Discounted Cash Flow Rating
Sell
Return on Equity Rating
Strong Sell
Debt to Equity Rating
Strong Buy
Price to Earnings Rating
Strong Buy
Analyst Rating
Buy
Wall Street Data Solutions Rating
Neutral
B
Evolus, Inc. Common Stock (EOLS)
Pharmaceutical Preparations
Evolus Inc is a performance beauty company with a customer-centric approach to delivering breakthrough products in the self-pay aesthetic market. The company's first commercial product is Jeuveau, a proprietary of 900 kilodalton, purified botulinum toxin type A formulation indicated for the temporary improvement in the appearance of moderate to severe glabellar lines, also known as frown lines, in adults. Its primary market is the self-pay aesthetic market, which includes medical products purchased by physicians and other customers that are then sold to consumers or used in procedures for aesthetic indications that are not reimbursed by any third-party payor, such as Medicaid, Medicare, or commercial insurance. It generates product revenue from the sale of Jeuveau in the United States.
520 NEWPORT CENTER DRIVE, SUITE 1200
NEWPORT BEACH, CA
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
02/08/2018
Market Cap
915,501,195
Shares Outstanding
57,150,000
Weighted SO
57,760,722
Total Employees
N/A
Upcoming Earnings
08/07/2024
Beta
1.2970
Last Div
0.0000
Range
7.44-15.433
Chg
0.9100
Avg Vol
483398
Mkt Cap
915501195
Exch
NASDAQ
Country
US
Phone
949 284 4555
DCF Diff
14.1005
DCF
-0.0525
Div Yield
0.0000
P/S
3.8700
EV Multiple
-28.4041
P/FV
47.1230
Div Yield %
0.0000
P/E
-17.1036
PEG
-0.9099
Payout
0.0000
Current Ratio
2.9220
Quick Ratio
2.6748
Cash Ratio
1.7309
DSO
66.5756
DIO
64.2184
Op Cycle
130.7940
DPO
49.3408
CCC
81.4532
Gross Margin
0.6785
Op Margin
-0.1351
Pretax Margin
-0.2240
Net Margin
-0.2249
Eff Tax Rate
-0.0042
ROA
-0.2276
ROE
92.5443
ROCE
-0.1779
NI/EBT
1.0042
EBT/EBIT
1.6579
EBIT/Rev
-0.1351
Debt Ratio
0.5217
D/E
6.3145
LT Debt/Cap
0.8623
Total Debt/Cap
0.8633
Int Coverage
-108.3492
CF/Debt
-0.4189
Equity Multi
12.1038
Rec Turnover
5.4825
Pay Turnover
7.3975
Inv Turnover
5.6837
FA Turnover
30.5401
Asset Turnover
1.0119
OCF/Share
-0.8146
FCF/Share
-0.8616
Cash/Share
1.4934
OCF/Sales
-0.2160
FCF/OCF
1.0578
CF Coverage
-0.4189
ST Coverage
-49.0807
CapEx Coverage
-17.3138
Div&CapEx Cov
-17.3138
P/BV
47.1230
P/B
47.1230
P/S
3.8700
P/E
-17.1036
P/FCF
-16.9399
P/OCF
-17.8133
P/CF
-17.8133
PEG
-0.9099
P/S
3.8700
EV Multiple
-28.4041
P/FV
47.1230
DPS
0.0000
Latest Headlines (EST)
No Headlines Found
Revenue Product Segmentation
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | X | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 61.00M | ▼ 59.33M |
Cost Of Revenue | X | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ 20.64M | ▼ 19.48M |
Gross Profit | X | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 40.36M | ▼ 39.86M |
Gross Profit Ratio | X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ 0.66 | ▲ 0.67 |
Research And Development Expenses | XXXXXXX | ▼ XXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▲ XXXXXXX | ▲ 2.38M | ▼ 2.08M |
General And Administrative Expenses | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ X | ▲ XXXXXXXX | ▲ 35.57M | ▼ 0.00 |
Selling And Marketing Expenses | X | X | ▼ -XXXXXXX | ▲ X | ▲ XXXXXXXX | ▼ 7.49M | ▼ 0.00 |
Selling General And Administrative Expenses | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 43.06M | ▲ 45.12M |
Other Expenses | XXXXXX | ▲ XXXXXXX | ▼ -XXXXXXX | ▲ -XXXXXXX | ▲ XXXXXXX | ▲ 1.57M | ▼ -1.53M |
Operating Expenses | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 45.44M | ▲ 47.20M |
Cost And Expenses | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 66.08M | ▲ 66.68M |
Interest Income | XXXXXX | ▲ XXXXXX | ▼ XXXX | ▼ -XXXX | ▲ XXXXX | ▲ 291.00K | ▲ 517.00K |
Interest Expense | XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXX | ▲ XXXXXXX | ▲ 4.08M | ▲ 4.70M |
Depreciation And Amortization | XXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXX | ▼ -XXXXXX | ▲ 1.52M | ▲ 1.56M |
Ebitda | -XXXXXXXX | ▲ -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▲ -XXXXXXX | ▲ -3.57M | ▼ -5.79M |
Ebitda Ratio | X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▲ -0.06 | ▼ -0.10 |
Operating Income | -XXXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXXX | ▲ -XXXXXXXX | ▲ -XXXXXXX | ▲ -5.08M | ▼ -7.34M |
Operating Income Ratio | X.XXXXXXXXX | ▼ -X.XXXXXXXXX | ▼ -X.XXXXXXXXX | ▲ -X.XXXXXXXXX | ▲ -X.XXXXXXXXX | ▲ -0.08 | ▼ -0.12 |
Total Other Income Expenses Net | XXXXXX | ▲ XXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▼ -XXXXXXX | ▼ -6.64M | ▲ -5.72M |
Income Before Tax | -XXXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXXX | ▲ -XXXXXXXX | ▲ -XXXXXXXX | ▲ -11.73M | ▼ -13.06M |
Income Before Tax Ratio | X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▲ -0.19 | ▼ -0.22 |
Income Tax Expense | XXXXX | ▼ -XXXXXX | ▼ -XXXXXX | ▲ -XXXX | ▲ XXXXX | ▲ 106.00K | ▼ 47.00K |
Net Income | -XXXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXXX | ▲ -XXXXXXXX | ▲ -XXXXXXXX | ▲ -11.83M | ▼ -13.11M |
Net Income Ratio | X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▲ -0.19 | ▼ -0.22 |
Eps | -X.XX | ▼ -X.XX | ▼ -X.XX | ▲ -X.XX | ▲ -X.XX | ▲ -0.21 | ▼ -0.22 |
Eps Diluted | -X.XX | ▼ -X.XX | ▼ -X.XX | ▲ -X.XX | ▲ -X.XX | ▲ -0.21 | ▼ -0.22 |
Weighted Average Shs Out | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 57.25M | ▲ 58.80M |
Weighted Average Shs Out Dil | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 57.25M | ▲ 58.80M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | ▲ 62.84M | ▲ 96.96M |
Short Term Investments | X | ▲ XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXXX | ▼ X | 0.00 | 0.00 |
Cash And Short Term Investments | XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | ▲ 62.84M | ▲ 96.96M |
Net Receivables | X | ▲ XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 30.53M | ▲ 34.24M |
Inventory | X | ▲ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXX | ▼ 11.00M | ▲ 11.55M |
Other Current Assets | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▲ 8.06M | ▼ 7.52M |
Total Current Assets | XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ 112.42M | ▲ 150.27M |
Property Plant Equipment Net | X | ▲ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ 7.85M | ▼ 7.70M |
Goodwill | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | 21.21M | 21.21M |
Intangible Assets | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ 47.11M | ▼ 46.59M |
Goodwill And Intangible Assets | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ 68.32M | ▼ 67.80M |
Long Term Investments | X | X | X | X | X | 0.00 | 0.00 |
Tax Assets | X | X | X | X | X | 0.00 | 0.00 |
Other Non Current Assets | XXXXXX | ▲ XXXXXXX | ▼ XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ 409.00K | ▲ 409.00K |
Total Non Current Assets | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ 76.58M | ▼ 75.91M |
Other Assets | X | X | X | X | X | ▲ 1.00 | ▼ 0.00 |
Total Assets | XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ 189.00M | ▲ 226.18M |
Account Payables | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXX | ▼ 4.27M | ▲ 11.22M |
Short Term Debt | X | ▲ XXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ 1.38M | ▼ 1.15M |
Tax Payables | X | X | X | X | X | 0.00 | 0.00 |
Deferred Revenue | X | X | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ 11.03M | ▼ 8.71M |
Other Current Liabilities | XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXX | ▲ 31.61M | ▼ 25.73M |
Total Current Liabilities | XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ 48.29M | ▼ 46.80M |
Long Term Debt | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ 120.36M | ▲ 120.64M |
Deferred Revenue Non Current | X | X | X | ▼ -XXXXXXXX | ▲ X | ▲ 4.81M | ▼ -32.00K |
Deferred Tax Liabilities Non Current | XXXXXXXX | ▼ X | ▲ XXXXX | ▲ XXXXX | ▼ XXXXX | ▲ 27.00K | ▲ 32.00K |
Other Non Current Liabilities | XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | ▼ 36.20M | ▲ 40.30M |
Total Non Current Liabilities | XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ 161.40M | ▼ 160.93M |
Other Liabilities | X | X | X | X | X | 0.00 | 0.00 |
Capital Lease Obligations | X | ▲ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ 4.81M | ▲ 4.86M |
Total Liabilities | XXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▲ 209.69M | ▼ 207.73M |
Preferred Stock | X | X | X | X | X | 0.00 | 0.00 |
Common Stock | XXXX | XXXX | XXXX | XXXX | XXXX | 1.00K | 1.00K |
Retained Earnings | -XXXXXXXXX | ▼ -XXXXXXXXX | ▼ -XXXXXXXXX | ▼ -XXXXXXXXX | ▼ -XXXXXXXXX | ▼ -558.98M | ▼ -572.09M |
Accumulated Other Comprehensive Income Loss | X | ▲ XXXX | ▼ X | X | ▼ -XXXXXX | ▼ -427.00K | ▼ -557.00K |
Other Total Stockholders Equity | -XXXX | ▲ XXXXXXXXX | ▼ -XXXX | -XXXX | ▲ XXXXXXXXX | ▲ 538.72M | ▲ 591.09M |
Total Stockholders Equity | -XXXXXXXXX | ▲ XXXXXXXX | ▼ -XXXXXXXXX | ▼ -XXXXXXXXX | ▲ XXXXXXXX | ▼ -20.69M | ▲ 18.44M |
Total Equity | -XXXXXXXXX | ▲ XXXXXXXX | ▼ -XXXXXXXXX | ▼ -XXXXXXXXX | ▲ XXXXXXXX | ▼ -20.69M | ▲ 18.44M |
Total Liabilities And Stockholders Equity | -XXXXXXXX | ▲ XXXXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXXX | ▲ XXXXXXXXX | ▲ 189.00M | ▲ 226.18M |
Minority Interest | X | X | X | X | X | 0.00 | 0.00 |
Total Liabilities And Total Equity | -XXXXXXXX | ▲ XXXXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXXX | ▲ XXXXXXXXX | ▲ 189.00M | ▲ 226.18M |
Total Investments | X | ▲ XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXXX | ▼ X | 0.00 | 0.00 |
Total Debt | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ 126.55M | ▲ 126.65M |
Net Debt | -XXXXXXXX | ▲ -XXXXXXXX | ▲ XXXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXXX | ▲ 63.71M | ▼ 29.69M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | -XXXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXXX | ▲ -XXXXXXXX | ▲ -XXXXXXXX | ▲ -11.83M | ▼ -13.11M |
Depreciation And Amortization | XXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ 1.52M | ▲ 1.56M |
Deferred Income Tax | XXXXX | ▼ -XXXXXX | ▲ -XXXXXX | ▲ X | ▼ -XXXX | ▲ 5.00K | 5.00K |
Stock Based Compensation | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ 4.40M | ▲ 5.08M |
Change In Working Capital | -XXXXXX | ▼ -XXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▼ -XXXXXXX | ▲ 2.81M | ▼ -6.19M |
Accounts Receivables | X | ▼ -XXXXXXX | ▲ XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXX | ▲ -151.00K | ▼ -3.90M |
Inventory | X | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ 4.85M | ▲ 5.31M |
Accounts Payables | XXXXXX | ▼ -XXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ -XXXXXXX | ▼ -5.81M | ▲ 909.00K |
Other Working Capital | -XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXX | ▲ 3.92M | ▼ -8.51M |
Other Non Cash Items | -XXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▼ -XXXXXXXX | ▲ 3.91M | ▲ 7.92M |
Net Cash Provided By Operating Activities | -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXXX | ▲ 813.00K | ▼ -10.62M |
Investments In Property Plant And Equipment | -XXXX | ▼ -XXXXXXX | ▲ -XXXXXX | ▼ -XXXXXX | ▼ -XXXXXXX | ▲ -361.00K | ▼ -797.00K |
Acquisitions Net | X | ▲ XXXXXXX | ▼ X | X | X | 0.00 | 0.00 |
Purchases Of Investments | X | ▼ -XXXXXXXX | ▲ X | X | X | 0.00 | 0.00 |
Sales Maturities Of Investments | X | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ -XXXXXXX | ▲ X | 0.00 | 0.00 |
Other Investing Activities | X | ▼ -XXXXXXX | ▲ X | ▲ XXXXXXX | ▼ -XXXXXXX | ▲ -152.00K | ▼ -541.00K |
Net Cash Used For Investing Activities | -XXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ -XXXXXX | ▼ -XXXXXXX | ▲ -361.00K | ▼ -797.00K |
Debt Repayment | X | ▼ -XXXXXX | ▼ -XXXXXX | ▲ XXXXXXXX | ▼ X | ▼ -24.99M | ▲ 0.00 |
Common Stock Issued | X | ▲ XXXXXXXX | ▼ X | ▲ XXXX | ▲ XXXXXX | ▼ 29.00K | ▲ 487.00K |
Common Stock Repurchased | X | X | X | X | X | 0.00 | 0.00 |
Dividends Paid | X | X | X | X | X | 0.00 | 0.00 |
Other Financing Activities | X | ▼ -XXXXXX | ▲ XXXXXX | ▼ -XXXXXX | ▼ -XXXXXXX | ▲ 48.49M | ▼ 45.18M |
Net Cash Used Provided By Financing Activities | X | ▲ XXXXXXXX | ▼ -XXXXXXX | ▲ XXXXXXXX | ▼ -XXXXXXX | ▲ 23.52M | ▲ 45.66M |
Effect Of Forex Changes On Cash | XXXXXXXX | ▼ X | ▲ XXXXXXX | ▼ -XXXXXXXXX | ▲ -XXXXXX | ▲ 179.00K | ▼ -130.00K |
Net Change In Cash | -XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ -XXXXXXXX | ▲ 24.15M | ▲ 34.12M |
Cash At End Of Period | XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | ▲ 62.84M | ▲ 96.96M |
Cash At Beginning Of Period | XXXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ 38.69M | ▲ 62.84M |
Operating Cash Flow | -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXXX | ▲ 813.00K | ▼ -10.62M |
Capital Expenditure | -XXXX | ▼ -XXXXXXX | ▲ -XXXXXX | ▼ -XXXXXX | ▼ -XXXXXXX | ▲ -361.00K | ▼ -797.00K |
Free Cash Flow | -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXXX | ▲ 452.00K | ▼ -11.41M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Upgrade To Get Access
Lorem ipsum dolor sit amet, consectetur adipisicing elit. Dicta eveniet ex illo maxime minima numquam quibusdam reprehenderit temporibus vel, voluptatum? Delectus eos eveniet id iusto necessitatibus, neque porro unde voluptatibus. Aut blanditiis commodi, iste iure laborum pariatur temporibus. Atque distinctio dolore, doloremque eaque eius harum inventore laudantium quibusdam recusandae voluptatibus.