Discounted Cash Flow Rating
Strong Sell
Return on Equity Rating
Strong Buy
Debt to Equity Rating
Strong Sell
Price to Earnings Rating
Strong Sell
Analyst Rating
Sell
Wall Street Data Solutions Rating
Neutral
B
Beyond Meat, Inc. Common Stock (BYND)
Food And Kindred Products
Beyond Meat Inc is a provider of plant-based meats, such as burgers, sausage, ground beef, and chicken. Unlike other vegetarian products, Beyond Meat seeks to replicate the look, cook, and taste of meat targeted to omnivores and vegetarians alike and is sold in the meat case. The products are widely available across the U.S. and Canada and in 83 additional countries as well. International revenue represented 31% of 2021 sales. The firm's products are available in retail stores and the food service channel. In 2019, before the pandemic struck, sales were evenly split between these two channels, although the mix stood at 70% retail/30% food service in 2021. We think the recovery from the crisis and new deals with McDonald's and Yum Brands will return food-service sales to 50% in time.
888 N. DOUGLAS STREET, SUITE 100
EL SEGUNDO, CA
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
05/02/2019
Market Cap
393,482,314
Shares Outstanding
64,540,000
Weighted SO
64,540,906
Total Employees
N/A
Upcoming Earnings
08/05/2024
Similar Tickers
Beta
2.2630
Last Div
0.0000
Range
5.13-12.53
Chg
-0.0900
Avg Vol
3009175
Mkt Cap
393482314
Exch
NASDAQ
Country
US
Phone
866 756 4112
DCF Diff
7.8006
DCF
-0.0406
Div Yield
0.0000
P/S
1.2382
EV Multiple
-5.6029
P/FV
-0.6655
Div Yield %
0.0000
P/E
-1.2487
PEG
-0.2181
Payout
-0.0011
Current Ratio
3.7988
Quick Ratio
2.3675
Cash Ratio
1.7410
DSO
39.5841
DIO
110.9855
Op Cycle
150.5696
DPO
55.1984
CCC
95.3712
Gross Margin
-0.2370
Op Margin
-1.0002
Pretax Margin
-0.9890
Net Margin
-0.9895
Eff Tax Rate
0.0074
ROA
-0.4421
ROE
0.6203
ROCE
-0.5063
NI/EBT
1.0005
EBT/EBIT
0.9889
EBIT/Rev
-1.0002
Debt Ratio
1.6094
D/E
-1.9400
LT Debt/Cap
2.0738
Total Debt/Cap
2.0638
Int Coverage
-161.9093
CF/Debt
-0.0588
Equity Multi
-1.2054
Rec Turnover
9.2209
Pay Turnover
6.6125
Inv Turnover
3.2887
FA Turnover
1.0112
Asset Turnover
0.4468
OCF/Share
-1.0370
FCF/Share
-1.1286
Cash/Share
2.2405
OCF/Sales
-0.2118
FCF/OCF
1.0883
CF Coverage
-0.0588
ST Coverage
-13.1195
CapEx Coverage
-11.3209
Div&CapEx Cov
-10.6813
P/BV
-0.6655
P/B
-0.6655
P/S
1.2382
P/E
-1.2487
P/FCF
-5.3719
P/OCF
-5.8341
P/CF
-5.8341
PEG
-0.2181
P/S
1.2382
EV Multiple
-5.6029
P/FV
-0.6655
DPS
0.0000
Latest Headlines (EST)
Revenue Product Segmentation
2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXX | ▼ 73.68M | ▲ 75.60M |
Cost Of Revenue | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ 157.54M | ▼ 72.84M |
Gross Profit | XXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ -XXXXXXX | ▼ -83.86M | ▲ 2.77M |
Gross Profit Ratio | X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▼ -1.14 | ▲ 0.04 |
Research And Development Expenses | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ 9.21M | ▲ 9.36M |
General And Administrative Expenses | X | X | X | X | ▲ XXXXXXXX | ▲ 50.54M | ▼ 0.00 |
Selling And Marketing Expenses | X | X | X | X | ▲ XXXXXXXX | ▼ 17.20M | ▼ 0.00 |
Selling General And Administrative Expenses | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ 67.74M | ▼ 46.88M |
Other Expenses | XXXXXX | ▲ XXXXXXX | ▼ XXXXX | ▲ XXXXXX | ▲ XXXXXXX | ▼ 6.72M | ▼ 123.00K |
Operating Expenses | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ 76.94M | ▼ 56.24M |
Cost And Expenses | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ 234.48M | ▼ 129.08M |
Interest Income | X | X | X | X | ▲ XXXXXXX | ▼ -5.43M | ▲ 0.00 |
Interest Expense | XXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▲ 988.00K | ▲ 1.02M |
Depreciation And Amortization | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▲ 30.39M | ▼ 6.97M |
Ebitda | -XXXXXXX | ▲ XXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▼ -123.70M | ▲ -46.51M |
Ebitda Ratio | -X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▼ -1.68 | ▲ -0.62 |
Operating Income | -XXXXXXX | ▲ -XXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▼ -160.80M | ▲ -53.47M |
Operating Income Ratio | -X.XXXXXXXXX | ▲ -X.XXXXXXXXX | ▼ -X.XXXXXXXXX | ▼ -X.XXXXXXXXX | ▼ -X.XXXXXXXXX | ▼ -2.18 | ▲ -0.71 |
Total Other Income Expenses Net | XXXXX | ▼ -XXXXXX | ▼ -XXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▼ 6.72M | ▼ -892.00K |
Income Before Tax | -XXXXXXX | ▲ -XXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▼ -155.07M | ▲ -54.37M |
Income Before Tax Ratio | -X.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▼ -2.10 | ▲ -0.72 |
Income Tax Expense | XXXX | ▼ -XXXXX | ▲ XXXX | ▲ XXXXX | ▼ XXXXX | ▼ -3.66M | ▲ 2.00K |
Net Income | -XXXXXXX | ▲ -XXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▼ -155.11M | ▲ -54.36M |
Net Income Ratio | -X.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▼ -2.11 | ▲ -0.72 |
Eps | -X.XX | ▲ -X.XX | ▼ -X.XX | ▼ -X.XX | ▲ -X.XX | ▼ -2.40 | ▲ -0.84 |
Eps Diluted | -X.XX | ▲ -X.XX | ▼ -X.XX | ▼ -X.XX | ▲ -X.XX | ▼ -2.40 | ▲ -0.84 |
Weighted Average Shs Out | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 64.56M | ▲ 64.70M |
Weighted Average Shs Out Dil | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 64.56M | ▲ 64.70M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ 190.51M | ▼ 160.88M |
Short Term Investments | X | X | X | X | X | 0.00 | 0.00 |
Cash And Short Term Investments | XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ 190.51M | ▼ 160.88M |
Net Receivables | XXXXXXXX | ▼ XXXXXXXX | ▼ -XXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ 31.73M | ▲ 35.65M |
Inventory | XXXXXXXX | ▲ XXXXXXXXX | ▼ -XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ 130.34M | ▼ 122.54M |
Other Current Assets | XXXXXXX | ▲ XXXXXXXX | ▼ X | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ 12.90M | ▲ 17.43M |
Total Current Assets | XXXXXXXXX | ▼ XXXXXXXXX | ▼ -XXXXXXXXX | ▲ XXXXXXXXXX | ▼ XXXXXXXXX | ▼ 372.84M | ▼ 336.50M |
Property Plant Equipment Net | XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ 386.14M | ▼ 320.28M |
Goodwill | X | X | X | X | X | 0.00 | 0.00 |
Intangible Assets | X | X | X | X | X | 0.00 | 0.00 |
Goodwill And Intangible Assets | X | X | X | X | X | 0.00 | 0.00 |
Long Term Investments | X | X | X | ▲ XXXXXXX | ▼ XXXXXXX | ▼ 1.67M | ▲ 14.28M |
Tax Assets | X | X | X | X | X | 0.00 | 0.00 |
Other Non Current Assets | XXXXXX | ▲ XXXXXXX | ▼ X | ▲ XXXXXXX | ▲ XXXXXXXX | ▼ 13.79M | ▲ 63.97M |
Total Non Current Assets | XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ 401.61M | ▼ 398.52M |
Other Assets | X | X | X | X | X | 0.00 | ▲ 1.00 |
Total Assets | XXXXXXXXX | ▲ XXXXXXXXX | ▼ -XXXXXXXXX | ▲ XXXXXXXXXX | ▼ XXXXXXXXXX | ▼ 774.45M | ▼ 735.03M |
Account Payables | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ 56.03M | ▼ 55.84M |
Short Term Debt | XXXXXXXX | ▲ XXXXXXXX | ▼ X | ▲ XXXXXXX | ▼ XXXXXXX | ▼ 3.68M | ▲ 4.74M |
Tax Payables | X | X | X | X | X | 0.00 | 0.00 |
Deferred Revenue | X | X | X | X | X | 0.00 | 0.00 |
Other Current Liabilities | XXXXXXX | ▼ XXXXXXX | ▼ X | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ 14.65M | ▲ 18.22M |
Total Current Liabilities | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ 74.35M | ▲ 78.80M |
Long Term Debt | XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXXXX | ▲ XXXXXXXXXX | ▲ XXXXXXXXXX | ▲ 1.21B | ▼ 1.14B |
Deferred Revenue Non Current | X | X | X | X | X | 0.00 | 0.00 |
Deferred Tax Liabilities Non Current | X | X | X | X | X | 0.00 | 0.00 |
Other Non Current Liabilities | X | X | X | X | X | 0.00 | ▲ 79.11M |
Total Non Current Liabilities | XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXXXX | ▲ XXXXXXXXXX | ▲ XXXXXXXXXX | ▲ 1.21B | ▲ 1.22B |
Other Liabilities | X | X | X | X | X | 0.00 | 0.00 |
Capital Lease Obligations | XXXXXX | ▲ XXXXXXXX | ▼ -XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 79.60M | ▼ 79.11M |
Total Liabilities | XXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXXX | ▲ XXXXXXXXXX | ▲ XXXXXXXXXX | ▲ 1.29B | ▲ 1.30B |
Preferred Stock | X | X | X | X | X | 0.00 | 0.00 |
Common Stock | XXXX | XXXX | ▼ X | ▲ XXXX | XXXX | 6.00K | 6.00K |
Retained Earnings | -XXXXXXXXX | ▼ -XXXXXXXXX | ▲ X | ▼ -XXXXXXXXX | ▼ -XXXXXXXXX | ▼ -1.08B | ▼ -1.14B |
Accumulated Other Comprehensive Income Loss | -XXXXXXXX | ▲ XXXXXXX | ▼ X | ▼ -XXXXXX | ▼ -XXXXXXX | ▼ -5.25M | ▲ -4.58M |
Other Total Stockholders Equity | XXXXXXXXX | ▲ XXXXXXXXX | ▼ X | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▲ 573.13M | ▲ 578.77M |
Total Stockholders Equity | XXXXXXXXX | ▼ XXXXXXXXX | ▼ -XXXXXXXXXX | ▲ XXXXXXXXX | ▼ -XXXXXXXXX | ▼ -513.37M | ▼ -561.41M |
Total Equity | XXXXXXXXX | ▼ XXXXXXXXX | ▼ -XXXXXXXXXX | ▲ XXXXXXXXX | ▼ -XXXXXXXXX | ▼ -513.37M | ▼ -561.41M |
Total Liabilities And Stockholders Equity | XXXXXXXXX | ▲ XXXXXXXXX | ▼ -XXXXXXXXX | ▲ XXXXXXXXXX | ▼ XXXXXXXXXX | ▼ 774.45M | ▼ 735.03M |
Minority Interest | X | X | X | X | X | 0.00 | 0.00 |
Total Liabilities And Total Equity | XXXXXXXXX | ▲ XXXXXXXXX | ▼ -XXXXXXXXX | ▲ XXXXXXXXXX | ▼ XXXXXXXXXX | ▼ 774.45M | ▼ 735.03M |
Total Investments | X | X | X | ▲ XXXXXXX | ▼ XXXXXXX | ▼ 1.67M | ▲ 14.28M |
Total Debt | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXXX | ▲ XXXXXXXXXX | ▲ XXXXXXXXXX | ▲ 1.22B | ▲ 1.22B |
Net Debt | -XXXXXXXXX | ▲ -XXXXXXXXX | ▲ XXXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▲ 1.03B | ▲ 1.06B |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | -XXXXXXX | ▲ -XXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▼ -155.11M | ▲ -54.36M |
Depreciation And Amortization | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ 30.39M | ▼ 6.97M |
Deferred Income Tax | -XXXXXX | ▲ XXXXX | ▼ XXXX | ▲ XXXXXXX | ▼ X | ▼ -7.86M | ▲ 0.00 |
Stock Based Compensation | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ 5.31M | ▲ 6.08M |
Change In Working Capital | -XXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▲ 75.63M | ▼ 4.11M |
Accounts Receivables | -XXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ 4.52M | ▼ -4.14M |
Inventory | -XXXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXXX | ▲ 65.62M | ▼ 7.16M |
Accounts Payables | XXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ -XXXXXXX | ▲ -5.33M | ▲ 214.00K |
Other Working Capital | XXXXXXX | ▼ -XXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▲ 10.82M | ▼ 872.00K |
Other Non Cash Items | XXXXX | ▼ XXXXX | ▲ XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ 23.11M | ▼ 22.19M |
Net Cash Provided By Operating Activities | -XXXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXX | ▼ -XXXXXXXXX | ▲ -XXXXXXXX | ▲ -28.54M | ▼ -31.81M |
Investments In Property Plant And Equipment | -XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▲ -2.00M | ▲ -1.20M |
Acquisitions Net | X | X | X | X | ▼ -XXXXXXX | ▲ 3.02M | ▼ 429.00K |
Purchases Of Investments | X | X | X | X | ▼ -XXXXXXX | ▲ 3.25M | ▼ 0.00 |
Sales Maturities Of Investments | X | X | X | X | ▲ XXXXXXX | ▼ -3.25M | ▲ 0.00 |
Other Investing Activities | -XXXXX | ▲ -XXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▲ -XXXXXX | ▼ -1.18M | ▲ 466.00K |
Net Cash Used For Investing Activities | -XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▲ -151.00K | ▼ -302.00K |
Debt Repayment | -XXXXX | ▼ -XXXXX | ▼ -XXXXXXXX | ▲ -XXXXX | ▼ -XXXXX | ▲ -55.00K | ▼ -511.00K |
Common Stock Issued | X | ▼ -XXXXXX | ▲ X | X | ▲ XXXXX | ▼ -1.00K | ▲ 5.00K |
Common Stock Repurchased | X | X | X | X | ▼ -XXXXX | ▼ -107.00K | ▼ -435.00K |
Dividends Paid | X | X | X | X | X | 0.00 | 0.00 |
Other Financing Activities | XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXX | ▼ XXXXX | ▼ -106.00K | ▼ -435.00K |
Net Cash Used Provided By Financing Activities | XXXXXXXX | ▼ XXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXX | ▼ -XXXXXX | ▼ -162.00K | ▼ -941.00K |
Effect Of Forex Changes On Cash | X | X | ▼ -XXXXX | ▲ XXXXX | ▼ -XXXXXX | ▲ 1.96M | ▼ 597.00K |
Net Change In Cash | XXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXXX | ▲ -XXXXXXXX | ▲ -26.90M | ▼ -32.45M |
Cash At End Of Period | XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ 205.94M | ▼ 160.88M |
Cash At Beginning Of Period | XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ 232.83M | ▼ 193.34M |
Operating Cash Flow | -XXXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXX | ▼ -XXXXXXXXX | ▲ -XXXXXXXX | ▲ -28.54M | ▼ -31.81M |
Capital Expenditure | -XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▲ -2.00M | ▲ -1.20M |
Free Cash Flow | -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▼ -XXXXXXXXX | ▲ -XXXXXXXX | ▲ -30.54M | ▼ -33.00M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Upgrade To Get Access
Lorem ipsum dolor sit amet, consectetur adipisicing elit. Dicta eveniet ex illo maxime minima numquam quibusdam reprehenderit temporibus vel, voluptatum? Delectus eos eveniet id iusto necessitatibus, neque porro unde voluptatibus. Aut blanditiis commodi, iste iure laborum pariatur temporibus. Atque distinctio dolore, doloremque eaque eius harum inventore laudantium quibusdam recusandae voluptatibus.