Discounted Cash Flow Rating
Neutral
Return on Equity Rating
Strong Sell
Debt to Equity Rating
Strong Buy
Price to Earnings Rating
Sell
Analyst Rating
Neutral
Simple Moving Average
Neutral
Exponential Moving Average
Neutral
Relative Strength Index
Standard Deviation
Strong Sell
Williams %R
Strong Buy
Average Directional Index
Strong Sell
Insider Trading
Neutral
Wall Street Data Solutions Rating
Neutral
B
eMagin Corporation (EMAN)
Semiconductors & Related Devices
eMagin Corp designs, develop, manufactures, and markets organic light-emitting diode, or OLED miniature displays, OLED-on-silicon microdisplays, virtual imaging products that utilize OLED micro displays, and related products. The company's OLED displays are used in a variety of products, including military aviation helmets, military weapons sights and targeting systems, night vision & thermal imaging devices, training and simulation, visualization for ocular surgery, mobile ultrasound, and augmented reality applications.
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
03/20/2000
Market Cap
172,198,961
Shares Outstanding
83,190,000
Weighted SO
83,187,916
Total Employees
N/A
Upcoming Earnings
11/09/2023
Similar Tickers
Beta
2.0093
Last Div
0.0000
Range
0.736-2.49
Chg
0.0600
Avg Vol
491690
Mkt Cap
172198961
Exch
AMEX
Country
US
Phone
845 838 7900
DCF Diff
0.0775
DCF
1.1975
Div Yield
0.0000
P/S
6.2472
EV Multiple
-14.8518
P/FV
14.7449
Div Yield %
0.0000
P/E
-13.0389
PEG
-0.1176
Payout
0.0000
Current Ratio
2.0632
Quick Ratio
1.0344
Cash Ratio
0.3263
DSO
93.6733
DIO
161.9888
Op Cycle
255.6621
DPO
47.4495
CCC
208.2126
Gross Margin
0.2624
Op Margin
-0.5174
Pretax Margin
-0.4831
Net Margin
-0.4782
Eff Tax Rate
0.0323
ROA
-0.1801
ROE
-0.6715
ROCE
-0.2257
NI/EBT
0.9898
EBT/EBIT
0.9338
EBIT/Rev
-0.5174
Debt Ratio
0.2701
D/E
1.6960
LT Debt/Cap
0.6137
Total Debt/Cap
0.6291
Int Coverage
-14.4782
CF/Debt
-0.3543
Equity Multi
6.2785
Rec Turnover
3.8965
Pay Turnover
7.6924
Inv Turnover
2.2532
FA Turnover
0.5246
Asset Turnover
0.3766
OCF/Share
-0.0844
FCF/Share
-0.1127
Cash/Share
0.0393
OCF/Sales
-0.2541
FCF/OCF
1.3358
CF Coverage
-0.3543
ST Coverage
-5.5987
CapEx Coverage
-2.9779
Div&CapEx Cov
-2.9779
P/BV
14.7449
P/B
14.7449
P/S
6.2472
P/E
-13.0389
P/FCF
-18.4052
P/OCF
-24.5383
P/CF
-24.5383
PEG
-0.1176
P/S
6.2472
EV Multiple
-14.8518
P/FV
14.7449
DPS
0.0000
Latest Headlines (EST)
No Headlines Found
Revenue Product Segmentation
Dividend History
Cash Value | Ex-Dividend Date | Declaration Date | Record Date | Pay Date |
---|---|---|---|---|
0.10 | 12/18/2012 | 12/10/2012 | 12/20/2012 | 12/26/2012 |
Year | Purchases | Sales | Total Bought | Total Sold |
---|
Transaction Date | Name | Type Of Owner | Price | Securities Owned | Securities Transacted | Security Name | Transaction Type |
---|
Less Than 3 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
3 - 6 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
6 - 9 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
9 - 12 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0 %)
Investor Name | Investment Discretion | Type of Security | Shares Owned | Avg Price Paid | Market Value | Change In Market Value | Change In Market Value (%) | Ownership | Weight |
---|
Date | Investors Holding | Closed Positions | Increased Positions | Reduced Positions | New Positions | Total Invested | Put/Call Ratio | Total Calls | Total Puts |
---|
Owner | Shares Owned |
---|
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | |
---|---|---|---|---|---|---|---|
Revenue | 6.42M | ▼ 5.44M | ▲ 7.33M | ▲ 7.68M | ▼ 7.21M | ▲ 8.39M | ▼ 4.96M |
Cost Of Revenue | 4.64M | ▲ 5.91M | ▼ 4.66M | ▲ 6.42M | ▼ 5.46M | ▼ 4.98M | ▲ 5.46M |
Gross Profit | 1.78M | ▼ -471.00K | ▲ 2.68M | ▼ 1.26M | ▲ 1.76M | ▲ 3.41M | ▼ -507.00K |
Gross Profit Ratio | 0.28 | ▼ -0.09 | ▲ 0.36 | ▼ 0.16 | ▲ 0.24 | ▲ 0.41 | ▼ -0.10 |
Research And Development Expenses | 1.39M | ▲ 1.75M | ▼ 1.11M | ▲ 1.40M | ▲ 1.68M | ▼ 1.20M | ▲ 1.64M |
General And Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling And Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling General And Administrative Expenses | 1.98M | ▲ 1.99M | ▼ 1.70M | ▲ 2.23M | ▼ 1.86M | ▲ 2.08M | ▲ 9.02M |
Other Expenses | 1.00K | ▼ 0.00 | 0.00 | ▲ 37.00K | ▲ 82.00K | ▲ 952.00K | ▼ 250.00K |
Operating Expenses | 3.37M | ▲ 3.74M | ▼ 2.80M | ▲ 3.64M | ▼ 3.54M | ▼ 3.28M | ▲ 10.66M |
Cost And Expenses | 8.01M | ▲ 9.64M | ▼ 7.46M | ▲ 10.05M | ▼ 9.00M | ▼ 8.26M | ▲ 16.12M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 0.00 | 0.00 | ▲ 87.00K | ▲ 226.00K | ▲ 275.00K | ▼ 254.00K |
Depreciation And Amortization | 482.00K | ▲ 507.00K | ▲ 565.00K | ▲ 760.00K | ▼ 597.00K | ▲ 605.00K | ▲ 798.00K |
Ebitda | -2.21M | ▼ -5.51M | ▲ -148.00K | ▼ -2.34M | ▲ -1.70M | ▲ 131.00K | ▼ -10.92M |
Ebitda Ratio | -0.34 | ▼ -1.01 | ▲ -0.02 | ▼ -0.30 | ▲ -0.24 | ▲ 0.02 | ▼ -2.20 |
Operating Income | -1.59M | ▼ -4.21M | ▲ -125.00K | ▼ -2.37M | ▲ -1.78M | ▲ -474.00K | ▼ -11.17M |
Operating Income Ratio | -0.25 | ▼ -0.77 | ▲ -0.02 | ▼ -0.31 | ▲ -0.25 | ▲ -0.06 | ▼ -2.25 |
Total Other Income Expenses Net | 617.00K | ▲ 1.81M | ▼ 23.00K | ▼ -1.26M | ▲ 3.15M | ▼ 1.28M | ▼ 250.00K |
Income Before Tax | -1.09M | ▼ -2.46M | ▲ -205.00K | ▼ -3.72M | ▲ 1.14M | ▼ 808.00K | ▼ -11.17M |
Income Before Tax Ratio | -0.17 | ▼ -0.45 | ▲ -0.03 | ▼ -0.48 | ▲ 0.16 | ▼ 0.10 | ▼ -2.25 |
Income Tax Expense | -212.00K | ▼ -1.75M | ▲ -485.00K | ▼ -636.00K | ▲ -289.00K | ▼ -677.00K | ▲ -294.00K |
Net Income | -875.00K | ▼ -2.46M | ▲ -205.00K | ▼ -3.72M | ▲ 1.14M | ▲ 1.49M | ▼ -11.17M |
Net Income Ratio | -0.14 | ▼ -0.45 | ▲ -0.03 | ▼ -0.48 | ▲ 0.16 | ▲ 0.18 | ▼ -2.25 |
Eps | -0.03 | ▼ -0.05 | ▲ 0.00 | ▼ -0.05 | ▲ 0.01 | ▲ 0.02 | ▼ -0.13 |
Eps Diluted | -0.03 | ▼ -0.05 | ▲ 0.00 | ▼ -0.05 | ▲ -0.03 | ▲ 0.02 | ▼ -0.13 |
Weighted Average Shs Out | 34.99M | ▲ 45.17M | ▲ 49.37M | ▲ 78.48M | ▼ 72.56M | ▲ 79.02M | ▲ 83.03M |
Weighted Average Shs Out Dil | 34.99M | ▲ 45.17M | ▲ 49.37M | ▲ 78.48M | ▼ 73.22M | ▲ 79.69M | ▲ 83.03M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 3.53M | ▼ 3.36M | ▲ 3.52M | ▲ 8.32M | ▼ 5.72M | ▼ 4.35M | ▼ 3.26M |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash And Short Term Investments | 3.53M | ▼ 3.36M | ▲ 3.52M | ▲ 8.32M | ▼ 5.72M | ▼ 4.35M | ▼ 3.26M |
Net Receivables | 4.93M | ▼ 3.41M | ▲ 4.12M | ▲ 6.58M | ▼ 5.88M | ▲ 9.97M | ▼ 7.07M |
Inventory | 8.64M | ▼ 8.58M | ▲ 8.83M | ▼ 8.38M | ▼ 7.63M | ▲ 8.71M | ▲ 9.02M |
Other Current Assets | 1.33M | ▼ 875.00K | ▲ 1.13M | ▼ 943.00K | ▼ 691.00K | ▼ 594.00K | ▲ 902.00K |
Total Current Assets | 18.43M | ▼ 16.23M | ▲ 17.60M | ▲ 26.33M | ▼ 20.74M | ▲ 23.93M | ▼ 20.61M |
Property Plant Equipment Net | 8.55M | ▲ 8.92M | ▲ 11.83M | ▲ 21.18M | ▲ 30.60M | ▲ 49.15M | ▲ 52.55M |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Intangible Assets | 326.00K | ▼ 0.00 | 0.00 | 0.00 | 0.00 | ▲ 29.00K | ▼ 25.00K |
Goodwill And Intangible Assets | 326.00K | ▼ 269.00K | ▼ 160.00K | ▼ 126.00K | ▼ 37.00K | ▼ 29.00K | ▼ 25.00K |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non Current Assets | 8.88M | ▲ 9.19M | ▲ 11.99M | ▲ 21.31M | ▲ 30.63M | ▲ 49.18M | ▲ 52.57M |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 27.31M | ▼ 25.42M | ▲ 29.59M | ▲ 47.64M | ▲ 51.37M | ▲ 73.11M | ▲ 73.18M |
Account Payables | 1.71M | ▲ 2.02M | ▼ 1.30M | ▼ 1.21M | ▲ 1.35M | ▲ 2.08M | ▲ 2.64M |
Short Term Debt | 3.81M | ▼ 3.46M | ▲ 3.67M | ▲ 3.94M | ▼ 3.17M | ▼ 2.32M | ▼ 1.25M |
Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Revenue | 765.00K | ▼ 38.00K | ▲ 277.00K | ▲ 425.00K | ▼ 54.00K | ▼ 12.00K | 12.00K |
Other Current Liabilities | 3.53M | ▲ 5.39M | ▼ 3.54M | ▲ 8.70M | ▼ 4.37M | ▼ 2.55M | ▲ 6.08M |
Total Current Liabilities | 9.82M | ▼ 7.45M | ▲ 8.79M | ▲ 14.27M | ▼ 8.94M | ▼ 6.96M | ▲ 9.99M |
Long Term Debt | 0.00 | 0.00 | ▲ 3.09M | ▲ 12.77M | ▼ 11.70M | ▲ 13.61M | ▲ 18.52M |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | ▲ 4.31M | ▲ 12.46M | ▲ 28.73M | ▲ 33.01M |
Deferred Tax Liabilities Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Liabilities | 0.00 | 0.00 | 0.00 | ▲ 56.00K | ▼ 28.00K | ▼ 14.00K | 14.00K |
Total Non Current Liabilities | 0.00 | 0.00 | ▲ 3.09M | ▲ 17.13M | ▲ 24.19M | ▲ 42.35M | ▲ 51.54M |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Lease Obligations | 0.00 | 0.00 | ▲ 3.87M | ▲ 12.86M | ▲ 12.89M | ▲ 14.89M | ▼ 14.73M |
Total Liabilities | 9.82M | ▼ 7.45M | ▲ 11.88M | ▲ 31.40M | ▲ 33.12M | ▲ 49.31M | ▲ 61.53M |
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock | 35.00K | ▲ 45.00K | ▲ 50.00K | ▲ 69.00K | ▲ 72.00K | ▲ 80.00K | ▲ 83.00K |
Retained Earnings | -226.77M | ▼ -236.31M | ▼ -240.61M | ▼ -252.06M | ▼ -257.26M | ▼ -258.37M | ▼ -272.16M |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Total Stockholders Equity | 244.23M | ▲ 254.24M | ▲ 258.27M | ▲ 268.23M | ▲ 275.44M | ▲ 282.08M | ▲ 283.73M |
Total Stockholders Equity | 17.49M | ▲ 17.97M | ▼ 17.71M | ▼ 16.24M | ▲ 18.24M | ▲ 23.80M | ▼ 11.66M |
Total Equity | 17.49M | ▲ 17.97M | ▼ 17.71M | ▼ 16.24M | ▲ 18.24M | ▲ 23.80M | ▼ 11.66M |
Total Liabilities And Stockholders Equity | 27.31M | ▼ 25.42M | ▲ 29.59M | ▲ 47.64M | ▲ 51.37M | ▲ 73.11M | ▲ 73.18M |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities And Total Equity | 27.31M | ▼ 25.42M | ▲ 29.59M | ▲ 47.64M | ▲ 51.37M | ▲ 73.11M | ▲ 73.18M |
Total Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 3.81M | ▼ 0.00 | ▲ 6.76M | ▲ 16.70M | ▼ 14.87M | ▲ 15.93M | ▲ 19.77M |
Net Debt | 282.00K | ▼ -3.36M | ▲ 3.24M | ▲ 8.39M | ▲ 9.14M | ▲ 11.58M | ▲ 16.51M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | |
---|---|---|---|---|---|---|---|
Net Income | -522.00K | ▼ -2.46M | ▲ -206.00K | ▼ -3.72M | ▲ 1.14M | ▼ 808.00K | ▼ -11.17M |
Depreciation And Amortization | 482.00K | ▲ 507.00K | ▲ 565.00K | ▲ 760.00K | ▼ 597.00K | ▲ 605.00K | ▲ 798.00K |
Deferred Income Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 4.83M | ▼ 0.00 |
Stock Based Compensation | 108.00K | ▼ 98.00K | ▼ 96.00K | ▼ 11.00K | ▲ 181.00K | ▲ 279.00K | ▲ 330.00K |
Change In Working Capital | -215.00K | ▲ 1.66M | ▼ -288.00K | ▼ -1.57M | ▲ 414.00K | ▼ -2.97M | ▲ 4.90M |
Accounts Receivables | -1.10M | ▲ 1.20M | ▼ -10.00K | ▼ -2.14M | ▲ -231.00K | ▼ -2.34M | ▲ 1.18M |
Inventory | 440.00K | ▼ 137.00K | ▼ -385.00K | ▲ -246.00K | ▲ 285.00K | ▼ -375.00K | ▲ -219.00K |
Accounts Payables | 668.00K | ▼ 328.00K | ▼ 158.00K | ▲ 779.00K | ▼ 159.00K | ▼ 157.00K | ▲ 4.24M |
Other Working Capital | 445.00K | ▼ 325.00K | ▼ 107.00K | ▲ 811.00K | ▼ 201.00K | ▼ -414.00K | ▲ -303.00K |
Other Non Cash Items | -1.09M | ▼ -1.81M | ▲ -24.00K | ▲ 1.31M | ▼ -3.07M | ▼ -4.83M | ▲ 0.00 |
Net Cash Provided By Operating Activities | -1.24M | ▼ -2.00M | ▲ 143.00K | ▼ -3.20M | ▲ -736.00K | ▼ -1.28M | ▼ -5.15M |
Investments In Property Plant And Equipment | -198.00K | ▼ -827.00K | ▲ -232.00K | ▲ -143.00K | ▼ -691.00K | ▲ -123.00K | ▼ -312.00K |
Acquisitions Net | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Purchases Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sales Maturities Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Investing Activities | 0.00 | 0.00 | 0.00 | ▼ -779.00K | ▼ -1.08M | ▼ -10.05M | ▲ -1.82M |
Net Cash Used For Investing Activities | -198.00K | ▼ -827.00K | ▲ -232.00K | ▼ -922.00K | ▼ -1.77M | ▼ -10.18M | ▲ -2.13M |
Debt Repayment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -114.00K | ▲ 0.00 |
Common Stock Issued | 108.00K | ▼ 0.00 | ▲ 173.00K | ▼ -1.00K | ▲ 183.00K | ▲ 2.24M | ▼ 0.00 |
Common Stock Repurchased | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Financing Activities | 2.89M | ▼ 0.00 | ▲ 868.00K | ▲ 2.47M | ▼ 247.00K | ▲ 9.80M | ▼ 6.74M |
Net Cash Used Provided By Financing Activities | 3.00M | ▼ 0.00 | ▲ 1.04M | ▲ 2.47M | ▼ 430.00K | ▲ 11.92M | ▼ 6.74M |
Effect Of Forex Changes On Cash | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Change In Cash | 1.56M | ▼ -2.83M | ▲ 952.00K | ▼ -1.66M | ▼ -2.08M | ▲ 464.00K | ▼ -540.00K |
Cash At End Of Period | 3.53M | ▼ 3.36M | ▲ 3.52M | ▲ 10.43M | ▼ 6.53M | ▼ 4.65M | ▼ 3.61M |
Cash At Beginning Of Period | 1.96M | ▲ 6.19M | ▼ 2.56M | ▲ 12.08M | ▼ 8.61M | ▼ 4.19M | ▼ 4.15M |
Operating Cash Flow | -1.24M | ▼ -2.00M | ▲ 143.00K | ▼ -3.20M | ▲ -736.00K | ▼ -1.28M | ▼ -5.15M |
Capital Expenditure | -198.00K | ▼ -827.00K | ▲ -232.00K | ▲ -143.00K | ▼ -691.00K | ▲ -123.00K | ▼ -312.00K |
Free Cash Flow | -1.43M | ▼ -2.83M | ▲ -89.00K | ▼ -3.35M | ▲ -1.43M | ▲ -1.40M | ▼ -5.46M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Generating AI Summary...
(This could take up to 5 minutes)