Discounted Cash Flow Rating
Neutral
Return on Equity Rating
Strong Buy
Debt to Equity Rating
Strong Sell
Price to Earnings Rating
Strong Buy
Analyst Rating
Buy
Simple Moving Average
Strong Sell
Exponential Moving Average
Neutral
Relative Strength Index
Buy
Standard Deviation
Strong Buy
Williams %R
Strong Buy
Average Directional Index
Neutral
Insider Trading
Neutral
Wall Street Data Solutions Rating
Neutral
B
Copart Inc (CPRT)
Retail-auto Dealers & Gasoline Stations
Based in Dallas, Copart operates an online salvage vehicle auction with operations in 11 countries across North America, Europe, and the Middle East, facilitating over 3.5 million transactions annually. The company utilizes its virtual bidding platform, VB3, to connect vehicle sellers with over 750,000 registered buyers around the world. Buyers primarily consist of vehicle dismantlers, rebuilders, individuals and used vehicle retailers. About 80% of Copart's vehicle volume is supplied by auto insurance companies holding vehicles deemed a total loss. Copart also offers services such as vehicle transportation, storage, title transfer, and salvage value estimation. The company primarily operates on a consignment basis and collects fees based on the vehicle's final selling price.
14185 DALLAS PARKWAY, SUITE 300
DALLAS, TX
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
03/17/1994
Market Cap
49,495,797,630
Shares Outstanding
960,230,000
Weighted SO
960,231,442
Total Employees
N/A
Upcoming Earnings
09/12/2024
Similar Tickers
Beta
1.2750
Last Div
0.0000
Range
42.41-58.58
Chg
-0.1650
Avg Vol
4499462
Mkt Cap
49495797630
Exch
NASDAQ
Country
US
Phone
972 391 5000
DCF Diff
27.6317
DCF
23.9533
Div Yield
0.0000
P/S
11.8826
EV Multiple
27.1534
P/FV
6.8985
Div Yield %
0.0000
P/E
35.6357
PEG
2.0178
Payout
0.0000
Current Ratio
7.3642
Quick Ratio
7.2812
Cash Ratio
1.9346
DSO
74.1364
DIO
7.5421
Op Cycle
81.6785
DPO
81.7358
CCC
-0.0573
Gross Margin
0.4567
Op Margin
0.3849
Pretax Margin
0.4153
Net Margin
0.3333
Eff Tax Rate
0.1977
ROA
0.1733
ROE
0.2107
ROCE
0.2153
NI/EBT
0.8025
EBT/EBIT
1.0791
EBIT/Rev
0.3849
Debt Ratio
0.0140
D/E
0.0156
LT Debt/Cap
0.0126
Total Debt/Cap
0.0154
Int Coverage
54.9985
CF/Debt
12.4242
Equity Multi
1.1170
Rec Turnover
4.9234
Pay Turnover
4.4656
Inv Turnover
48.3951
FA Turnover
1.3091
Asset Turnover
0.5200
OCF/Share
1.4472
FCF/Share
0.8824
Cash/Share
3.2130
OCF/Sales
0.3342
FCF/OCF
0.6097
CF Coverage
12.4242
ST Coverage
67.9814
CapEx Coverage
2.5624
Div&CapEx Cov
2.5624
P/BV
6.8985
P/B
6.8985
P/S
11.8826
P/E
35.6357
P/FCF
58.3193
P/OCF
35.5414
P/CF
35.5414
PEG
2.0178
P/S
11.8826
EV Multiple
27.1534
P/FV
6.8985
DPS
0.0000
Latest Headlines (EST)
Revenue Product Segmentation
Year | Purchases | Sales | Total Bought | Total Sold |
---|
Transaction Date | Name | Type Of Owner | Price | Securities Owned | Securities Transacted | Security Name | Transaction Type |
---|
Less Than 3 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
3 - 6 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
6 - 9 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
9 - 12 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0 %)
Investor Name | Investment Discretion | Type of Security | Shares Owned | Avg Price Paid | Market Value | Change In Market Value | Change In Market Value (%) | Ownership | Weight |
---|
Date | Investors Holding | Closed Positions | Increased Positions | Reduced Positions | New Positions | Total Invested | Put/Call Ratio | Total Calls | Total Puts |
---|
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | 449.22M | ▲ 542.58M | ▼ 525.66M | ▲ 748.63M | ▲ 883.39M | ▲ 997.59M | ▲ 1.13B |
Cost Of Revenue | 260.80M | ▲ 299.96M | ▼ 275.23M | ▲ 391.15M | ▲ 501.82M | ▲ 540.01M | ▲ 606.69M |
Gross Profit | 188.43M | ▲ 242.62M | ▲ 250.43M | ▲ 357.48M | ▲ 381.57M | ▲ 457.58M | ▲ 520.57M |
Gross Profit Ratio | 0.42 | ▲ 0.45 | ▲ 0.48 | ▲ 0.48 | ▼ 0.43 | ▲ 0.46 | ▲ 0.46 |
Research And Development Expenses | 15.50M | ▼ 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General And Administrative Expenses | 52.46M | ▼ 49.82M | ▼ 44.72M | ▲ 55.98M | ▼ 51.98M | ▲ 62.90M | ▲ 88.30M |
Selling And Marketing Expenses | 5.90M | ▲ 7.50M | ▲ 7.70M | ▲ 13.70M | ▲ 15.40M | ▲ 17.80M | ▼ 7.20M |
Selling General And Administrative Expenses | 52.46M | ▼ 49.82M | ▼ 44.72M | ▲ 55.98M | ▼ 51.98M | ▲ 62.90M | ▲ 83.37M |
Other Expenses | 1.87M | ▼ -1.48M | ▲ 971.00K | ▲ 2.56M | ▼ -1.91M | ▲ 3.93M | ▼ -1.31M |
Operating Expenses | 52.46M | ▼ 49.82M | ▼ 44.72M | ▲ 55.98M | ▲ 56.78M | ▲ 66.96M | ▲ 83.37M |
Cost And Expenses | 313.26M | ▲ 349.77M | ▼ 319.94M | ▲ 447.13M | ▲ 558.60M | ▲ 606.97M | ▲ 690.06M |
Interest Income | 617.00K | ▼ 347.00K | ▼ 99.00K | ▼ 0.00 | 0.00 | ▲ 29.15M | ▼ 0.00 |
Interest Expense | 4.60M | ▲ 4.60M | ▲ 4.90M | ▲ 5.02M | ▼ 2.66M | ▲ 29.15M | ▼ 0.00 |
Depreciation And Amortization | 30.86M | ▼ 21.63M | ▲ 27.50M | ▲ 29.66M | ▲ 36.27M | ▲ 44.64M | ▲ 50.73M |
Ebitda | 165.70M | ▲ 213.30M | ▲ 234.29M | ▲ 334.01M | ▲ 359.16M | ▲ 434.98M | ▲ 487.94M |
Ebitda Ratio | 0.37 | ▲ 0.39 | ▲ 0.45 | ▲ 0.45 | ▼ 0.41 | ▲ 0.44 | ▼ 0.43 |
Operating Income | 134.84M | ▲ 192.80M | ▲ 200.91M | ▲ 301.50M | ▲ 324.79M | ▲ 390.62M | ▲ 437.20M |
Operating Income Ratio | 0.30 | ▲ 0.36 | ▲ 0.38 | ▲ 0.40 | ▼ 0.37 | ▲ 0.39 | ▼ 0.39 |
Total Other Income Expenses Net | -2.11M | ▼ -5.73M | ▲ -3.83M | ▲ -2.46M | ▼ -18.67M | ▲ 3.93M | ▲ 34.91M |
Income Before Tax | 132.73M | ▲ 187.07M | ▲ 201.88M | ▲ 299.04M | ▲ 303.47M | ▲ 423.69M | ▲ 472.11M |
Income Before Tax Ratio | 0.30 | ▲ 0.34 | ▲ 0.38 | ▲ 0.40 | ▼ 0.34 | ▲ 0.42 | ▼ 0.42 |
Income Tax Expense | 22.99M | ▲ 33.57M | ▲ 36.35M | ▲ 43.07M | ▼ 39.73M | ▲ 75.91M | ▲ 90.00M |
Net Income | 109.75M | ▲ 153.50M | ▲ 165.53M | ▲ 255.97M | ▲ 263.74M | ▲ 347.79M | ▲ 382.29M |
Net Income Ratio | 0.24 | ▲ 0.28 | ▲ 0.31 | ▲ 0.34 | ▼ 0.30 | ▲ 0.35 | ▼ 0.34 |
Eps | 0.12 | ▲ 0.17 | ▲ 0.18 | ▲ 0.27 | ▲ 0.28 | ▲ 0.36 | ▲ 0.40 |
Eps Diluted | 0.11 | ▲ 0.16 | ▲ 0.17 | ▲ 0.27 | ▲ 0.28 | ▲ 0.36 | ▲ 0.39 |
Weighted Average Shs Out | 931.98M | ▼ 916.82M | ▲ 939.45M | ▲ 946.72M | ▲ 951.36M | ▲ 955.77M | ▲ 961.81M |
Weighted Average Shs Out Dil | 977.62M | ▼ 953.42M | ▲ 955.71M | ▲ 962.86M | ▲ 962.94M | ▲ 970.26M | ▲ 976.45M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 274.52M | ▼ 186.32M | ▲ 477.72M | ▲ 1.05B | ▲ 1.38B | ▼ 957.40M | ▲ 1.09B |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 1.41B | ▲ 2.00B |
Cash And Short Term Investments | 274.52M | ▼ 186.32M | ▲ 477.72M | ▲ 1.05B | ▲ 1.38B | ▲ 2.36B | ▲ 3.09B |
Net Receivables | 366.91M | ▲ 386.79M | ▼ 376.95M | ▲ 500.64M | ▲ 628.46M | ▲ 708.61M | ▲ 846.05M |
Inventory | 16.73M | ▲ 20.94M | ▼ 20.08M | ▲ 44.97M | ▲ 58.79M | ▼ 39.97M | ▲ 46.76M |
Other Current Assets | 16.67M | ▼ 16.57M | ▼ 15.33M | ▼ 14.29M | ▲ 18.73M | ▲ 26.31M | ▲ 40.98M |
Total Current Assets | 709.12M | ▼ 687.17M | ▲ 963.76M | ▲ 1.70B | ▲ 2.20B | ▲ 3.26B | ▲ 4.15B |
Property Plant Equipment Net | 1.16B | ▲ 1.43B | ▲ 2.06B | ▲ 2.42B | ▲ 2.60B | ▲ 2.95B | ▲ 3.18B |
Goodwill | 337.24M | ▼ 333.32M | ▲ 343.62M | ▲ 355.72M | ▲ 401.95M | ▼ 394.29M | ▲ 511.37M |
Intangible Assets | 64.89M | ▼ 55.16M | ▼ 47.77M | ▼ 45.87M | ▲ 54.68M | ▲ 62.70M | ▲ 76.79M |
Goodwill And Intangible Assets | 402.13M | ▼ 388.48M | ▲ 391.39M | ▲ 401.59M | ▲ 456.63M | ▲ 456.99M | ▲ 588.16M |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Tax Assets | 470.00K | ▼ 411.00K | ▼ 213.00K | ▼ 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Assets | 32.56M | ▲ 43.84M | ▼ 39.72M | ▲ 41.83M | ▲ 47.71M | ▲ 65.81M | ▲ 91.40M |
Total Non Current Assets | 1.60B | ▲ 1.86B | ▲ 2.49B | ▲ 2.86B | ▲ 3.11B | ▲ 3.48B | ▲ 3.86B |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 1.00 |
Total Assets | 2.31B | ▲ 2.55B | ▲ 3.46B | ▲ 4.56B | ▲ 5.31B | ▲ 6.74B | ▲ 8.01B |
Account Payables | 270.94M | ▼ 270.92M | ▲ 318.53M | ▲ 369.83M | ▲ 399.03M | ▼ 180.02M | ▲ 506.80M |
Short Term Debt | 1.15M | ▼ 1.14M | ▲ 25.57M | ▼ 22.47M | ▼ 21.79M | ▼ 21.47M | ▼ 20.48M |
Tax Payables | 673.00K | ▲ 3.48M | ▲ 3.71M | ▲ 7.76M | ▼ 6.91M | ▼ 3.86M | ▲ 7.39M |
Deferred Revenue | 4.49M | ▲ 6.47M | ▲ 8.23M | ▲ 20.97M | ▼ 20.06M | ▲ 164.59M | ▼ 28.76M |
Other Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 277.26M | ▲ 282.00M | ▲ 356.04M | ▲ 421.03M | ▲ 440.89M | ▲ 492.77M | ▲ 563.42M |
Long Term Debt | 398.75M | ▲ 400.09M | ▲ 492.62M | ▲ 495.60M | ▼ 97.68M | ▲ 98.99M | ▼ 91.56M |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liabilities Non Current | 19.73M | ▲ 48.68M | ▲ 71.69M | ▼ 63.97M | ▲ 80.06M | ▲ 89.49M | ▲ 92.01M |
Other Non Current Liabilities | 3.59M | ▼ 3.34M | ▼ 430.00K | ▼ 0.00 | 0.00 | 0.00 | 0.00 |
Total Non Current Liabilities | 449.34M | ▲ 487.23M | ▲ 609.70M | ▲ 611.91M | ▼ 242.38M | ▲ 257.67M | ▼ 251.03M |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Lease Obligations | 1.15M | ▼ 1.14M | ▲ 121.16M | ▼ 120.43M | ▼ 117.48M | ▼ 109.55M | ▲ 111.61M |
Total Liabilities | 726.60M | ▲ 769.24M | ▲ 965.75M | ▲ 1.03B | ▼ 683.27M | ▲ 750.44M | ▲ 814.45M |
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock | 23.00K | 23.00K | ▲ 24.00K | 24.00K | 24.00K | ▲ 96.00K | 96.00K |
Retained Earnings | 1.16B | ▲ 1.34B | ▲ 1.94B | ▲ 2.87B | ▲ 3.96B | ▲ 5.19B | ▲ 6.23B |
Accumulated Other Comprehensive Income Loss | -107.93M | ▼ -132.53M | ▲ -121.09M | ▲ -100.86M | ▼ -169.37M | ▲ -141.01M | ▼ -156.81M |
Other Total Stockholders Equity | 526.86M | ▲ 572.56M | ▲ 672.73M | ▲ 761.83M | ▲ 838.46M | ▲ 938.91M | ▲ 1.10B |
Total Stockholders Equity | 1.58B | ▲ 1.78B | ▲ 2.49B | ▲ 3.53B | ▲ 4.63B | ▲ 5.99B | ▲ 7.17B |
Total Equity | 1.58B | ▲ 1.78B | ▲ 2.49B | ▲ 3.53B | ▲ 4.63B | ▲ 5.99B | ▲ 7.20B |
Total Liabilities And Stockholders Equity | 2.31B | ▲ 2.55B | ▲ 3.46B | ▲ 4.56B | ▲ 5.31B | ▲ 6.74B | ▲ 8.01B |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 24.93M |
Total Liabilities And Total Equity | 2.31B | ▲ 2.55B | ▲ 3.46B | ▲ 4.56B | ▲ 5.31B | ▲ 6.74B | ▲ 8.01B |
Total Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 399.90M | ▲ 401.23M | ▲ 518.19M | ▼ 518.07M | ▼ 119.47M | ▲ 120.45M | ▼ 112.03M |
Net Debt | 125.38M | ▲ 214.91M | ▼ 40.47M | ▼ -530.19M | ▼ -1.26B | ▲ -836.94M | ▼ -977.96M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | 109.74M | ▲ 153.50M | ▲ 165.53M | ▲ 255.97M | ▲ 263.74M | ▲ 347.79M | ▲ 381.93M |
Depreciation And Amortization | 28.36M | ▼ 21.63M | ▲ 27.50M | ▲ 29.94M | ▲ 36.27M | ▲ 44.36M | ▲ 50.73M |
Deferred Income Tax | 16.73M | ▼ 8.58M | ▲ 13.82M | ▼ 6.18M | ▼ 2.44M | ▲ 13.18M | ▼ -990.00K |
Stock Based Compensation | 5.98M | ▼ 5.85M | ▲ 6.09M | ▲ 13.78M | ▼ 10.03M | ▼ 9.27M | ▼ 9.02M |
Change In Working Capital | -3.42M | ▲ 1.42M | ▲ 54.32M | ▼ -76.15M | ▲ -16.13M | ▼ -55.51M | ▲ 49.88M |
Accounts Receivables | 3.03M | ▲ 9.11M | ▼ -3.11M | ▼ -45.92M | ▲ 11.89M | ▼ -8.11M | ▲ 27.41M |
Inventory | 2.74M | ▼ 1.00M | ▼ 139.00K | ▼ -5.81M | ▲ 2.52M | ▲ 11.68M | ▼ -4.32M |
Accounts Payables | 25.34M | ▼ -6.62M | ▲ 57.28M | ▼ -3.30M | ▼ -9.44M | ▼ -12.30M | ▲ 33.75M |
Other Working Capital | -34.52M | ▲ -2.07M | ▲ 6.00K | ▼ -21.12M | ▲ 1.00M | ▼ -46.78M | ▲ -6.96M |
Other Non Cash Items | 470.00K | ▲ 2.18M | ▼ -347.00K | ▼ -1.03M | ▼ -37.14M | ▲ -514.00K | ▲ 59.39M |
Net Cash Provided By Operating Activities | 157.87M | ▲ 193.15M | ▲ 266.92M | ▼ 228.69M | ▲ 312.83M | ▲ 358.58M | ▲ 496.30M |
Investments In Property Plant And Equipment | -108.22M | ▼ -114.55M | ▲ -112.68M | ▲ -98.60M | ▼ -102.64M | ▼ -170.11M | ▲ -87.82M |
Acquisitions Net | 1.80M | ▼ -745.00K | ▼ -8.43M | ▲ -5.00M | ▼ -106.11M | ▲ 751.00K | ▲ 19.05M |
Purchases Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -2.59M | ▼ -1.41B | ▲ -1.07B |
Sales Maturities Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 224.89M | ▼ -751.00K | ▲ 485.00M |
Other Investing Activities | 3.06M | ▼ 1.18M | ▲ 8.75M | ▼ 1.93M | ▲ 224.01M | ▼ 13.41M | ▼ -581.00M |
Net Cash Used For Investing Activities | -103.36M | ▼ -114.11M | ▲ -112.36M | ▲ -101.67M | ▲ 15.26M | ▼ -1.56B | ▲ -668.81M |
Debt Repayment | -231.00M | ▲ 0.00 | ▼ -1.07M | ▲ -156.00K | ▼ -416.82M | ▲ -33.93M | ▲ -1.00K |
Common Stock Issued | 44.46M | ▼ 34.40M | ▲ 71.64M | ▼ 39.05M | ▼ 16.60M | ▼ 10.04M | ▼ 6.89M |
Common Stock Repurchased | -1.11M | ▼ -365.00M | ▲ -1.26M | ▼ -5.21M | ▲ -1.05M | ▼ -1.68M | ▼ -2.45M |
Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Financing Activities | 209.02M | ▲ 343.12M | ▼ -55.41M | ▲ -29.78M | ▲ -1.05M | ▲ 42.85M | ▼ -2.45M |
Net Cash Used Provided By Financing Activities | 22.48M | ▼ 12.53M | ▲ 15.17M | ▼ 9.11M | ▼ -401.27M | ▲ 15.60M | ▼ 4.44M |
Effect Of Forex Changes On Cash | -6.75M | ▼ -8.07M | ▲ 1.61M | ▼ 241.00K | ▲ 2.60M | ▲ 32.33M | ▼ 1.12M |
Net Change In Cash | 70.25M | ▲ 83.49M | ▲ 171.33M | ▼ 136.37M | ▼ -70.58M | ▼ -1.16B | ▲ -166.95M |
Cash At End Of Period | 274.52M | ▼ 186.32M | ▲ 477.72M | ▲ 1.05B | ▲ 1.38B | ▼ 957.40M | ▲ 1.09B |
Cash At Beginning Of Period | 204.28M | ▼ 102.83M | ▲ 306.39M | ▲ 911.89M | ▲ 1.45B | ▲ 2.11B | ▼ 1.26B |
Operating Cash Flow | 157.87M | ▲ 193.15M | ▲ 266.92M | ▼ 228.69M | ▲ 312.83M | ▲ 358.58M | ▲ 496.30M |
Capital Expenditure | -108.22M | ▼ -114.55M | ▲ -112.68M | ▲ -98.60M | ▼ -102.64M | ▼ -170.11M | ▲ -87.82M |
Free Cash Flow | 49.66M | ▲ 78.60M | ▲ 154.24M | ▼ 130.09M | ▲ 210.19M | ▼ 188.47M | ▲ 408.49M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Generating AI Summary...
(This could take up to 5 minutes)