Discounted Cash Flow Rating
Strong Sell
Return on Equity Rating
Strong Sell
Debt to Equity Rating
Neutral
Price to Earnings Rating
Strong Sell
Analyst Rating
Strong Sell
Simple Moving Average
Strong Buy
Exponential Moving Average
Buy
Relative Strength Index
Buy
Standard Deviation
Strong Buy
Williams %R
Strong Buy
Average Directional Index
Neutral
Insider Trading
Neutral
Wall Street Data Solutions Rating
Neutral
B
Bragg Gaming Group Inc. Common Shares (BRAG)
Bragg Gaming Group Inc is a next-generation gaming group developing into a global gaming force. Its main portfolio asset is ORYX Gaming, an innovative business-to-business gaming technology platform, and casino content aggregator. The Company has one reportable operating segment namely B2B Online Gaming.
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
04/29/2015
Market Cap
114,972,975
Shares Outstanding
22,730,000
Weighted SO
22,732,509
Total Employees
N/A
Upcoming Earnings
08/08/2024
Beta
0.9260
Last Div
0.0000
Range
4.05-7.0
Chg
0.0050
Avg Vol
41722
Mkt Cap
114972975
Exch
NASDAQ
Country
CA
Phone
647 800 2282
DCF Diff
6.0406
DCF
-1.1656
Div Yield
0.0000
P/S
1.1017
EV Multiple
9.4760
P/FV
1.4818
Div Yield %
0.0000
P/E
-13.1911
PEG
-0.3391
Payout
0.0000
Current Ratio
1.0518
Quick Ratio
1.0518
Cash Ratio
0.3543
DSO
71.6596
DIO
0.0000
Op Cycle
71.6596
DPO
38.8830
CCC
32.7767
Gross Margin
0.3862
Op Margin
-0.0496
Pretax Margin
-0.0820
Net Margin
-0.0850
Eff Tax Rate
-0.0365
ROA
-0.0761
ROE
-0.1145
ROCE
-0.0625
NI/EBT
1.0365
EBT/EBIT
1.6520
EBIT/Rev
-0.0496
Debt Ratio
0.0746
D/E
0.1101
LT Debt/Cap
0.0000
Total Debt/Cap
0.0992
Int Coverage
-2.3266
CF/Debt
1.0454
Equity Multi
1.4765
Rec Turnover
5.0935
Pay Turnover
9.3871
Inv Turnover
999999.9999
FA Turnover
22.8245
Asset Turnover
0.8951
OCF/Share
0.3440
FCF/Share
-0.1437
Cash/Share
0.4523
OCF/Sales
0.0871
FCF/OCF
-0.4176
CF Coverage
1.0454
ST Coverage
1.0454
CapEx Coverage
0.7054
Div&CapEx Cov
0.7054
P/BV
1.4818
P/B
1.4818
P/S
1.1017
P/E
-13.1911
P/FCF
-30.2855
P/OCF
12.8703
P/CF
12.8703
PEG
-0.3391
P/S
1.1017
EV Multiple
9.4760
P/FV
1.4818
DPS
0.0000
Latest Headlines (EST)
Revenue Product Segmentation
Year | Purchases | Sales | Total Bought | Total Sold |
---|
Transaction Date | Name | Type Of Owner | Price | Securities Owned | Securities Transacted | Security Name | Transaction Type |
---|
Less Than 3 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
3 - 6 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
6 - 9 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
9 - 12 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0 %)
Investor Name | Investment Discretion | Type of Security | Shares Owned | Avg Price Paid | Market Value | Change In Market Value | Change In Market Value (%) | Ownership | Weight |
---|
Date | Investors Holding | Closed Positions | Increased Positions | Reduced Positions | New Positions | Total Invested | Put/Call Ratio | Total Calls | Total Puts |
---|
Owner | Shares Owned |
---|
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | 1.99M | ▲ 7.26M | ▲ 13.78M | ▲ 15.76M | ▲ 23.68M | ▼ 23.39M | ▲ 23.84M |
Cost Of Revenue | 955.34K | ▲ 3.91M | ▲ 7.75M | ▼ 7.72M | ▲ 10.69M | ▲ 15.10M | ▲ 15.83M |
Gross Profit | 1.04M | ▲ 3.34M | ▲ 6.03M | ▲ 8.04M | ▲ 12.99M | ▼ 8.29M | ▼ 8.01M |
Gross Profit Ratio | 0.52 | ▼ 0.46 | ▼ 0.44 | ▲ 0.51 | ▲ 0.55 | ▼ 0.35 | ▼ 0.34 |
Research And Development Expenses | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 4.58M | ▼ 2.51M | ▲ 2.79M |
General And Administrative Expenses | 1.63M | ▲ 5.86M | ▲ 6.15M | ▲ 7.55M | ▲ 9.01M | ▼ 7.99M | ▼ 7.42M |
Selling And Marketing Expenses | 179.67K | ▼ -81.54K | ▲ 101.00K | ▼ 59.00K | ▲ 689.00K | ▼ 520.00K | ▲ 559.00K |
Selling General And Administrative Expenses | 1.81M | ▲ 5.78M | ▲ 6.25M | ▲ 7.61M | ▲ 9.70M | ▼ 9.04M | ▼ 8.52M |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 119.31K | ▼ 0.00 | 0.00 |
Operating Expenses | 3.02M | ▲ 3.54M | ▲ 8.59M | ▲ 9.48M | ▲ 13.15M | ▼ 9.04M | ▼ 8.52M |
Cost And Expenses | 3.98M | ▲ 7.45M | ▲ 16.34M | ▲ 17.21M | ▲ 23.84M | ▲ 24.14M | ▲ 24.35M |
Interest Income | 0.00 | 0.00 | ▼ -2.00K | ▲ 7.00K | ▼ 0.00 | ▲ 1.00K | ▼ 0.00 |
Interest Expense | 0.00 | ▲ 1.73M | ▼ 107.00K | ▼ 59.00K | ▲ 554.00K | ▲ 598.00K | ▲ 636.00K |
Depreciation And Amortization | 123.94K | ▲ 277.27K | ▲ 673.00K | ▲ 1.58M | ▲ 2.52M | ▲ 3.76M | ▲ 3.88M |
Ebitda | -1.86M | ▲ 3.20M | ▼ -1.89M | ▲ 137.00K | ▲ 2.36M | ▲ 3.01M | ▲ 3.37M |
Ebitda Ratio | -0.94 | ▲ 0.44 | ▼ -0.14 | ▲ 0.01 | ▲ 0.10 | ▲ 0.13 | ▲ 0.14 |
Operating Income | -1.99M | ▼ -2.98M | ▼ -5.30M | ▲ -1.90M | ▲ 162.00K | ▼ -752.96K | ▲ -510.71K |
Operating Income Ratio | -1.00 | ▲ -0.41 | ▲ -0.38 | ▲ -0.12 | ▲ 0.01 | ▼ -0.03 | ▲ -0.02 |
Total Other Income Expenses Net | -3.08M | ▲ -2.78M | ▲ -2.73M | ▲ -455.00K | ▲ 305.00K | ▼ -414.53K | ▼ -1.35M |
Income Before Tax | -5.22M | ▲ -4.71M | ▼ -5.41M | ▲ -1.95M | ▲ -412.00K | ▼ -1.17M | ▼ -1.86M |
Income Before Tax Ratio | -2.62 | ▲ -0.65 | ▲ -0.39 | ▲ -0.12 | ▲ -0.02 | ▼ -0.05 | ▼ -0.08 |
Income Tax Expense | 154.65K | ▲ 419.38K | ▼ -89.00K | ▼ -324.00K | ▲ 444.00K | ▼ -380.48K | ▲ 44.06K |
Net Income | -5.22M | ▲ -5.12M | ▼ -5.32M | ▲ -1.63M | ▲ -856.00K | ▲ -787.00K | ▼ -1.91M |
Net Income Ratio | -2.62 | ▲ -0.71 | ▲ -0.39 | ▲ -0.10 | ▲ -0.04 | ▲ -0.03 | ▼ -0.08 |
Eps | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -0.04 | ▲ -0.03 | ▼ -0.08 |
Eps Diluted | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -0.04 | ▲ -0.03 | ▼ -0.08 |
Weighted Average Shs Out | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 21.11M | ▲ 23.00M | ▲ 23.50M |
Weighted Average Shs Out Dil | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 21.11M | ▲ 23.00M | ▲ 23.50M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 5.50M | ▼ 682.00K | ▲ 26.10M | ▼ 16.01M | ▼ 11.29M | ▼ 8.76M | ▼ 7.75M |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 85.54K | ▲ 121.41K | ▼ 83.32K |
Cash And Short Term Investments | 5.50M | ▼ 682.00K | ▲ 26.10M | ▼ 16.01M | ▼ 11.29M | ▼ 8.76M | ▼ 7.75M |
Net Receivables | 4.12M | ▲ 6.18M | ▲ 10.45M | ▼ 8.51M | ▲ 16.63M | ▲ 18.56M | ▼ 18.21M |
Inventory | 0.00 | ▲ 1.14M | ▼ 249.00K | ▲ 2.42M | ▼ 1.70M | ▼ 1.00 | 1.00 |
Other Current Assets | 0.00 | ▲ 333.00K | ▼ 14.00K | ▲ 20.00K | ▲ 128.00K | ▲ 1.65M | ▼ 1.63M |
Total Current Assets | 9.91M | ▼ 8.34M | ▲ 36.81M | ▼ 26.96M | ▲ 29.74M | ▼ 28.97M | ▼ 27.59M |
Property Plant Equipment Net | 187.75K | ▲ 1.01M | ▼ 980.00K | ▼ 831.00K | ▲ 1.24M | ▲ 3.86M | ▲ 3.92M |
Goodwill | 20.48M | ▼ 19.94M | 19.94M | ▲ 24.73M | ▲ 31.66M | ▲ 31.78M | ▲ 32.18M |
Intangible Assets | 14.87M | ▼ 14.56M | ▼ 14.28M | ▲ 30.85M | ▲ 41.71M | ▼ 38.13M | ▼ 37.69M |
Goodwill And Intangible Assets | 35.35M | ▼ 34.50M | ▼ 34.22M | ▲ 55.57M | ▲ 73.37M | ▼ 70.05M | ▼ 69.88M |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Assets | 0.00 | ▲ 38.00K | ▲ 87.00K | ▼ 28.00K | ▲ 47.00K | ▼ 45.55K | ▲ 347.62K |
Total Non Current Assets | 35.54M | ▲ 35.54M | ▼ 35.28M | ▲ 56.43M | ▲ 74.65M | ▼ 73.96M | ▲ 74.15M |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 1.00 | 1.00 |
Total Assets | 45.45M | ▼ 43.88M | ▲ 72.09M | ▲ 83.39M | ▲ 104.39M | ▼ 102.92M | ▼ 101.74M |
Account Payables | 7.99M | ▼ 5.15M | ▲ 6.41M | ▼ 1.46M | ▲ 4.33M | ▲ 7.47M | ▼ 6.56M |
Short Term Debt | 96.94K | ▲ 185.00K | ▼ 133.00K | ▲ 149.00K | ▲ 403.00K | ▲ 3.61M | ▼ 2.17M |
Tax Payables | 100.61K | ▲ 1.84M | ▲ 5.67M | ▼ 1.23M | ▼ 1.11M | ▼ 913.06K | ▲ 1.10M |
Deferred Revenue | 21.42K | ▲ 13.97M | ▼ 102.00K | ▼ 27.00K | ▲ 746.00K | ▲ 913.06K | ▲ 1.10M |
Other Current Liabilities | 2.05M | ▼ 1.50M | ▲ 23.40M | ▼ 13.68M | ▲ 18.83M | ▼ 15.79M | ▲ 17.32M |
Total Current Liabilities | 10.16M | ▲ 20.80M | ▲ 30.04M | ▼ 15.32M | ▲ 24.31M | ▲ 27.78M | ▼ 27.16M |
Long Term Debt | 278.71K | ▲ 674.00K | ▼ 593.00K | ▼ 451.00K | ▲ 6.99M | ▼ 2.57M | ▲ 2.62M |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 2.12M | ▼ -11.03K | ▲ -275.00 |
Deferred Tax Liabilities Non Current | 1.09M | ▲ 1.54M | ▼ 1.42M | ▼ 1.24M | ▼ 1.20M | ▼ 848.34K | ▼ 562.94K |
Other Non Current Liabilities | 17.39M | ▼ 14.25M | ▼ 147.00K | ▲ 184.00K | ▲ 233.00K | ▲ 1.79M | ▲ 2.19M |
Total Non Current Liabilities | 18.76M | ▼ 16.46M | ▼ 2.16M | ▼ 1.88M | ▲ 10.55M | ▼ 5.20M | ▲ 5.37M |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 1.00 | 1.00 |
Capital Lease Obligations | 0.00 | ▲ 859.00K | ▼ 726.00K | ▼ 600.00K | ▲ 638.00K | ▲ 2.56M | ▲ 2.62M |
Total Liabilities | 28.92M | ▲ 37.26M | ▼ 32.20M | ▼ 17.20M | ▲ 34.85M | ▼ 32.98M | ▼ 32.53M |
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock | 33.26M | ▲ 40.20M | ▲ 62.30M | ▲ 100.29M | ▲ 109.90M | ▲ 119.50M | ▲ 121.07M |
Retained Earnings | -35.04M | ▼ -46.67M | ▼ -61.23M | ▼ -68.74M | ▼ -72.23M | ▼ -75.74M | ▼ -77.96M |
Accumulated Other Comprehensive Income Loss | 502.96K | ▼ -212.00K | ▲ -150.00K | ▲ 2.48M | ▲ 4.09M | ▲ 6.38M | ▼ 6.02M |
Other Total Stockholders Equity | 17.81M | ▼ 13.29M | ▲ 38.97M | ▼ 32.17M | ▼ 27.77M | ▼ 19.80M | ▲ 20.07M |
Total Stockholders Equity | 16.53M | ▼ 6.62M | ▲ 39.90M | ▲ 66.20M | ▲ 69.53M | ▲ 69.95M | ▼ 69.20M |
Total Equity | 16.53M | ▼ 6.62M | ▲ 39.90M | ▲ 66.20M | ▲ 69.53M | ▲ 69.95M | ▼ 69.20M |
Total Liabilities And Stockholders Equity | 45.45M | ▼ 43.88M | ▲ 72.09M | ▲ 83.39M | ▲ 104.39M | ▼ 102.92M | ▼ 101.74M |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities And Total Equity | 45.45M | ▼ 43.88M | ▲ 72.09M | ▲ 83.39M | ▲ 104.39M | ▼ 102.92M | ▼ 101.74M |
Total Investments | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 85.54K | ▲ 121.41K | ▼ 83.32K |
Total Debt | 375.64K | ▲ 859.00K | ▼ 726.00K | ▼ 600.00K | ▲ 7.40M | ▼ 6.17M | ▼ 4.79M |
Net Debt | -5.13M | ▲ 177.00K | ▼ -25.38M | ▲ -15.41M | ▲ -3.89M | ▲ -2.59M | ▼ -2.95M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | -5.22M | ▲ -3.55M | ▼ -5.32M | ▲ -1.63M | ▲ -856.00K | ▲ -787.00K | ▼ -1.91M |
Depreciation And Amortization | 123.94K | ▲ 277.27K | ▲ 673.00K | ▲ 1.58M | ▲ 2.52M | ▲ 3.76M | ▲ 3.88M |
Deferred Income Tax | 0.00 | ▼ -243.02K | ▲ -41.00K | ▲ 102.00K | ▲ 264.00K | ▲ 910.00K | ▼ 44.00K |
Stock Based Compensation | 1.12M | ▼ 436.27K | ▲ 2.97M | ▼ 987.00K | ▼ 833.00K | ▼ 0.00 | ▲ 184.00K |
Change In Working Capital | 3.68M | ▼ 1.09M | ▼ 724.00K | ▼ -3.32M | ▼ -5.11M | ▲ 3.79M | ▼ -659.92K |
Accounts Receivables | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -4.39M | ▲ -828.94K | ▲ 222.31K |
Inventory | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 4.39M | ▼ 0.00 | 0.00 |
Accounts Payables | 0.00 | 0.00 | ▲ 2.97M | ▼ -2.11M | ▲ -283.00K | ▲ 4.38M | ▼ -907.26K |
Other Working Capital | 0.00 | 0.00 | ▼ -2.25M | ▲ -1.21M | ▼ -4.83M | ▲ 235.89K | ▼ 25.03K |
Other Non Cash Items | 979.49K | ▲ 3.89M | ▼ 1.06M | ▼ 21.00K | ▲ 399.00K | ▼ -1.92M | ▲ 9.83M |
Net Cash Provided By Operating Activities | 684.20K | ▲ 2.14M | ▼ 61.00K | ▼ -2.26M | ▲ -1.95M | ▲ 5.53M | ▼ 2.69M |
Investments In Property Plant And Equipment | 1.91K | ▼ -66.56K | ▼ -706.00K | ▼ -1.10M | ▼ -2.51M | ▼ -3.12M | ▲ -2.76M |
Acquisitions Net | 0.00 | ▲ 20.37K | ▼ -299.00K | ▼ -1.10M | ▲ 10.00K | ▼ 0.00 | 0.00 |
Purchases Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sales Maturities Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Investing Activities | -3.64M | ▲ -29.34K | ▼ -644.00K | ▼ -1.05M | ▲ 775.76K | ▼ -4.44M | ▲ -3.86M |
Net Cash Used For Investing Activities | -3.63M | ▲ -30.19K | ▼ -1.01M | ▼ -2.20M | ▼ -2.50M | ▼ -3.12M | ▲ -2.76M |
Debt Repayment | 0.00 | ▼ -14.04K | ▼ -70.00K | ▲ -61.00K | ▼ -83.00K | ▼ -1.37M | ▲ -455.63K |
Common Stock Issued | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 7.59M | ▼ 176.23K | ▼ 0.00 |
Common Stock Repurchased | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Financing Activities | 0.00 | ▼ -53.00K | ▲ 22.49M | ▼ -52.00K | ▼ -279.00K | ▲ 228.19K | ▼ -89.16K |
Net Cash Used Provided By Financing Activities | 0.00 | ▼ -67.04K | ▲ 22.42M | ▼ -113.00K | ▼ -362.00K | ▼ -1.54M | ▲ -626.87K |
Effect Of Forex Changes On Cash | -131.23K | ▼ -242.96K | ▼ -307.00K | ▲ 278.00K | ▼ -1.09M | ▲ 44.00K | ▼ -358.00K |
Net Change In Cash | 5.09M | ▼ -238.89K | ▲ 20.93M | ▼ -4.30M | ▼ -5.90M | ▲ 907.65K | ▼ -1.01M |
Cash At End Of Period | 5.50M | ▼ 682.00K | ▲ 26.10M | ▼ 16.01M | ▼ 11.29M | ▼ 8.76M | ▼ 7.75M |
Cash At Beginning Of Period | 415.46K | ▲ 920.89K | ▲ 5.17M | ▲ 20.31M | ▼ 17.18M | ▼ 7.85M | ▲ 8.76M |
Operating Cash Flow | 684.20K | ▲ 2.14M | ▼ 61.00K | ▼ -2.26M | ▲ -1.95M | ▲ 5.53M | ▼ 2.69M |
Capital Expenditure | 1.91K | ▼ -66.56K | ▼ -706.00K | ▼ -1.10M | ▼ -2.51M | ▼ -3.12M | ▲ -2.76M |
Free Cash Flow | 686.11K | ▲ 2.08M | ▼ -645.00K | ▼ -3.36M | ▼ -4.46M | ▲ 2.41M | ▼ -65.09K |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Generating AI Summary...
(This could take up to 5 minutes)