Discounted Cash Flow Rating
Buy
Return on Equity Rating
Strong Buy
Debt to Equity Rating
Strong Buy
Price to Earnings Rating
Neutral
Analyst Rating
Strong Buy
Simple Moving Average
Neutral
Exponential Moving Average
Neutral
Relative Strength Index
Standard Deviation
Strong Sell
Williams %R
Strong Buy
Average Directional Index
Strong Sell
Insider Trading
Neutral
Wall Street Data Solutions Rating
Neutral
B
MASONITE INTERNATIONAL CORP (DOOR)
Millwood, Veneer, Plywood, & Structural Wood Members
Masonite International Corp is engaged in designing, manufacturing, marketing and distributing interior and exterior doors for the new construction and repair, renovation and remodeling sectors of the residential and non-residential building construction markets. Its product categories include interior molded residential doors, interior stile and rail residential doors, exterior fibreglass residential doors, exterior steel residential doors, interior architectural wood doors, wood veneers and molded door facings and door core. The company operates its manufacturing and distribution facilities in seven countries in North America, Europe, South America and Asia.
1242 EAST 5TH AVENUE
TAMPA, FL
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
03/22/2011
Market Cap
2,920,354,560
Shares Outstanding
21,830,000
Weighted SO
21,905,829
Total Employees
N/A
Upcoming Earnings
08/13/2024
Similar Tickers
Beta
1.7540
Last Div
0.0000
Range
76.87-132.89
Chg
0.0700
Avg Vol
653812
Mkt Cap
2920354560
Exch
NYSE
Country
US
Phone
813 877 2726
DCF Diff
33.9179
DCF
98.9221
Div Yield
0.0000
P/S
1.0531
EV Multiple
10.5814
P/FV
3.1943
Div Yield %
0.0000
P/E
20.6551
PEG
2.9516
Payout
0.0000
Current Ratio
2.4697
Quick Ratio
1.4266
Cash Ratio
0.5705
DSO
47.9638
DIO
65.9896
Op Cycle
113.9534
DPO
26.0255
CCC
87.9279
Gross Margin
0.2343
Op Margin
0.0859
Pretax Margin
0.0707
Net Margin
0.0508
Eff Tax Rate
0.2696
ROA
0.0505
ROE
0.1645
ROCE
0.1008
NI/EBT
0.7181
EBT/EBIT
0.8235
EBIT/Rev
0.0859
Debt Ratio
0.3977
D/E
1.2175
LT Debt/Cap
0.5334
Total Debt/Cap
0.5490
Int Coverage
4.8995
CF/Debt
0.4328
Equity Multi
3.0610
Rec Turnover
7.6099
Pay Turnover
14.0247
Inv Turnover
5.5312
FA Turnover
2.8316
Asset Turnover
0.9951
OCF/Share
21.9132
FCF/Share
16.9242
Cash/Share
11.0942
OCF/Sales
0.1730
FCF/OCF
0.7723
CF Coverage
0.4328
ST Coverage
7.0698
CapEx Coverage
4.3923
Div&CapEx Cov
4.3923
P/BV
3.1943
P/B
3.1943
P/S
1.0531
P/E
20.6551
P/FCF
7.8823
P/OCF
6.0621
P/CF
6.0621
PEG
2.9516
P/S
1.0531
EV Multiple
10.5814
P/FV
3.1943
DPS
0.0000
Latest Headlines (EST)
Revenue Product Segmentation
Year | Purchases | Sales | Total Bought | Total Sold |
---|
Transaction Date | Name | Type Of Owner | Price | Securities Owned | Securities Transacted | Security Name | Transaction Type |
---|
Less Than 3 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
3 - 6 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
6 - 9 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
9 - 12 Months
307.60K Shares Bought (28.86 %)
758.24K Shares Sold (71.14 %)
Investor Name | Investment Discretion | Type of Security | Shares Owned | Avg Price Paid | Market Value | Change In Market Value | Change In Market Value (%) | Ownership | Weight |
---|
Date | Investors Holding | Closed Positions | Increased Positions | Reduced Positions | New Positions | Total Invested | Put/Call Ratio | Total Calls | Total Puts |
---|
Owner | Shares Owned |
---|
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | 528.35M | ▲ 531.24M | ▲ 618.54M | ▲ 635.97M | ▲ 675.97M | ▼ 660.58M | ▲ 668.34M |
Cost Of Revenue | 432.99M | ▼ 420.19M | ▲ 476.99M | ▲ 501.27M | ▲ 532.99M | ▼ 509.42M | ▲ 513.75M |
Gross Profit | 95.36M | ▲ 111.05M | ▲ 141.55M | ▼ 134.69M | ▲ 142.98M | ▲ 151.16M | ▲ 154.59M |
Gross Profit Ratio | 0.18 | ▲ 0.21 | ▲ 0.23 | ▼ 0.21 | ▼ 0.21 | ▲ 0.23 | ▲ 0.23 |
Research And Development Expenses | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 21.20M | ▲ 27.80M | ▼ 0.00 |
General And Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 71.45M | ▲ 86.54M | ▼ 0.00 |
Selling And Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 16.90M | ▲ 20.00M | ▼ 0.00 |
Selling General And Administrative Expenses | 61.60M | ▲ 76.75M | ▲ 94.70M | ▼ 65.66M | ▲ 88.35M | ▲ 106.54M | ▼ 102.87M |
Other Expenses | 724.00K | ▼ -4.36M | ▲ 1.87M | ▼ -20.02M | ▲ 3.40M | ▼ -1.58M | ▲ 85.25M |
Operating Expenses | 61.60M | ▲ 76.75M | ▲ 94.70M | ▼ 65.66M | ▲ 88.35M | ▲ 106.54M | ▼ 102.87M |
Cost And Expenses | 494.59M | ▲ 496.94M | ▲ 571.68M | ▼ 566.93M | ▲ 621.34M | ▼ 615.96M | ▲ 616.61M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 10.23M | ▲ 11.17M | ▼ 0.00 |
Interest Expense | -11.03M | ▼ -12.10M | ▲ -11.90M | ▲ 10.91M | ▼ 10.23M | ▲ 11.17M | ▲ 12.02M |
Depreciation And Amortization | 23.38M | ▲ 25.02M | ▼ 23.13M | ▼ 22.36M | ▲ 29.53M | ▲ 34.85M | ▲ 38.44M |
Ebitda | 40.63M | ▲ 46.63M | ▲ 50.11M | ▼ 49.02M | ▲ 81.18M | ▼ 79.47M | ▲ 90.17M |
Ebitda Ratio | 0.08 | ▲ 0.09 | ▼ 0.08 | ▼ 0.08 | ▲ 0.12 | ▲ 0.12 | ▲ 0.13 |
Operating Income | 26.89M | ▼ 21.96M | ▲ 43.60M | ▼ 9.09M | ▲ 51.65M | ▼ 44.62M | ▲ 51.73M |
Operating Income Ratio | 0.05 | ▼ 0.04 | ▲ 0.07 | ▼ 0.01 | ▲ 0.08 | ▼ 0.07 | ▲ 0.08 |
Total Other Income Expenses Net | -6.14M | ▼ -16.70M | ▲ -1.39M | ▼ -79.97M | ▲ -6.84M | ▼ -51.18M | ▲ 32.93M |
Income Before Tax | 16.59M | ▼ 5.50M | ▲ 33.57M | ▼ -21.84M | ▲ 44.82M | ▼ -6.56M | ▲ 84.66M |
Income Before Tax Ratio | 0.03 | ▼ 0.01 | ▲ 0.05 | ▼ -0.03 | ▲ 0.07 | ▼ -0.01 | ▲ 0.13 |
Income Tax Expense | 3.07M | ▼ 2.62M | ▲ 5.09M | ▼ 2.06M | ▲ 12.25M | ▼ 2.87M | ▲ 23.28M |
Net Income | 12.35M | ▼ 1.60M | ▲ 26.92M | ▼ -25.22M | ▲ 31.10M | ▼ -10.00M | ▲ 61.06M |
Net Income Ratio | 0.02 | ▼ 0.00 | ▲ 0.04 | ▼ -0.04 | ▲ 0.05 | ▼ -0.02 | ▲ 0.09 |
Eps | 0.47 | ▼ 0.06 | ▲ 1.10 | ▼ -1.06 | ▲ 1.40 | ▼ -0.46 | ▲ 2.79 |
Eps Diluted | 0.46 | ▼ 0.06 | ▲ 1.08 | ▼ -1.06 | ▲ 1.38 | ▼ -0.46 | ▲ 2.74 |
Weighted Average Shs Out | 26.37M | ▼ 24.88M | ▼ 24.46M | ▼ 23.72M | ▼ 22.26M | ▼ 21.88M | ▲ 21.89M |
Weighted Average Shs Out Dil | 26.73M | ▼ 25.26M | ▼ 24.94M | ▼ 23.72M | ▼ 22.48M | ▼ 21.88M | ▲ 22.32M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 115.66M | ▲ 166.96M | ▲ 364.67M | ▲ 381.40M | ▼ 296.92M | ▼ 149.34M | ▲ 242.87M |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash And Short Term Investments | 115.66M | ▲ 166.96M | ▲ 364.67M | ▲ 381.40M | ▼ 296.92M | ▼ 149.34M | ▲ 242.87M |
Net Receivables | 287.08M | ▼ 281.03M | ▲ 291.63M | ▲ 344.75M | ▲ 392.84M | ▼ 352.77M | ▲ 364.40M |
Inventory | 250.41M | ▼ 242.23M | ▲ 260.96M | ▲ 347.48M | ▲ 406.83M | ▼ 391.20M | ▼ 383.87M |
Other Current Assets | 32.97M | ▲ 33.19M | ▲ 42.54M | ▲ 50.40M | ▲ 55.05M | ▲ 60.09M | ▲ 60.17M |
Total Current Assets | 696.59M | ▲ 734.06M | ▲ 970.37M | ▲ 1.13B | ▲ 1.16B | ▼ 953.40M | ▲ 1.05B |
Property Plant Equipment Net | 609.75M | ▲ 746.95M | ▲ 771.93M | ▲ 803.24M | ▲ 813.02M | ▲ 950.78M | ▲ 979.31M |
Goodwill | 180.30M | ▲ 184.19M | ▼ 138.69M | ▼ 77.10M | ▼ 69.87M | ▲ 294.71M | ▲ 294.85M |
Intangible Assets | 212.05M | ▼ 184.53M | ▼ 169.39M | ▼ 150.49M | ▼ 136.06M | ▲ 402.94M | ▼ 391.91M |
Goodwill And Intangible Assets | 392.34M | ▼ 368.72M | ▼ 308.08M | ▼ 227.59M | ▼ 205.92M | ▲ 697.65M | ▼ 686.76M |
Long Term Investments | 13.47M | ▲ 16.10M | ▼ 14.64M | ▲ 14.99M | ▲ 16.11M | ▲ 20.38M | ▲ 21.36M |
Tax Assets | 28.51M | ▼ 25.95M | ▼ 25.33M | ▼ 20.76M | ▼ 16.13M | ▲ 26.66M | ▼ 10.42M |
Other Non Current Assets | 37.79M | ▲ 44.81M | ▲ 47.41M | ▼ 45.90M | ▼ 33.35M | ▲ 36.52M | ▲ 37.57M |
Total Non Current Assets | 1.08B | ▲ 1.20B | ▼ 1.17B | ▼ 1.11B | ▼ 1.08B | ▲ 1.73B | ▲ 1.74B |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 1.00 |
Total Assets | 1.78B | ▲ 1.94B | ▲ 2.14B | ▲ 2.25B | ▲ 2.25B | ▲ 2.69B | ▲ 2.79B |
Account Payables | 96.36M | ▼ 84.91M | ▲ 97.21M | ▲ 138.79M | ▼ 111.53M | ▲ 113.21M | ▲ 151.39M |
Short Term Debt | 0.00 | ▲ 20.98M | ▲ 22.67M | ▲ 25.55M | ▼ 24.37M | ▲ 69.80M | ▼ 67.85M |
Tax Payables | 1.60M | ▲ 2.35M | ▲ 11.09M | ▼ 8.55M | ▲ 14.36M | ▼ 3.40M | ▲ 11.28M |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 16.13M | ▼ 3.40M | ▲ 11.28B |
Other Current Liabilities | 148.94M | ▲ 161.78M | ▲ 266.14M | ▼ 220.30M | ▼ 196.90M | ▲ 208.18M | ▼ -11.07B |
Total Current Liabilities | 245.31M | ▲ 267.67M | ▲ 386.01M | ▼ 384.64M | ▼ 348.93M | ▲ 394.58M | ▲ 425.67M |
Long Term Debt | 796.40M | ▲ 901.48M | ▲ 928.48M | ▲ 1.03B | ▼ 1.02B | ▲ 1.05B | ▼ 1.04B |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 79.59M | ▲ 186.65M | ▲ 226.06M |
Deferred Tax Liabilities Non Current | 82.12M | ▲ 83.47M | ▼ 73.07M | ▲ 77.94M | ▲ 79.59M | ▲ 120.28M | ▼ 116.35M |
Other Non Current Liabilities | 32.33M | ▲ 47.11M | ▲ 55.08M | ▼ 52.87M | ▼ -20.08M | ▲ 75.16M | ▼ 58.05M |
Total Non Current Liabilities | 910.85M | ▲ 1.03B | ▲ 1.06B | ▲ 1.16B | ▼ 1.16B | ▲ 1.43B | ▲ 1.44B |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 1.00 | ▼ 0.00 |
Capital Lease Obligations | 13.00K | ▲ 110.50M | ▲ 136.24M | ▲ 165.67M | ▼ 151.24M | ▲ 216.31M | ▲ 226.06M |
Total Liabilities | 1.16B | ▲ 1.30B | ▲ 1.44B | ▲ 1.55B | ▼ 1.51B | ▲ 1.83B | ▲ 1.87B |
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock | 575.21M | ▼ 558.51M | ▼ 552.97M | ▼ 543.40M | ▼ 520.00M | ▲ 525.23M | ▲ 538.75M |
Retained Earnings | -30.84M | ▲ -20.05M | ▲ 20.39M | ▲ 24.24M | ▲ 127.83M | ▲ 211.88M | ▲ 272.94M |
Accumulated Other Comprehensive Income Loss | -152.92M | ▲ -130.17M | ▲ -112.06M | ▲ -101.58M | ▼ -142.22M | ▲ -120.19M | ▼ -124.74M |
Other Total Stockholders Equity | 218.99M | ▼ 216.58M | ▲ 223.67M | ▼ 222.18M | ▲ 226.51M | ▲ 231.33M | ▼ 223.44M |
Total Stockholders Equity | 610.44M | ▲ 624.88M | ▲ 684.96M | ▲ 688.24M | ▲ 732.12M | ▲ 848.25M | ▲ 910.39M |
Total Equity | 610.44M | ▲ 624.88M | ▲ 684.96M | ▲ 688.24M | ▲ 742.78M | ▲ 859.33M | ▲ 920.05M |
Total Liabilities And Stockholders Equity | 1.78B | ▲ 1.94B | ▲ 2.14B | ▲ 2.25B | ▲ 2.25B | ▲ 2.69B | ▲ 2.79B |
Minority Interest | 11.87M | ▲ 11.98M | ▼ 10.16M | ▲ 11.54M | ▼ 10.66M | ▲ 11.08M | ▼ 9.67M |
Total Liabilities And Total Equity | 1.78B | ▲ 1.94B | ▲ 2.14B | ▲ 2.25B | ▲ 2.25B | ▲ 2.69B | ▲ 2.79B |
Total Investments | 13.47M | ▲ 16.10M | ▼ 14.64M | ▲ 14.99M | ▲ 16.11M | ▲ 20.38M | ▲ 21.36M |
Total Debt | 796.40M | ▲ 901.48M | ▲ 928.48M | ▲ 1.03B | ▲ 1.04B | ▲ 1.34B | ▼ 1.33B |
Net Debt | 680.74M | ▲ 734.52M | ▼ 563.80M | ▲ 650.00M | ▲ 744.81M | ▲ 1.19B | ▼ 1.09B |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | 12.99M | ▼ 2.87M | ▲ 28.48M | ▼ -23.90M | ▲ 32.57M | ▼ -10.00M | ▲ 61.06M |
Depreciation And Amortization | 23.38M | ▲ 25.02M | ▼ 23.13M | ▼ 22.36M | ▲ 23.15M | ▲ 34.85M | ▲ 38.44M |
Deferred Income Tax | 578.00K | ▼ -1.62M | ▼ -7.28M | ▲ -7.11M | ▲ 10.70M | ▼ 1.81M | ▲ 12.20M |
Stock Based Compensation | -562.00K | ▲ 1.56M | ▲ 5.91M | ▼ 4.50M | ▲ 5.52M | ▲ 6.20M | ▲ 6.93M |
Change In Working Capital | 20.44M | ▲ 39.38M | ▲ 51.02M | ▼ -14.66M | ▲ 36.68M | ▼ 28.64M | ▼ 13.64M |
Accounts Receivables | 21.24M | ▲ 35.64M | ▲ 38.07M | ▼ 8.62M | ▲ 31.47M | ▲ 35.60M | ▼ -6.69M |
Inventory | 6.29M | ▲ 11.77M | ▼ -11.62M | ▼ -38.22M | ▲ 34.93M | ▼ 13.24M | ▼ 6.49M |
Accounts Payables | -331.00K | ▼ -5.83M | ▲ 107.13M | ▼ 1.47M | ▼ -33.30M | ▲ -24.77M | ▲ 8.36M |
Other Working Capital | -6.76M | ▲ -2.21M | ▼ -82.55M | ▲ 13.47M | ▼ 3.57M | ▲ 4.57M | ▲ 5.47M |
Other Non Cash Items | 5.96M | ▲ 16.07M | ▼ 651.00K | ▲ 75.25M | ▼ -2.34M | ▲ 30.82M | ▲ 76.71M |
Net Cash Provided By Operating Activities | 62.78M | ▲ 83.29M | ▲ 101.92M | ▼ 56.44M | ▲ 106.28M | ▼ 92.32M | ▲ 133.32M |
Investments In Property Plant And Equipment | -31.12M | ▲ -27.15M | ▲ -27.01M | ▼ -40.04M | ▼ -48.52M | ▲ -25.11M | ▼ -25.76M |
Acquisitions Net | -22.09M | ▲ 1.06M | ▼ -3.90M | ▼ -7.00M | ▲ -74.00K | ▼ -266.75M | ▲ -392.00K |
Purchases Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sales Maturities Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Investing Activities | -13.28M | ▲ 3.02M | ▼ 1.51M | ▲ 9.09M | ▼ -1.04M | ▲ -627.06K | ▲ -455.00K |
Net Cash Used For Investing Activities | -66.48M | ▲ -23.07M | ▼ -29.40M | ▼ -37.95M | ▼ -49.63M | ▼ -292.48M | ▲ -26.61M |
Debt Repayment | -84.00K | ▲ -62.00K | ▲ 0.00 | ▼ -300.95M | ▲ 0.00 | ▼ -9.38M | -9.38M |
Common Stock Issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock Repurchased | -72.41M | ▲ -1.56M | ▼ -8.95M | ▼ -30.79M | ▲ -9.49M | ▲ -7.43M | ▲ -2.09M |
Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Financing Activities | -903.00K | ▼ -3.73M | ▲ -3.56M | ▲ 299.80M | ▼ -2.08M | ▲ -853.00K | ▼ -3.68M |
Net Cash Used Provided By Financing Activities | -73.40M | ▲ -5.35M | ▼ -12.52M | ▼ -31.94M | ▲ -11.57M | ▼ -17.66M | ▲ -13.05M |
Effect Of Forex Changes On Cash | -85.00K | ▲ 2.15M | ▲ 3.87M | ▼ 987.00K | ▲ 1.14M | ▼ -1.79M | ▲ -133.00K |
Net Change In Cash | -77.19M | ▲ 57.01M | ▲ 63.88M | ▼ -12.47M | ▲ 46.22M | ▼ -223.07M | ▲ 93.53M |
Cash At End Of Period | 126.14M | ▲ 177.61M | ▲ 375.23M | ▲ 391.51M | ▼ 308.92M | ▼ 149.34M | ▲ 242.87M |
Cash At Beginning Of Period | 203.33M | ▼ 120.60M | ▲ 311.36M | ▲ 403.98M | ▼ 262.70M | ▲ 372.41M | ▼ 149.34M |
Operating Cash Flow | 62.78M | ▲ 83.29M | ▲ 101.92M | ▼ 56.44M | ▲ 106.28M | ▼ 92.32M | ▲ 133.32M |
Capital Expenditure | -31.12M | ▲ -27.15M | ▲ -27.01M | ▼ -40.04M | ▼ -48.52M | ▲ -25.11M | ▼ -25.76M |
Free Cash Flow | 31.66M | ▲ 56.14M | ▲ 74.92M | ▼ 16.39M | ▲ 57.76M | ▲ 67.22M | ▲ 107.56M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Generating AI Summary...
(This could take up to 5 minutes)