Discounted Cash Flow Rating
Neutral
Return on Equity Rating
Strong Sell
Debt to Equity Rating
Neutral
Price to Earnings Rating
Strong Sell
Analyst Rating
Sell
Wall Street Data Solutions Rating
Neutral
B
Empire Petroleum Corporation (EP)
Crude Petroleum & Natural Gas
http://www.empirepetroleumcorp.com
Empire Petroleum Corp is engaged in the exploration and development of oil and natural gas in the United States. All of the company's producing properties are located in Louisiana, Texas, North Dakota, and New Mexico. It generates revenue from Oil and Gas sales.
2200 S. UTICA PLACE, SUITE 150
TULSA, OK
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
03/08/2022
Market Cap
154,942,590
Shares Outstanding
22,890,000
Weighted SO
22,892,280
Total Employees
N/A
Upcoming Earnings
N/A
Similar Tickers
Beta
1.0940
Last Div
0.0000
Range
4.06-10.99
Chg
-0.2300
Avg Vol
57719
Mkt Cap
154942590
Exch
AMEX
Country
US
Phone
539 444 8002
DCF Diff
N/A
DCF
0.0000
Div Yield
0.0000
P/S
3.5791
EV Multiple
-33.1790
P/FV
2.5938
Div Yield %
0.0000
P/E
-9.5652
PEG
-0.2317
Payout
0.0000
Current Ratio
0.8535
Quick Ratio
0.7924
Cash Ratio
0.3896
DSO
74.0524
DIO
12.9865
Op Cycle
87.0389
DPO
122.0786
CCC
-35.0397
Gross Margin
0.0578
Op Margin
-0.3192
Pretax Margin
-0.3706
Net Margin
-0.3675
Eff Tax Rate
0.0082
ROA
-0.1326
ROE
-0.4415
ROCE
-0.1437
NI/EBT
0.9918
EBT/EBIT
1.1609
EBIT/Rev
-0.3192
Debt Ratio
0.0863
D/E
0.1764
LT Debt/Cap
0.1269
Total Debt/Cap
0.1499
Int Coverage
-87.4197
CF/Debt
0.0197
Equity Multi
2.0444
Rec Turnover
4.9289
Pay Turnover
2.9899
Inv Turnover
28.1061
FA Turnover
0.4413
Asset Turnover
0.3609
OCF/Share
0.0068
FCF/Share
-1.4520
Cash/Share
0.3102
OCF/Sales
0.0047
FCF/OCF
-212.6869
CF Coverage
0.0197
ST Coverage
0.1116
CapEx Coverage
0.0047
Div&CapEx Cov
0.0047
P/BV
2.5938
P/B
2.5938
P/S
3.5791
P/E
-9.5652
P/FCF
-3.5762
P/OCF
747.0620
P/CF
747.0620
PEG
-0.2317
P/S
3.5791
EV Multiple
-33.1790
P/FV
2.5938
DPS
0.0000
Latest Headlines (EST)
Revenue Product Segmentation
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ 9.91M | ▲ 10.25M |
Cost Of Revenue | XXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ 10.24M | ▼ 10.20M |
Gross Profit | XXXXXX | ▼ -XXXXX | ▼ -XXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ -328.93K | ▲ 49.04K |
Gross Profit Ratio | X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▼ -0.03 | ▲ 0.00 |
Research And Development Expenses | X | X | X | X | X | 0.00 | 0.00 |
General And Administrative Expenses | XXXXXX | ▼ XXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ 5.39M | ▼ 3.59M |
Selling And Marketing Expenses | X | X | X | X | X | 0.00 | ▲ 710.00K |
Selling General And Administrative Expenses | XXXXXX | ▼ XXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ 5.39M | ▼ 3.59M |
Other Expenses | XXXX | ▲ XXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▲ XXXXXX | ▼ 465.00 | ▲ 738.00K |
Operating Expenses | XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ 5.39M | ▼ 3.59M |
Cost And Expenses | XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 15.63M | ▼ 13.79M |
Interest Income | X | X | X | X | ▲ XXXXXX | ▼ -671.98K | ▲ 0.00 |
Interest Expense | XXXXX | ▲ XXXXXX | ▼ XXXXXX | ▲ XXXXXXX | ▼ XXXXXX | ▲ 328.45K | ▼ 315.05K |
Depreciation And Amortization | XXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXX | ▲ XXXXXX | ▲ 1.65M | ▲ 2.11M |
Ebitda | -XXXXXX | ▼ -XXXXXX | ▼ -XXXXXXX | ▲ XXXXXX | ▼ -XXXXX | ▼ -4.07M | ▲ -1.43M |
Ebitda Ratio | -X.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▼ -0.41 | ▲ -0.14 |
Operating Income | -XXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXX | ▼ -XXXXXX | ▼ -5.72M | ▲ -3.54M |
Operating Income Ratio | -X.XXXXXXXXX | ▼ -X.XXXXXXXXX | ▼ -X.XXXXXXXXX | ▲ X.XXXXXXXXX | ▼ -X.XXXXXXXXX | ▼ -0.58 | ▲ -0.35 |
Total Other Income Expenses Net | -XXXXX | ▼ -XXXXXX | ▼ -XXXXXXX | ▲ -XXXXXXX | ▲ -XXXXXXX | ▲ 925.73K | ▼ -435.20K |
Income Before Tax | -XXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▲ -XXXXXXX | ▼ -4.79M | ▲ -3.98M |
Income Before Tax Ratio | -X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▼ -0.48 | ▲ -0.39 |
Income Tax Expense | X | ▲ XXXXXX | ▼ XXXXXX | ▲ XXXXXXX | ▼ XXXXXX | ▼ 2.53K | ▼ -2.00 |
Net Income | -XXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▲ -XXXXXXX | ▼ -4.80M | ▲ -3.98M |
Net Income Ratio | -X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▼ -0.48 | ▲ -0.39 |
Eps | -X.XX | ▼ -X.XX | ▼ -X.XX | ▲ -X.XX | ▲ -X.XX | ▼ -0.21 | ▲ -0.15 |
Eps Diluted | -X.XX | ▼ -X.XX | ▼ -X.XX | ▲ -X.XX | ▲ -X.XX | ▼ -0.21 | ▲ -0.15 |
Weighted Average Shs Out | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 23.39M | ▲ 25.69M |
Weighted Average Shs Out Dil | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ 23.39M | ▲ 25.69M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | XXXXX | ▼ X | ▲ XXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▼ 7.79M | ▼ 3.49M |
Short Term Investments | X | X | X | X | X | 0.00 | 0.00 |
Cash And Short Term Investments | XXXXX | ▼ X | ▲ XXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▼ 7.79M | ▼ 3.49M |
Net Receivables | XXXXXX | ▲ XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ 8.35M | ▼ 7.29M |
Inventory | X | ▲ XXXXXX | ▲ XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ 1.43M | ▲ 1.80M |
Other Current Assets | XXXXXX | ▲ XXXXXX | ▲ XXXXXX | ▲ XXXXXX | ▲ XXXXXXX | ▼ 1.16M | ▲ 1.25M |
Total Current Assets | XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ 18.74M | ▼ 13.83M |
Property Plant Equipment Net | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 72.40M | ▲ 84.32M |
Goodwill | X | X | X | X | X | 0.00 | 0.00 |
Intangible Assets | X | X | X | X | X | 0.00 | 0.00 |
Goodwill And Intangible Assets | X | X | X | X | X | 0.00 | 0.00 |
Long Term Investments | X | X | X | ▲ XXXXXXX | ▼ XXXXXXX | ▼ 0.00 | 0.00 |
Tax Assets | X | X | X | X | X | 0.00 | 0.00 |
Other Non Current Assets | X | X | ▲ XXXXXX | ▲ XXXXXXX | ▼ XXXXXX | ▲ 1.47M | ▲ 1.93M |
Total Non Current Assets | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 73.87M | ▲ 86.25M |
Other Assets | X | X | X | X | X | 0.00 | 0.00 |
Total Assets | XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 92.62M | ▲ 100.08M |
Account Payables | XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ 16.44M | ▲ 17.19M |
Short Term Debt | XXXXXX | ▼ XXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ 1.54M | ▲ 1.98M |
Tax Payables | X | X | X | X | X | 0.00 | ▲ 774.36K |
Deferred Revenue | X | ▲ XXXXXXX | ▲ XXXXXXX | ▼ X | X | ▲ 1.00 | ▲ 774.36K |
Other Current Liabilities | XXXXXX | ▼ XXXXX | ▲ XXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ 7.08M | ▲ 7.10M |
Total Current Liabilities | XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 25.05M | ▲ 27.05M |
Long Term Debt | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ 4.60M | ▲ 11.50M |
Deferred Revenue Non Current | X | X | X | X | X | 0.00 | 0.00 |
Deferred Tax Liabilities Non Current | X | X | X | X | X | 0.00 | 0.00 |
Other Non Current Liabilities | XXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 28.01M | ▲ 29.84M |
Total Non Current Liabilities | XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 32.61M | ▲ 41.34M |
Other Liabilities | X | X | X | X | X | ▲ 1.00 | ▼ 0.00 |
Capital Lease Obligations | X | X | ▲ XXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▼ 544.38K | ▼ 441.75K |
Total Liabilities | XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 57.66M | ▲ 68.39M |
Preferred Stock | X | X | X | X | X | 0.00 | 0.00 |
Common Stock | XXXXX | ▲ XXXXX | ▲ XXXXX | ▲ XXXXX | ▲ XXXXX | ▲ 85.03K | ▲ 85.15K |
Retained Earnings | -XXXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▼ -64.62M | ▼ -68.59M |
Accumulated Other Comprehensive Income Loss | X | X | X | X | X | 0.00 | 0.00 |
Other Total Stockholders Equity | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 99.49M | ▲ 100.20M |
Total Stockholders Equity | -XXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 34.96M | ▼ 31.69M |
Total Equity | -XXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 34.96M | ▼ 31.69M |
Total Liabilities And Stockholders Equity | XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 92.62M | ▲ 100.08M |
Minority Interest | X | X | X | X | X | 0.00 | 0.00 |
Total Liabilities And Total Equity | XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 92.62M | ▲ 100.08M |
Total Investments | X | X | X | ▲ XXXXXXX | ▼ XXXXXXX | ▼ 0.00 | 0.00 |
Total Debt | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ 6.68M | ▲ 13.92M |
Net Debt | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ -XXXXXXX | ▲ -1.11M | ▲ 10.43M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | -XXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▲ -XXXXXXX | ▼ -4.80M | ▲ -3.98M |
Depreciation And Amortization | XXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXX | ▼ XXXXXX | ▲ 1.65M | ▲ 2.11M |
Deferred Income Tax | X | X | X | X | X | ▼ -1.21M | ▲ 0.00 |
Stock Based Compensation | XXXXXX | ▼ X | ▲ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ 855.51K | ▼ 710.00K |
Change In Working Capital | XXXXXX | ▲ XXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▲ XXXXXXX | ▼ -117.62K | ▲ 4.95M |
Accounts Receivables | -XXXXXX | ▲ XXXXXX | ▼ -XXXXXX | ▼ -XXXXXX | ▼ -XXXXXXX | ▲ -1.13M | ▲ 1.06M |
Inventory | X | ▼ -XXXX | ▲ XXXXX | ▲ XXXXXX | ▼ -XXXXXX | ▲ 131.23K | ▼ -363.89K |
Accounts Payables | XXXXXX | ▼ XXXXXX | ▲ XXXXXX | ▼ -XXXXXX | ▲ XXXXXXX | ▼ 556.92K | ▲ 4.34M |
Other Working Capital | XXXXX | ▲ XXXXXX | ▲ XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ 322.73K | ▼ -87.54K |
Other Non Cash Items | XXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXX | ▼ -313.64K | ▲ 2.11K |
Net Cash Provided By Operating Activities | -XXXXX | ▲ XXXXXX | ▼ XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ -3.93M | ▲ 3.91M |
Investments In Property Plant And Equipment | XXXXXX | ▼ -XXXXXX | ▲ -XXXX | ▼ -XXXXXXX | ▼ -XXXXXXX | ▲ -9.12M | ▼ -16.97M |
Acquisitions Net | X | X | X | X | ▼ -XXXXXXX | ▲ 0.00 | 0.00 |
Purchases Of Investments | X | X | X | ▼ -XXXXXX | ▲ XXXXXX | ▼ 0.00 | 0.00 |
Sales Maturities Of Investments | X | X | X | X | ▲ XXXXXXX | ▼ -2.78M | ▲ 0.00 |
Other Investing Activities | X | X | ▲ XXXXX | ▼ -XXXXXX | ▲ XXXXXXX | ▼ 2.65M | ▼ -125.24K |
Net Cash Used For Investing Activities | XXXXXX | ▼ -XXXXXX | ▲ XXXXX | ▼ -XXXXXXX | ▼ -XXXXXXX | ▼ -9.25M | ▼ -17.10M |
Debt Repayment | -XXXXXX | ▼ -XXXXXX | ▲ -XXXXXX | ▼ -XXXXXX | ▲ -XXXXXX | ▲ -25.09K | ▼ -8.89M |
Common Stock Issued | -XXXXXX | ▲ X | X | ▲ XXXXXX | ▼ XXX | ▲ 9.96M | ▼ 0.00 |
Common Stock Repurchased | -XXXXXX | ▲ X | X | X | X | 0.00 | 0.00 |
Dividends Paid | X | X | X | X | X | 0.00 | 0.00 |
Other Financing Activities | XXXXXX | ▲ XXXXXX | ▼ X | ▲ XXXXXX | ▼ -XXXXXX | ▲ -1.00 | ▲ 8.89M |
Net Cash Used Provided By Financing Activities | -XXXXXX | ▼ -XXXXXX | ▲ -XXXXXX | ▲ -XXXXXX | ▼ -XXXXXX | ▲ 9.94M | ▼ 8.89M |
Effect Of Forex Changes On Cash | X | ▼ -XXXXXX | ▲ X | X | X | 0.00 | 0.00 |
Net Change In Cash | XXXXX | ▼ -XXXXXX | ▲ XXXXX | ▲ XXXXXX | ▼ -XXXXXXX | ▲ -3.24M | ▼ -4.30M |
Cash At End Of Period | XXXXX | ▼ -XXXXXX | ▲ XXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▼ 7.79M | ▼ 3.49M |
Cash At Beginning Of Period | XXXXX | ▼ XXXXX | ▲ XXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▼ 11.03M | ▼ 7.79M |
Operating Cash Flow | -XXXXX | ▲ XXXXXX | ▼ XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ -3.93M | ▲ 3.91M |
Capital Expenditure | XXXXXX | ▼ -XXXXXX | ▲ -XXXX | ▼ -XXXXXXX | ▼ -XXXXXXX | ▲ -9.12M | ▼ -16.97M |
Free Cash Flow | XXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▲ XXXXXXX | ▼ -XXXXXXX | ▼ -13.05M | ▼ -13.06M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Upgrade To Get Access
Lorem ipsum dolor sit amet, consectetur adipisicing elit. Dicta eveniet ex illo maxime minima numquam quibusdam reprehenderit temporibus vel, voluptatum? Delectus eos eveniet id iusto necessitatibus, neque porro unde voluptatibus. Aut blanditiis commodi, iste iure laborum pariatur temporibus. Atque distinctio dolore, doloremque eaque eius harum inventore laudantium quibusdam recusandae voluptatibus.