Discounted Cash Flow Rating

Neutral

Return on Equity Rating

Buy

Debt to Equity Rating

Neutral

Price to Earnings Rating

Neutral

Analyst Rating

Buy

Simple Moving Average

Neutral

Exponential Moving Average

Buy

Relative Strength Index

Buy

Standard Deviation

Strong Buy

Williams %R

Strong Buy

Average Directional Index

Buy

Insider Trading

Buy

Wall Street Data Solutions Rating

Buy

Emerson Electric Co. (EMR)

Electronic & Other Electrical Equipment (no Computer Equip)

https://www.emerson.com

Emerson Electric sells automation equipment and services under two segments: intelligent devices and software control. Within software and control, it also holds a majority interest in AspenTech, an industrial software business, and owns a test and measurement business that was formerly National Instruments. Intelligent devices also holds Emerson's tools business, which boasts several household brands, like Ridgid. Emerson's automation business is most known for its process manufacturing solutions, which consists of measurement and analytical instrumentation, as well as control valves and actuators, among other products and services. Nearly half of the firm's geographic sales come from the Americas.

8000 W FLORISSANT AVE, P O BOX 4100
ST LOUIS, MO

Current Price

---.--

% Change Today

0.00%

Change Amt. Today

0.00

Active Status

Active

Listing Date

04/23/1953

Market Cap

58,784,791,500

Shares Outstanding

570,100,000

Weighted SO

571,523,668

Total Employees

N/A

Upcoming Earnings

08/07/2024

Similar Tickers

Beta

1.3150

Last Div

2.1000

Range

83.1-119.53

Chg

-1.1200

Avg Vol

2547488

Mkt Cap

58784791500

Exch

NYSE

Country

Phone

314 553 2000

DCF Diff

64.8308

DCF

37.8992

Div Yield

0.0205

P/S

3.4655

EV Multiple

58.0266

P/FV

2.8224

Div Yield %

2.0459

P/E

34.2090

PEG

0.0862

Payout

0.6987

Current Ratio

1.1617

Quick Ratio

0.8584

Cash Ratio

0.3027

DSO

59.4096

DIO

70.1841

Op Cycle

129.5937

DPO

38.1243

CCC

91.4694

Gross Margin

0.2939

Op Margin

-0.0391

Pretax Margin

0.1267

Net Margin

0.1012

Eff Tax Rate

0.2107

ROA

0.0376

ROE

0.0826

ROCE

-0.0175

NI/EBT

0.7981

EBT/EBIT

-3.2428

EBIT/Rev

-0.0391

Debt Ratio

0.2250

D/E

0.4931

LT Debt/Cap

0.2548

Total Debt/Cap

0.3302

Int Coverage

-2.3345

CF/Debt

0.1565

Equity Multi

2.1917

Rec Turnover

6.1438

Pay Turnover

9.5739

Inv Turnover

5.2006

FA Turnover

5.0291

Asset Turnover

0.3721

OCF/Share

2.8064

FCF/Share

2.0720

Cash/Share

4.0182

OCF/Sales

0.0946

FCF/OCF

0.7383

CF Coverage

0.1565

ST Coverage

0.5105

CapEx Coverage

3.8214

Div&CapEx Cov

0.9914

P/BV

2.8224

P/B

2.8224

P/S

3.4655

P/E

34.2090

P/FCF

49.6074

P/OCF

36.5749

P/CF

36.5749

PEG

0.0862

P/S

3.4655

EV Multiple

58.0266

P/FV

2.8224

DPS

2.1000

Latest Headlines (EST)

GlobeNewswire Inc. Apr 04, 19:20 Bioprocess Optimization and Digital Bio-manufacturing Market Forecast 2029 A, BIO, BIO.B, BRKR, DHR, +1 more GlobeNewswire Inc. Mar 27, 14:00 Industrial Services Market to Reach USD 65.76 Billion by 2032| SNS Insider HON, GE, EMR, ETN, MIELY, +4 more The Motley Fool Feb 22, 23:18 3 Dividend King Stocks to Buy With $500 and Hold Forever EMR, ITW, GPC GlobeNewswire Inc. Nov 18, 00:30 Global Static VAR Compensator Market Size to Surge at 5.0% CAGR Growth as Demand for Grid Stability and Renewable Integration Increases | FMI SBGSY, SIEGY, MIELY, ABBNY, EMR, +1 more The Motley Fool Oct 20, 00:24 Here's What Honeywell's Big News Means for Investors HON, RTX, GE, DHR, ROK, +4 more GlobeNewswire Inc. Oct 15, 04:30 [Latest] Global Motor Space Heater Market Size/Share Worth USD 34.69 Billion by 2033 at a 11.34% CAGR: Custom Market Insights (Analysis, Outlook, Leaders, Report, Trends, Forecast, Segmentation, Growth, Growth Rate, Value) ABBNY, SMNEY, EMR, HON, TEL, +1 more GlobeNewswire Inc. Sep 20, 22:54 Wireless Gas Detection Market is projected to grow at a CAGR of 7.2% from 2024 to 2031 | Exactitude Consultancy HON, SIEGY, EMR, A, TDY GlobeNewswire Inc. Sep 03, 00:30 Global Butterfly Valves Market Projected to Achieve USD 19.4 Billion by 2033 Amid Growing Demand for Hygienic and High-Performance Valves | FMI CR, CW, EMR, FLS, WEGRY GlobeNewswire Inc. Aug 26, 03:58 Floating Production Storage and Offloading (FPSO) Market to Reach $46.2 Billion, Globally, by 2033 at 6.3% CAGR: Allied Market Research SBFFY, BWOFY, XOM, EMR, TK, +1 more GlobeNewswire Inc. Aug 12, 04:30 [Latest] Global Industrial Hydraulic Equipment Market Size/Share Worth USD 52.6 Billion by 2033 at a 5.7% CAGR: Custom Market Insights (Analysis, Outlook, Leaders, Report, Trends, Forecast, Segmentation, Growth, Growth Rate, Value) ETN, PH, DKILY, NFUJF, SIEGY, +5 more The Motley Fool Jun 23, 22:33 3 Smart Stocks to Buy and Hold for the Long Term With $500 Right Now EMR, ALLE, CARR Seeking Alpha Jan 20, 00:49 My Dividend Growth Portfolio - Q4 2023 Summary GOOG, GOOGL, AMZN, META, AAPL, +87 more Seeking Alpha Jan 20, 00:49 My Dividend Growth Portfolio - Q4 2023 Summary GOOG, GOOGL, AMZN, META, AAPL, +87 more Seeking Alpha Jan 20, 00:49 My Dividend Growth Portfolio - Q4 2023 Summary GOOG, GOOGL, AMZN, META, AAPL, +87 more The Motley Fool Jan 16, 06:45 2 Top Dividend Stocks You Can Buy and Hold Forever CL, EMR Zacks Investment Research Jan 12, 18:15 Emerson Electric (EMR) Ascends But Remains Behind Market: Some Facts to Note EMR Zacks Investment Research Jan 12, 18:15 Emerson Electric (EMR) Ascends But Remains Behind Market: Some Facts to Note EMR Zacks Investment Research Jan 12, 18:15 Emerson Electric (EMR) Ascends But Remains Behind Market: Some Facts to Note EMR Zacks Investment Research Jan 12, 18:15 Emerson Electric (EMR) Ascends But Remains Behind Market: Some Facts to Note EMR Zacks Investment Research Jan 12, 18:15 Emerson Electric (EMR) Ascends But Remains Behind Market: Some Facts to Note EMR

Revenue Product Segmentation

Dividend History

Cash Value	Ex-Dividend Date	Declaration Date	Record Date	Pay Date
0.52	05/16/2024	05/08/2024	05/17/2024	06/10/2024
0.52	02/15/2024	02/07/2024	02/16/2024	03/11/2024
0.52	11/16/2023	11/07/2023	11/17/2023	12/11/2023
0.52	08/10/2023	08/02/2023	08/11/2023	09/11/2023
0.52	05/11/2023	05/03/2023	05/12/2023	06/09/2023
0.52	02/16/2023	02/08/2023	02/17/2023	03/10/2023
0.52	11/09/2022	10/31/2022	11/11/2022	12/09/2022
0.52	08/11/2022	08/02/2022	08/12/2022	09/09/2022
0.52	05/12/2022	05/04/2022	05/13/2022	06/10/2022
0.52	02/10/2022	02/02/2022	02/11/2022	03/10/2022
0.52	11/10/2021	11/02/2021	11/12/2021	12/10/2021
0.50	08/12/2021	08/04/2021	08/13/2021	09/10/2021
0.50	05/13/2021	05/05/2021	05/14/2021	06/10/2021
0.50	02/11/2021	02/02/2021	02/12/2021	03/10/2021
0.50	11/12/2020	11/03/2020	11/13/2020	12/10/2020
0.50	08/13/2020	08/04/2020	08/14/2020	09/10/2020
0.50	05/14/2020	05/05/2020	05/15/2020	06/10/2020
0.50	02/13/2020	02/04/2020	02/14/2020	03/10/2020
0.50	11/14/2019	11/05/2019	11/15/2019	12/10/2019
0.49	08/15/2019	08/06/2019	08/16/2019	09/10/2019
0.49	05/16/2019	05/07/2019	05/17/2019	06/10/2019
0.49	02/14/2019	02/05/2019	02/15/2019	03/11/2019
0.49	11/15/2018	11/06/2018	11/16/2018	12/10/2018
0.48	08/16/2018	08/07/2018	08/17/2018	09/10/2018
0.48	05/10/2018	05/01/2018	05/11/2018	06/11/2018
0.48	02/15/2018	02/06/2018	02/16/2018	03/09/2018
0.48	11/16/2017	11/07/2017	11/17/2017	12/11/2017
0.48	08/09/2017	08/01/2017	08/11/2017	09/11/2017
0.48	05/10/2017	05/02/2017	05/12/2017	06/09/2017
0.48	02/15/2017	02/07/2017	02/17/2017	03/10/2017
0.48	11/08/2016	11/01/2016	11/11/2016	12/09/2016
0.48	08/10/2016	08/02/2016	08/12/2016	09/09/2016
0.48	05/11/2016	05/03/2016	05/13/2016	06/10/2016
0.48	02/10/2016	02/02/2016	02/12/2016	03/10/2016
0.48	11/10/2015	11/03/2015	11/13/2015	12/10/2015
0.47	08/12/2015	08/04/2015	08/14/2015	09/10/2015
0.47	05/13/2015	05/05/2015	05/15/2015	06/10/2015
0.47	02/11/2015	02/03/2015	02/13/2015	03/10/2015
0.47	11/12/2014	11/04/2014	11/14/2014	12/10/2014
0.43	08/13/2014	08/05/2014	08/15/2014	09/10/2014
0.43	05/14/2014	05/06/2014	05/16/2014	06/10/2014
0.43	02/12/2014	02/04/2014	02/14/2014	03/10/2014
0.43	11/13/2013	11/05/2013	11/15/2013	12/10/2013
0.41	08/14/2013	08/06/2013	08/16/2013	09/10/2013
0.41	05/15/2013	05/07/2013	05/17/2013	06/10/2013
0.41	02/13/2013	02/05/2013	02/15/2013	03/11/2013
0.41	11/14/2012	11/06/2012	11/16/2012	12/10/2012
0.40	08/15/2012	08/07/2012	08/17/2012	09/10/2012
0.40	05/09/2012	05/02/2012	05/11/2012	06/11/2012
0.40	02/15/2012	02/08/2012	02/17/2012	03/09/2012
0.40	11/08/2011	11/02/2011	11/11/2011	12/09/2011
0.34	08/10/2011	08/03/2011	08/12/2011	09/09/2011
0.34	05/11/2011	05/04/2011	05/13/2011	06/10/2011
0.34	02/09/2011	02/02/2011	02/11/2011	03/10/2011
0.34	11/09/2010	11/03/2010	11/12/2010	12/10/2010
0.34	08/11/2010	08/04/2010	08/13/2010	09/10/2010
0.34	05/12/2010	05/05/2010	05/14/2010	06/10/2010
0.34	02/10/2010	02/03/2010	02/12/2010	03/10/2010
0.34	11/10/2009	11/04/2009	11/13/2009	12/10/2009
0.33	08/12/2009	08/05/2009	08/14/2009	09/10/2009
0.33	05/13/2009	05/06/2009	05/15/2009	06/10/2009
0.33	02/11/2009	02/03/2009	02/13/2009	03/10/2009
0.33	11/12/2008	11/04/2008	11/14/2008	12/10/2008
0.30	08/13/2008	08/05/2008	08/15/2008	09/10/2008
0.30	05/14/2008	05/06/2008	05/16/2008	06/10/2008
0.30	02/13/2008	02/05/2008	02/15/2008	03/10/2008
0.30	11/14/2007	11/06/2007	11/16/2007	12/10/2007
0.26	08/15/2007	08/07/2007	08/17/2007	09/10/2007
0.26	05/09/2007	05/01/2007	05/11/2007	06/11/2007
0.26	02/14/2007	02/06/2007	02/16/2007	03/09/2007
0.52	11/15/2006	11/07/2006	11/17/2006	12/11/2006
0.44	08/09/2006	08/01/2006	08/11/2006	09/11/2006
0.44	05/10/2006	05/02/2006	05/12/2006	06/09/2006
0.44	02/15/2006	02/07/2006	02/17/2006	03/10/2006
0.44	11/08/2005	11/01/2005	11/11/2005	12/09/2005
0.42	08/10/2005	08/02/2005	08/12/2005	09/09/2005
0.42	05/11/2005	05/03/2005	05/13/2005	06/10/2005
0.42	02/09/2005	02/01/2005	02/11/2005	03/10/2005
0.42	11/09/2004	11/02/2004	11/12/2004	12/10/2004
0.40	08/11/2004	08/03/2004	08/13/2004	09/10/2004
0.40	05/12/2004	05/04/2004	05/14/2004	06/10/2004
0.40	02/11/2004	02/03/2004	02/13/2004	03/10/2004
0.40	11/12/2003	11/04/2003	11/14/2003	12/10/2003
0.39	08/13/2003	08/05/2003	08/15/2003	09/10/2003
0.39	05/14/2003	05/06/2003	05/16/2003	06/10/2003
0.39	02/12/2003	02/04/2003	02/14/2003	03/10/2003
0.39	11/13/2002	11/05/2002	11/15/2002	12/10/2002
0.39	08/14/2002	08/06/2002	08/16/2002	09/10/2002
0.39	05/15/2002	05/07/2002	05/17/2002	06/10/2002
0.39	02/13/2002	02/05/2002	02/15/2002	03/11/2002
0.39	11/14/2001	11/06/2001	11/16/2001	12/10/2001
0.38	08/15/2001	08/07/2001	08/17/2001	09/10/2001
0.38	05/09/2001	05/01/2001	05/11/2001	06/11/2001
0.38	02/14/2001	02/06/2001	02/16/2001	03/09/2001
0.38	11/15/2000	11/07/2000	11/17/2000	12/11/2000
0.36	08/09/2000	08/01/2000	08/11/2000	09/11/2000
0.36	05/10/2000	05/02/2000	05/12/2000	06/09/2000
0.36	02/16/2000	02/01/2000	02/18/2000	03/10/2000
0.36	11/17/1999	11/02/1999	11/19/1999	12/10/1999
0.32	08/11/1999	08/03/1999	08/13/1999	09/10/1999
0.32	05/12/1999	05/04/1999	05/14/1999	06/10/1999
0.32	02/17/1999	02/02/1999	02/19/1999	03/10/1999
0.32	11/18/1998	11/03/1998	11/20/1998	12/10/1998
0.30	08/12/1998	08/04/1998	08/14/1998	09/10/1998
0.30	05/13/1998	05/05/1998	05/15/1998	06/10/1998
0.30	02/18/1998	02/03/1998	02/20/1998	03/10/1998
0.30	11/19/1997	11/04/1997	11/21/1997	12/10/1997
0.27	08/13/1997	08/05/1997	08/15/1997	09/10/1997
0.27	05/14/1997	05/06/1997	05/16/1997	06/10/1997
0.54	02/19/1997	02/04/1997	02/21/1997	03/10/1997
0.54	11/20/1996	11/11/1996	11/22/1996	12/10/1996
0.49	08/14/1996	08/06/1996	08/16/1996	09/10/1996
0.49	05/15/1996	05/07/1996	05/17/1996	06/10/1996
0.49	02/21/1996	02/06/1996	02/23/1996	03/11/1996
0.49	11/15/1995	11/01/1995	11/17/1995	12/11/1995
0.49	08/16/1995	08/01/1995	08/18/1995	09/11/1995
0.43	05/15/1995	05/02/1995	05/19/1995	06/09/1995
0.43	02/13/1995	11/30/-0001	02/20/1995	03/10/1995
0.43	11/17/1994	11/30/-0001	11/23/1994	12/09/1994
0.39	08/15/1994	11/30/-0001	08/19/1994	09/09/1994
0.39	05/16/1994	11/30/-0001	05/20/1994	06/10/1994
0.39	02/14/1994	11/30/-0001	02/18/1994	03/10/1994
0.39	11/17/1993	11/30/-0001	11/23/1993	12/10/1993
0.36	08/16/1993	11/30/-0001	08/20/1993	09/10/1993
0.36	05/17/1993	11/30/-0001	05/21/1993	06/10/1993
0.36	02/12/1993	11/30/-0001	02/19/1993	03/10/1993
0.36	11/18/1992	11/30/-0001	11/24/1992	12/10/1992
0.34	08/17/1992	11/30/-0001	08/21/1992	09/10/1992
0.34	05/18/1992	11/30/-0001	05/22/1992	06/10/1992
0.34	02/14/1992	11/30/-0001	02/21/1992	03/10/1992
0.34	11/20/1991	11/30/-0001	11/26/1991	12/10/1991
0.33	08/19/1991	11/30/-0001	08/23/1991	09/10/1991
0.33	05/20/1991	11/30/-0001	05/24/1991	06/10/1991
0.33	02/15/1991	11/30/-0001	02/22/1991	03/11/1991
0.33	11/09/1990	11/08/1990	11/16/1990	12/10/1990
0.22	10/22/1990	11/30/-0001	11/30/-0001	11/30/-0001
0.32	08/13/1990	08/09/1990	08/17/1990	09/10/1990
0.32	05/14/1990	05/02/1990	05/18/1990	06/11/1990
0.32	02/12/1990	02/08/1990	02/16/1990	03/09/1990
0.32	11/13/1989	11/08/1989	11/17/1989	12/11/1989
0.28	08/14/1989	08/02/1989	08/18/1989	09/11/1989
0.28	05/15/1989	05/04/1989	05/19/1989	06/09/1989
0.28	02/13/1989	02/09/1989	02/17/1989	03/10/1989
0.28	11/14/1988	11/03/1988	11/18/1988	12/09/1988
0.25	08/15/1988	08/04/1988	08/19/1988	09/09/1988
0.25	05/16/1988	05/04/1988	05/20/1988	06/10/1988
0.25	02/12/1988	02/03/1988	02/19/1988	03/10/1988
0.25	11/16/1987	11/05/1987	11/20/1987	12/10/1987
0.75	08/17/1987	08/05/1987	08/21/1987	09/10/1987
0.72	05/18/1987	05/07/1987	05/22/1987	06/10/1987
0.72	11/17/1986	11/30/-0001	11/30/-0001	11/30/-0001
0.69	08/18/1986	11/30/-0001	11/30/-0001	11/30/-0001
0.69	05/19/1986	11/30/-0001	11/30/-0001	11/30/-0001
0.69	02/14/1986	11/30/-0001	11/30/-0001	11/30/-0001
0.69	11/18/1985	11/30/-0001	11/30/-0001	11/30/-0001
0.65	08/19/1985	11/30/-0001	11/30/-0001	11/30/-0001
0.65	05/20/1985	11/30/-0001	11/30/-0001	11/30/-0001
0.65	02/15/1985	11/30/-0001	11/30/-0001	11/30/-0001
0.65	11/16/1984	11/30/-0001	11/30/-0001	11/30/-0001
0.57	08/13/1984	11/30/-0001	11/30/-0001	11/30/-0001
0.57	05/14/1984	11/30/-0001	11/30/-0001	11/30/-0001
0.57	02/10/1984	11/30/-0001	11/30/-0001	11/30/-0001
0.57	11/14/1983	11/30/-0001	11/30/-0001	11/30/-0001
0.52	08/15/1983	11/30/-0001	11/30/-0001	11/30/-0001
0.52	05/16/1983	11/30/-0001	11/30/-0001	11/30/-0001
0.52	02/14/1983	11/30/-0001	11/30/-0001	11/30/-0001
0.52	11/15/1982	11/30/-0001	11/30/-0001	11/30/-0001
0.50	08/16/1982	11/30/-0001	11/30/-0001	11/30/-0001
0.50	05/17/1982	11/30/-0001	11/30/-0001	11/30/-0001
0.50	02/11/1982	11/30/-0001	11/30/-0001	11/30/-0001
0.50	11/16/1981	11/30/-0001	11/30/-0001	11/30/-0001
0.44	08/17/1981	11/30/-0001	11/30/-0001	11/30/-0001
0.44	05/18/1981	11/30/-0001	11/30/-0001	11/30/-0001
0.44	02/13/1981	11/30/-0001	11/30/-0001	11/30/-0001
0.44	11/17/1980	11/30/-0001	11/30/-0001	11/30/-0001
0.40	08/18/1980	11/30/-0001	11/30/-0001	11/30/-0001
0.40	05/19/1980	11/30/-0001	11/30/-0001	11/30/-0001
0.40	02/15/1980	11/30/-0001	11/30/-0001	11/30/-0001
0.40	11/16/1979	11/30/-0001	11/30/-0001	11/30/-0001
0.36	08/20/1979	11/30/-0001	11/30/-0001	11/30/-0001
0.36	05/21/1979	11/30/-0001	11/30/-0001	11/30/-0001
0.36	02/16/1979	11/30/-0001	11/30/-0001	11/30/-0001
0.36	11/17/1978	11/30/-0001	11/30/-0001	11/30/-0001
0.30	08/21/1978	11/30/-0001	11/30/-0001	11/30/-0001
0.30	05/22/1978	11/30/-0001	11/30/-0001	11/30/-0001
0.30	02/14/1978	11/30/-0001	11/30/-0001	11/30/-0001
0.30	11/18/1977	11/30/-0001	11/30/-0001	11/30/-0001
0.25	08/15/1977	11/30/-0001	11/30/-0001	11/30/-0001
0.25	05/16/1977	11/30/-0001	11/30/-0001	11/30/-0001
0.25	02/14/1977	11/30/-0001	11/30/-0001	11/30/-0001
0.25	11/15/1976	11/30/-0001	11/30/-0001	11/30/-0001
0.20	08/16/1976	11/30/-0001	11/30/-0001	11/30/-0001
0.20	05/17/1976	11/30/-0001	11/30/-0001	11/30/-0001
0.20	02/13/1976	11/30/-0001	11/30/-0001	11/30/-0001
0.19	11/17/1975	11/30/-0001	11/30/-0001	11/30/-0001
0.19	08/18/1975	11/30/-0001	11/30/-0001	11/30/-0001
0.19	05/19/1975	11/30/-0001	11/30/-0001	11/30/-0001
0.19	02/14/1975	11/30/-0001	11/30/-0001	11/30/-0001
0.18	11/18/1974	11/30/-0001	11/30/-0001	11/30/-0001
0.18	08/19/1974	11/30/-0001	11/30/-0001	11/30/-0001
0.18	05/20/1974	11/30/-0001	11/30/-0001	11/30/-0001
0.18	02/15/1974	11/30/-0001	11/30/-0001	11/30/-0001
0.16	11/12/1973	11/30/-0001	11/30/-0001	11/30/-0001
0.16	08/27/1973	11/30/-0001	11/30/-0001	11/30/-0001
0.31	05/14/1973	11/30/-0001	11/30/-0001	11/30/-0001
0.31	02/09/1973	11/30/-0001	11/30/-0001	11/30/-0001
0.30	11/13/1972	11/30/-0001	11/30/-0001	11/30/-0001
0.30	08/14/1972	11/30/-0001	11/30/-0001	11/30/-0001

Year	Purchases	Sales	Total Bought	Total Sold

Transaction Date	Name	Type Of Owner	Price	Securities Owned	Securities Transacted	Security Name	Transaction Type

Less Than 3 Months

542.00 Shares Bought (50.00 %)

542.00 Shares Sold (50.00%)

3 - 6 Months

46.33K Shares Bought (76.79 %)

14.00K Shares Sold (23.21%)

6 - 9 Months

361.88K Shares Bought (91.12 %)

35.29K Shares Sold (8.88%)

9 - 12 Months

58.44K Shares Bought (39.92 %)

87.96K Shares Sold (60.08 %)

Investor Name	Investment Discretion	Type of Security	Shares Owned	Avg Price Paid	Market Value	Change In Market Value	Change In Market Value (%)	Ownership	Weight

Date	Investors Holding	Closed Positions	Increased Positions	Reduced Positions	New Positions	Total Invested	Put/Call Ratio	Total Calls	Total Puts

Owner	Shares Owned

	2018	2019	2020	2021	2022	2023	2024
Revenue	4.89B	▲ 4.97B	▼ 4.56B	▲ 4.95B	▲ 5.36B	▼ 4.09B	▲ 4.38B
Cost Of Revenue	2.82B	▲ 2.84B	▼ 2.68B	▲ 2.95B	▲ 3.04B	▼ 2.08B	▲ 5.37B
Gross Profit	2.07B	▲ 2.13B	▼ 1.88B	▲ 2.00B	▲ 2.32B	▼ 2.01B	▼ -989.00M
Gross Profit Ratio	0.42	▲ 0.43	▼ 0.41	▼ 0.40	▲ 0.43	▲ 0.49	▼ -0.23
Research And Development Expenses	436.00M	▲ 454.00M	▼ 439.00M	▲ 485.00M	▲ 526.00M	▼ 523.00M	▼ 0.00
General And Administrative Expenses	1.18B	▼ 1.11B	▼ 946.00M	▲ 1.05B	▲ 1.14B	▼ 1.11B	▲ 1.30B
Selling And Marketing Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling General And Administrative Expenses	1.18B	▼ 1.11B	▼ 946.00M	▲ 1.05B	▲ 1.14B	▼ 1.11B	▲ 1.30B
Other Expenses	-17.00M	▼ -37.00M	▼ -131.00M	▲ 41.00M	▲ 134.00M	▼ 33.00M	▲ 34.00M
Operating Expenses	1.24B	▼ 1.17B	▼ 946.00M	▲ 1.13B	▲ 1.27B	▲ 1.35B	▼ 1.30B
Cost And Expenses	4.06B	▼ 4.01B	▼ 3.62B	▲ 4.08B	▲ 4.31B	▼ 3.42B	▲ 6.66B
Interest Income	0.00	0.00	▲ 3.00M	3.00M	▲ 17.00M	▲ 108.00M	▼ 64.00M
Interest Expense	89.00M	▼ 40.00M	40.00M	▼ 39.00M	▲ 53.00M	▲ 54.00M	▲ 90.00M
Depreciation And Amortization	201.00M	▲ 213.00M	▲ 223.00M	▲ 249.00M	▲ 317.00M	▼ 271.00M	▲ 424.00M
Ebitda	1.06B	▲ 1.13B	▼ 1.03B	▲ 1.16B	▼ 1.15B	▼ 968.00M	▼ -1.86B
Ebitda Ratio	0.22	▲ 0.23	▼ 0.23	▲ 0.23	▼ 0.21	▲ 0.24	▼ -0.43
Operating Income	828.00M	▲ 958.00M	▼ 869.00M	▼ 774.00M	▲ 828.00M	▼ 697.00M	▼ -2.29B
Operating Income Ratio	0.17	▲ 0.19	▼ 0.19	▼ 0.16	▼ 0.15	▲ 0.17	▼ -0.52
Total Other Income Expenses Net	-44.00M	▼ -92.00M	▼ -131.00M	▲ 2.00M	▲ 76.00M	▲ 130.00M	▲ 2.94B
Income Before Tax	738.00M	▲ 826.00M	▼ 765.00M	▲ 828.00M	▲ 904.00M	904.00M	▼ 652.00M
Income Before Tax Ratio	0.15	▲ 0.17	▲ 0.17	▼ 0.17	▲ 0.17	▲ 0.22	▼ 0.15
Income Tax Expense	116.00M	▼ 102.00M	▼ 35.00M	▲ 154.00M	▲ 196.00M	▲ 209.00M	▼ 149.00M
Net Income	617.00M	▲ 717.00M	▲ 723.00M	▼ 670.00M	▲ 740.00M	▲ 744.00M	▼ 501.00M
Net Income Ratio	0.13	▲ 0.14	▲ 0.16	▼ 0.14	▲ 0.14	▲ 0.18	▼ 0.11
Eps	0.98	▲ 1.17	▲ 1.21	▼ 1.12	▲ 1.26	▲ 1.30	▼ 0.88
Eps Diluted	0.97	▲ 1.16	▲ 1.20	▼ 1.11	▲ 1.26	▲ 1.29	▼ 0.87
Weighted Average Shs Out	629.20M	▼ 611.00M	▼ 598.00M	▼ 595.80M	▼ 586.70M	▼ 572.00M	▼ 571.40M
Weighted Average Shs Out Dil	635.30M	▼ 617.50M	▼ 601.10M	▼ 600.50M	▼ 586.70M	▼ 574.70M	▼ 574.10M
Link	View	View	View	View	View	View	View
Final Link	View	View	View	View	View	View	View

	2018	2019	2020	2021	2022	2023	2024
Cash And Cash Equivalents	1.09B	▲ 1.49B	▲ 3.32B	▼ 2.35B	▼ 1.80B	▲ 8.05B	▼ 2.32B
Short Term Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash And Short Term Investments	1.09B	▲ 1.49B	▲ 3.32B	▼ 2.35B	▼ 1.80B	▲ 8.05B	▼ 2.32B
Net Receivables	3.34B	▼ 2.99B	▼ 2.80B	▲ 2.97B	▲ 3.01B	▼ 2.52B	▲ 2.88B
Inventory	1.81B	▲ 1.88B	▲ 1.93B	▲ 2.05B	▲ 2.19B	▼ 2.01B	▲ 2.36B
Other Current Assets	369.00M	▲ 780.00M	▼ 761.00M	▲ 1.06B	▲ 1.50B	▼ 1.24B	▲ 1.46B
Total Current Assets	6.62B	▲ 7.14B	▲ 8.81B	▼ 8.43B	▲ 8.51B	▲ 13.82B	▼ 9.01B
Property Plant Equipment Net	3.56B	▲ 3.64B	▲ 3.69B	▲ 3.74B	▼ 3.36B	▼ 2.36B	▲ 3.38B
Goodwill	6.46B	▲ 6.54B	▲ 6.73B	▲ 7.72B	▲ 14.66B	▼ 14.48B	▲ 17.96B
Intangible Assets	2.75B	▼ 2.62B	▼ 2.47B	▲ 2.88B	▲ 6.72B	▼ 6.26B	▲ 10.98B
Goodwill And Intangible Assets	9.21B	▼ 9.15B	▲ 9.20B	▲ 10.60B	▲ 21.39B	▼ 20.74B	▲ 28.94B
Long Term Investments	0.00	0.00	0.00	▲ 115.00M	▼ 99.00M	▲ 3.26B	▲ 3.77B
Tax Assets	0.00	0.00	0.00	▲ 95.00M	▼ 85.00M	▼ -3.26B	▲ 63.00M
Other Non Current Assets	1.00B	▼ 565.00M	▲ 1.19B	▲ 1.74B	▲ 2.24B	▲ 5.82B	▼ 1.29B
Total Non Current Assets	13.77B	▼ 13.36B	▲ 14.08B	▲ 16.28B	▲ 27.17B	▲ 28.93B	▲ 37.43B
Other Assets	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	20.39B	▲ 20.50B	▲ 22.88B	▲ 24.72B	▲ 35.67B	▲ 42.75B	▲ 46.44B
Account Payables	1.94B	▼ 1.87B	▼ 1.72B	▲ 2.11B	▼ 2.03B	▼ 1.28B	▼ 1.27B
Short Term Debt	1.62B	▼ 1.44B	▼ 1.16B	▼ 872.00M	▲ 2.12B	▼ 547.00M	▲ 3.31B
Tax Payables	64.00M	▼ 0.00	0.00	0.00	0.00	0.00	▲ 220.00M
Deferred Revenue	0.00	0.00	0.00	▲ 730.00M	▲ 853.00M	▲ 1.76B	▼ 1.10B
Other Current Liabilities	2.60B	▲ 2.66B	▲ 2.91B	▼ 2.54B	▲ 2.78B	▼ 1.45B	▲ 1.98B
Total Current Liabilities	6.16B	▼ 5.98B	▼ 5.79B	▲ 6.25B	▲ 7.78B	▼ 5.03B	▲ 7.66B
Long Term Debt	3.14B	▲ 4.28B	▲ 6.33B	▼ 5.79B	▲ 8.26B	▼ 7.61B	▲ 7.61B
Deferred Revenue Non Current	625.00M	▼ -327.00M	▲ -261.00M	▼ -711.00M	▲ 0.00	▼ -1.96B	▲ 511.00M
Deferred Tax Liabilities Non Current	484.00M	▼ 327.00M	▼ 261.00M	▲ 711.00M	▲ 1.72B	▲ 1.96B	▲ 2.65B
Other Non Current Liabilities	990.00M	▲ 1.97B	▲ 2.32B	▲ 2.75B	▼ 1.60B	▲ 3.51B	▼ 1.22B
Total Non Current Liabilities	5.24B	▲ 6.25B	▲ 8.65B	▼ 8.55B	▲ 11.58B	▼ 11.12B	▲ 12.00B
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capital Lease Obligations	0.00	0.00	▲ 373.00M	▲ 413.00M	▼ 348.00M	▲ 404.00M	▲ 511.00M
Total Liabilities	11.40B	▲ 12.22B	▲ 14.44B	▲ 14.79B	▲ 19.36B	▼ 16.15B	▲ 19.66B
Preferred Stock	0.00	▲ 40.00M	▲ 42.00M	▼ 40.00M	▼ 0.00	0.00	0.00
Common Stock	477.00M	477.00M	477.00M	477.00M	477.00M	477.00M	477.00M
Retained Earnings	23.07B	▲ 24.20B	▲ 24.96B	▲ 26.05B	▲ 28.05B	▲ 40.07B	▲ 40.11B
Accumulated Other Comprehensive Income Loss	-1.02B	▼ -1.72B	▲ -1.58B	▲ -872.00M	▼ -1.49B	▲ -1.25B	▲ -1.10B
Other Total Stockholders Equity	-13.59B	▼ -14.72B	▼ -15.45B	▼ -15.77B	▼ -16.68B	▼ -18.61B	▲ -18.59B
Total Stockholders Equity	8.95B	▼ 8.27B	▲ 8.45B	▲ 9.92B	▲ 10.36B	▲ 20.69B	▲ 20.90B
Total Equity	8.99B	▼ 8.31B	▲ 8.49B	▲ 9.96B	▲ 16.32B	▲ 26.60B	▲ 26.78B
Total Liabilities And Stockholders Equity	20.39B	▲ 20.50B	▲ 22.88B	▲ 24.72B	▲ 35.67B	▲ 42.75B	▲ 46.44B
Minority Interest	43.00M	▼ 40.00M	▲ 42.00M	▼ 40.00M	▲ 5.95B	▼ 5.91B	▼ 5.88B
Total Liabilities And Total Equity	20.39B	▲ 20.50B	▲ 22.88B	▲ 24.72B	▲ 35.67B	▲ 42.75B	▲ 46.44B
Total Investments	0.00	0.00	0.00	▲ 115.00M	▼ 99.00M	▲ 3.26B	▲ 3.77B
Total Debt	4.76B	▲ 5.72B	▲ 7.49B	▼ 6.67B	▲ 10.37B	▼ 8.16B	▲ 11.44B
Net Debt	3.67B	▲ 4.23B	▼ 4.17B	▲ 4.31B	▲ 8.57B	▼ 106.00M	▲ 9.12B
Link	View	View	View	View	View	View	View
Final Link	View	View	View	View	View	View	View

	2018	2019	2020	2021	2022	2023	2024
Net Income	622.00M	▲ 724.00M	▲ 730.00M	▼ 674.00M	▲ 708.00M	▼ 695.00M	▼ 501.00M
Depreciation And Amortization	201.00M	▲ 213.00M	▲ 223.00M	▲ 249.00M	▲ 317.00M	▼ 271.00M	▲ 424.00M
Deferred Income Tax	0.00	0.00	▼ -49.00M	▲ -36.00M	▲ 0.00	▼ -1.93B	▲ 0.00
Stock Based Compensation	216.00M	▼ 37.00M	▲ 41.00M	▼ 33.00M	▲ 37.00M	▲ 52.00M	▲ 73.00M
Change In Working Capital	203.00M	▼ 202.00M	▲ 234.00M	▼ -43.00M	▲ 191.00M	▼ 179.00M	▼ -126.00M
Accounts Receivables	-202.00M	▲ -127.00M	▼ -249.00M	▲ -241.00M	▲ -96.00M	▲ -77.00M	▼ -129.00M
Inventory	150.00M	▼ 130.00M	▲ 212.00M	▼ 34.00M	▲ 44.00M	▲ 99.00M	▼ 51.00M
Accounts Payables	212.00M	▼ 119.00M	▲ 243.00M	▼ 154.00M	▼ 42.00M	▲ 54.00M	▼ 43.00M
Other Working Capital	-159.00M	▲ -47.00M	▼ -221.00M	▼ -231.00M	▲ 201.00M	▼ 103.00M	▼ -91.00M
Other Non Cash Items	-2.00M	▲ 65.00M	▼ 50.00M	▼ -22.00M	▼ -36.00M	▲ 85.00M	▲ 827.00M
Net Cash Provided By Operating Activities	1.02B	▲ 1.20B	▲ 1.23B	▼ 855.00M	▲ 1.22B	▼ -643.00M	▲ 743.00M
Investments In Property Plant And Equipment	-303.00M	▲ -199.00M	▼ -209.00M	▼ -231.00M	▲ -196.00M	▲ -169.00M	▲ -82.00M
Acquisitions Net	-1.46B	▲ -80.00M	▲ -12.00M	▲ 34.00M	▼ -64.00M	▼ -720.00M	▲ 76.00M
Purchases Of Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Sales Maturities Of Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Investing Activities	-30.00M	▼ -34.00M	▲ -11.00M	▼ -15.00M	▼ -99.00M	▲ 204.00M	▼ -31.00M
Net Cash Used For Investing Activities	-1.79B	▲ -313.00M	▲ -232.00M	▲ -212.00M	▼ -359.00M	▼ -685.00M	▲ -37.00M
Debt Repayment	-10.00M	▲ -1.00M	▼ -794.00M	▲ -3.00M	▼ -730.00M	▲ -99.00M	▲ -85.00M
Common Stock Issued	0.00	▼ -433.00M	▲ 0.00	0.00	0.00	0.00	0.00
Common Stock Repurchased	0.00	▼ -250.00M	▲ 0.00	▼ -232.00M	▲ -82.00M	▼ -114.00M	▲ -57.00M
Dividends Paid	-305.00M	▲ -300.00M	▲ -299.00M	▼ -301.00M	▼ -305.00M	▲ -298.00M	▼ -300.00M
Other Financing Activities	-1.22B	▲ 18.00M	▲ 947.00M	▼ -595.00M	▲ -392.00M	▲ -10.00M	▼ -85.00M
Net Cash Used Provided By Financing Activities	-1.53B	▲ -966.00M	▲ -146.00M	▼ -1.13B	▼ -1.51B	▲ -521.00M	▲ -442.00M
Effect Of Forex Changes On Cash	-22.00M	▼ -34.00M	▲ 14.00M	▼ -18.00M	▼ -74.00M	▲ -57.00M	▲ -22.00M
Net Change In Cash	-2.32B	▲ -109.00M	▲ 865.00M	▼ -506.00M	▼ -725.00M	▼ -1.91B	▲ 242.00M
Cash At End Of Period	1.09B	▲ 1.49B	▲ 3.32B	▼ 2.35B	▼ 1.80B	▲ 8.05B	▼ 2.32B
Cash At Beginning Of Period	3.41B	▼ 1.60B	▲ 2.45B	▲ 2.86B	▼ 2.53B	▲ 9.96B	▼ 2.08B
Operating Cash Flow	1.02B	▲ 1.20B	▲ 1.23B	▼ 855.00M	▲ 1.22B	▼ -643.00M	▲ 743.00M
Capital Expenditure	-303.00M	▲ -199.00M	▼ -209.00M	▼ -231.00M	▲ -196.00M	▲ -169.00M	▲ -82.00M
Free Cash Flow	721.00M	▲ 1.01B	▲ 1.02B	▼ 624.00M	▲ 1.02B	▼ -812.00M	▲ 661.00M
Link	View	View	View	View	View	View	View
Final Link	View	View	View	View	View	View	View