXXXXX | ▼ XXXXXXXXXX | ▼ XXXXXXXXXX | ▼ XXXXXXXXXX | ▼ 1.26B | ▲ 1.36B |
Deferred Revenue Non Current | X | X | X | X | X | 0.00 | 0.00 |
Deferred Tax Liabilities Non Current | X | X | X | X | X | 0.00 | 0.00 |
Other Non Current Liabilities | X | X | ▼ -XXXXXXXXXX | ▲ -XXXXXXXXXX | ▲ -XXXXXXXXXX | ▲ 79.95M | ▲ 80.02M |
Total Non Current Liabilities | XXXXXXXXX | ▲ XXXXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ 1.34B | ▲ 1.44B |
Other Liabilities | X | X | ▲ XXXXXXXXXX | ▼ XXXXXXXXXX | ▼ XXXXXXXXXX | ▼ -61.43M | ▲ -60.03M |
Capital Lease Obligations | X | X | X | X | X | 0.00 | 0.00 |
Total Liabilities | XXXXXXXXX | ▲ XXXXXXXXXX | ▼ XXXXXXXXXX | ▼ XXXXXXXXXX | ▲ XXXXXXXXXX | ▼ 1.34B | ▲ 1.44B |
Preferred Stock | X | X | X | X | X | 0.00 | 0.00 |
Common Stock | XXXXX | ▲ XXXXX | ▲ XXXXX | XXXXX | XXXXX | 65.00K | 65.00K |
Retained Earnings | -XXXXXXXX | ▲ -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▲ -XXXXXXXX | ▲ -31.98M | ▲ -22.75M |
Accumulated Other Comprehensive Income Loss | X | X | X | X | X | 0.00 | 0.00 |
Other Total Stockholders Equity | XXXXXXXXXX | ▲ XXXXXXXXXX | ▲ XXXXXXXXXX | ▲ XXXXXXXXXX | XXXXXXXXXX | 1.17B | ▼ 1.17B |
Total Stockholders Equity | XXXXXXXXXX | ▲ XXXXXXXXXX | ▲ XXXXXXXXXX | ▲ XXXXXXXXXX | ▲ XXXXXXXXXX | ▲ 1.14B | ▲ 1.14B |
Total Equity | XXXXXXXXXX | ▲ XXXXXXXXXX | ▲ XXXXXXXXXX | ▲ XXXXXXXXXX | ▲ XXXXXXXXXX | ▲ 1.14B | ▲ 1.14B |
Total Liabilities And Stockholders Equity | XXXXXXXXXX | ▲ XXXXXXXXXX | ▼ XXXXXXXXXX | ▼ XXXXXXXXXX | ▲ XXXXXXXXXX | ▼ 2.47B | ▲ 2.58B |
Minority Interest | X | X | X | X | X | 0.00 | 0.00 |
Total Liabilities And Total Equity | XXXXXXXXXX | ▲ XXXXXXXXXX | ▼ XXXXXXXXXX | ▼ XXXXXXXXXX | ▲ XXXXXXXXXX | ▼ 2.47B | ▲ 2.58B |
Total Investments | XXXXXXXXXX | ▲ XXXXXXXXXX | ▼ XXXXXXXXXX | ▼ XXXXXXXXXX | ▲ XXXXXXXXXX | ▼ 2.31B | ▲ 2.41B |
Total Debt | XXXXXXXXX | ▲ XXXXXXXXXX | ▼ XXXXXXXXXX | ▼ XXXXXXXXXX | ▼ XXXXXXXXXX | ▼ 1.26B | ▲ 1.36B |
Net Debt | XXXXXXXXX | ▲ XXXXXXXXXX | ▼ XXXXXXXXXX | ▼ XXXXXXXXXX | ▲ XXXXXXXXXX | ▼ 1.14B | ▲ 1.24B |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2022 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | -XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ 31.06M | ▲ 35.10M |
Depreciation And Amortization | -XXXXXXXX | ▲ XXX | ▼ X | X | X | ▲ 3.46M | ▼ -576.00K |
Deferred Income Tax | X | X | X | X | X | 0.00 | 0.00 |
Stock Based Compensation | X | X | X | X | X | 0.00 | 0.00 |
Change In Working Capital | XXXXXX | ▲ XXXXXXX | ▼ -XXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXX | ▲ 10.47M | ▼ 9.69M |
Accounts Receivables | X | X | X | X | ▼ -XXXXXXX | ▲ 103.00K | ▲ 9.60M |
Inventory | X | X | X | X | X | ▼ -8.54M | ▲ 0.00 |
Accounts Payables | -XXXXXX | ▼ -XXXXXXX | ▲ X | X | ▲ XXXXXXX | ▲ 7.46M | ▼ 1.47M |
Other Working Capital | XXXXXXX | ▲ XXXXXXX | ▼ X | X | ▼ -XXXXXXX | ▲ 2.91M | ▼ -1.38M |
Other Non Cash Items | -XXXXXXXXX | ▲ -XXXXXXX | ▲ -XXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ -16.82M | ▲ -11.06M |
Net Cash Provided By Operating Activities | -XXXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ 24.71M | ▲ 44.79M |
Investments In Property Plant And Equipment | X | X | X | X | X | 0.00 | 0.00 |
Acquisitions Net | X | X | X | X | X | 0.00 | 0.00 |
Purchases Of Investments | -XXXXXXXXXX | ▲ X | X | X | ▼ -XXXXXXXXX | ▲ -182.29M | ▼ -405.22M |
Sales Maturities Of Investments | XXXXXXXXX | ▼ X | X | X | ▲ XXXXXXXXX | ▲ 306.26M | ▼ 296.74M |
Other Investing Activities | X | X | X | X | X | ▲ 72.02M | ▼ 0.00 |
Net Cash Used For Investing Activities | -XXXXXXXXX | ▲ X | X | X | ▲ XXXXXXXX | ▲ 123.97M | ▼ -108.48M |
Debt Repayment | -XXXXXXXXX | ▼ -XXXXXXXXX | ▲ -XXXXXXXXX | ▼ -XXXXXXXXX | ▲ -XXXXXXXX | ▼ -115.00M | ▲ -101.00M |
Common Stock Issued | XXXXXXXXX | ▼ X | X | X | X | 0.00 | 0.00 |
Common Stock Repurchased | X | X | X | X | X | 0.00 | 0.00 |
Dividends Paid | -XXXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▼ -27.12M | -27.12M |
Other Financing Activities | XXXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | ▲ 270.93M | ▼ 76.39M |
Net Cash Used Provided By Financing Activities | XXXXXXXXX | ▼ -XXXXXXXXX | ▲ -XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▼ -142.12M | ▲ 73.88M |
Effect Of Forex Changes On Cash | -XXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▼ 508.00K | ▼ -185.00K |
Net Change In Cash | -XXXXXXXXX | ▲ -XXXXXXXX | ▲ -XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | ▼ 7.08M | ▲ 10.01M |
Cash At End Of Period | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ 112.48M | ▲ 122.50M |
Cash At Beginning Of Period | XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ 105.41M | ▲ 112.48M |
Operating Cash Flow | -XXXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ 24.71M | ▲ 44.79M |
Capital Expenditure | X | X | X | X | X | 0.00 | 0.00 |
Free Cash Flow | -XXXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ 24.71M | ▲ 44.79M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Upgrade To Get Access
Lorem ipsum dolor sit amet, consectetur adipisicing elit. Dicta eveniet ex illo maxime minima numquam quibusdam reprehenderit temporibus vel, voluptatum? Delectus eos eveniet id iusto necessitatibus, neque porro unde voluptatibus. Aut blanditiis commodi, iste iure laborum pariatur temporibus. Atque distinctio dolore, doloremque eaque eius harum inventore laudantium quibusdam recusandae voluptatibus.