Discounted Cash Flow Rating
Buy
Return on Equity Rating
Strong Sell
Debt to Equity Rating
Strong Sell
Price to Earnings Rating
Strong Buy
Analyst Rating
Neutral
Simple Moving Average
Neutral
Exponential Moving Average
Neutral
Relative Strength Index
Buy
Standard Deviation
Strong Buy
Williams %R
Strong Buy
Average Directional Index
Strong Sell
Insider Trading
Buy
Wall Street Data Solutions Rating
Neutral
B
eXp World Holdings, Inc. Common Stock (EXPI)
Real Estate Agents & Managers (for Others)
https://www.expworldholdings.com
eXp World Holdings Inc is a cloud-based residential real estate company. The company owns and operates a cloud-based real estate brokerage and a technology platform business that develops and uses immersive technologies that help businesses increase their effectiveness and reduce costs from operating in traditional brick and mortar office spaces. Its business categories include Real Estate Brokerage, Technology Products and Services, Title, Escrow, Settlement Services, and Mortgage Brokerage Services. The company mainly operates in the United States and Canada, and it also has operations in the United Kingdom, Australia, South Africa, France, India, Portugal, and Mexico, among others.
2219 RIMLAND DR., SUITE 301
BELLINGHAM, WA
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
01/14/2011
Market Cap
1,887,841,240
Shares Outstanding
153,800,000
Weighted SO
154,353,642
Total Employees
N/A
Upcoming Earnings
08/01/2024
Similar Tickers
Beta
2.3370
Last Div
0.2000
Range
8.91-20.22
Chg
-0.0400
Avg Vol
1007964
Mkt Cap
1887841240
Exch
NASDAQ
Country
US
Phone
360 685 4206
DCF Diff
-7.0971
DCF
19.2671
Div Yield
0.0204
P/S
0.4256
EV Multiple
160.1761
P/FV
8.5599
Div Yield %
2.0358
P/E
-81.6297
PEG
-7.4703
Payout
-1.3043
Current Ratio
1.4153
Quick Ratio
1.4153
Cash Ratio
0.8162
DSO
11.0175
DIO
0.0000
Op Cycle
11.0175
DPO
1.0250
CCC
9.9925
Gross Margin
0.0745
Op Margin
-0.0001
Pretax Margin
-0.0049
Net Margin
-0.0052
Eff Tax Rate
-0.0062
ROA
-0.0505
ROE
-0.0988
ROCE
-0.0014
NI/EBT
1.0610
EBT/EBIT
68.2633
EBIT/Rev
-0.0001
Debt Ratio
0.0001
D/E
0.0001
LT Debt/Cap
0.0000
Total Debt/Cap
0.0001
Int Coverage
0.0000
CF/Debt
8120.1739
Equity Multi
2.0762
Rec Turnover
33.1291
Pay Turnover
356.1018
Inv Turnover
999999.9999
FA Turnover
376.2711
Asset Turnover
9.6973
OCF/Share
1.2161
FCF/Share
1.1729
Cash/Share
1.2601
OCF/Sales
0.0421
FCF/OCF
0.9645
CF Coverage
8120.1739
ST Coverage
8120.1739
CapEx Coverage
28.1865
Div&CapEx Cov
5.0806
P/BV
8.5599
P/B
8.5599
P/S
0.4256
P/E
-81.6297
P/FCF
10.4800
P/OCF
10.0982
P/CF
10.0982
PEG
-7.4703
P/S
0.4256
EV Multiple
160.1761
P/FV
8.5599
DPS
0.2500
Latest Headlines (EST)
Revenue Product Segmentation
Dividend History
Cash Value | Ex-Dividend Date | Declaration Date | Record Date | Pay Date |
---|---|---|---|---|
0.05 | 05/10/2024 | 04/30/2024 | 05/13/2024 | 05/27/2024 |
0.05 | 03/07/2024 | 02/14/2024 | 03/08/2024 | 03/29/2024 |
0.05 | 11/15/2023 | 11/02/2023 | 11/16/2023 | 11/30/2023 |
0.05 | 08/17/2023 | 07/28/2023 | 08/18/2023 | 09/04/2023 |
0.04 | 05/11/2023 | 04/27/2023 | 05/12/2023 | 05/31/2023 |
0.04 | 03/10/2023 | 02/09/2023 | 03/13/2023 | 03/31/2023 |
0.04 | 11/10/2022 | 10/27/2022 | 11/14/2022 | 11/28/2022 |
0.04 | 08/11/2022 | 07/29/2022 | 08/12/2022 | 08/29/2022 |
0.04 | 05/13/2022 | 04/29/2022 | 05/16/2022 | 05/31/2022 |
0.04 | 03/10/2022 | 02/24/2022 | 03/11/2022 | 03/31/2022 |
0.04 | 11/12/2021 | 10/26/2021 | 11/15/2021 | 11/29/2021 |
0.04 | 08/13/2021 | 08/04/2021 | 08/16/2021 | 08/30/2021 |
Year | Purchases | Sales | Total Bought | Total Sold |
---|
Transaction Date | Name | Type Of Owner | Price | Securities Owned | Securities Transacted | Security Name | Transaction Type |
---|
Less Than 3 Months
266.09K Shares Bought (62.95 %)
156.60K Shares Sold (37.05%)
3 - 6 Months
42.56K Shares Bought (67.38 %)
20.60K Shares Sold (32.62%)
6 - 9 Months
140.78K Shares Bought (55.10 %)
114.72K Shares Sold (44.90%)
9 - 12 Months
997.07K Shares Bought (48.51 %)
1.06M Shares Sold (51.49 %)
Investor Name | Investment Discretion | Type of Security | Shares Owned | Avg Price Paid | Market Value | Change In Market Value | Change In Market Value (%) | Ownership | Weight |
---|
Date | Investors Holding | Closed Positions | Increased Positions | Reduced Positions | New Positions | Total Invested | Put/Call Ratio | Total Calls | Total Puts |
---|
Owner | Shares Owned |
---|
2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | 274.02M | ▲ 609.32M | ▲ 1.08B | 1.08B | ▼ 933.40M | ▲ 983.05M | ▼ 943.05M |
Cost Of Revenue | 249.61M | ▲ 558.94M | ▼ 0.00 | ▲ 993.89M | ▼ 850.33M | ▲ 912.20M | ▼ 864.75M |
Gross Profit | 24.41M | ▲ 50.39M | ▲ 1.08B | ▼ 83.09M | ▼ 83.06M | ▼ 70.85M | ▲ 78.31M |
Gross Profit Ratio | 0.09 | ▼ 0.08 | ▲ 1.00 | ▼ 0.08 | ▲ 0.09 | ▼ 0.07 | ▲ 0.08 |
Research And Development Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 14.76M |
General And Administrative Expenses | 22.53M | ▲ 40.66M | ▲ 78.06M | 78.06M | ▲ 89.96M | ▼ 86.28M | ▼ 62.58M |
Selling And Marketing Expenses | 755.11K | ▲ 1.90M | ▲ 3.48M | 3.48M | ▲ 3.81M | ▼ 3.12M | ▲ 3.14M |
Selling General And Administrative Expenses | 23.29M | ▲ 42.55M | ▲ 81.54M | 81.54M | ▲ 93.77M | ▼ 89.40M | ▼ 65.72M |
Other Expenses | 127.39K | ▼ -3.00K | ▲ 993.89M | ▼ -133.00K | ▲ 1.20M | ▲ 921.40M | ▼ 1.19M |
Operating Expenses | 23.29M | ▲ 42.55M | ▲ 1.08B | ▼ 81.54M | ▲ 93.77M | ▼ 89.40M | ▼ 80.48M |
Cost And Expenses | 272.90M | ▲ 601.49M | ▲ 1.08B | 1.08B | ▼ 944.10M | ▲ 1.00B | ▼ 945.23M |
Interest Income | -176.84K | ▲ 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 54.79K | ▼ -5.00K | ▲ 0.00 | ▲ 269.00K | ▼ -787.00K | ▲ 0.00 | 0.00 |
Depreciation And Amortization | 767.52K | ▲ 1.20M | ▼ 0.00 | ▲ 1.74M | ▲ 2.68M | ▲ 2.74M | ▼ 2.40M |
Ebitda | 1.89M | ▲ 7.83M | ▼ 1.54M | 1.54M | ▼ -10.71M | ▼ -15.80M | ▲ 225.00K |
Ebitda Ratio | 0.01 | ▲ 0.01 | ▼ 0.00 | 0.00 | ▼ -0.01 | ▼ -0.02 | ▲ 0.00 |
Operating Income | 1.12M | ▲ 7.83M | ▼ 1.54M | 1.54M | ▼ -10.71M | ▼ -18.55M | ▲ -2.17M |
Operating Income Ratio | 0.00 | ▲ 0.01 | ▼ 0.00 | 0.00 | ▼ -0.01 | ▼ -0.02 | ▲ -0.00 |
Total Other Income Expenses Net | 93.14K | ▼ -20.00K | ▼ -316.00K | -316.00K | ▲ 787.00K | ▼ -8.23M | ▼ -14.96M |
Income Before Tax | 1.04M | ▲ 7.81M | ▼ 1.23M | 1.23M | ▼ -9.92M | ▼ -26.77M | ▲ -17.14M |
Income Before Tax Ratio | 0.00 | ▲ 0.01 | ▼ 0.00 | 0.00 | ▼ -0.01 | ▼ -0.03 | ▲ -0.02 |
Income Tax Expense | 253.60K | ▼ 118.00K | ▼ -14.23M | -14.23M | ▲ -2.72M | ▼ -5.57M | ▲ -3.31M |
Net Income | 811.21K | ▲ 7.72M | ▲ 15.46M | ▲ 15.50M | ▼ -7.20M | ▼ -21.20M | ▲ -15.64M |
Net Income Ratio | 0.00 | ▲ 0.01 | ▲ 0.01 | ▲ 0.01 | ▼ -0.01 | ▼ -0.02 | ▲ -0.02 |
Eps | 0.01 | ▲ 0.05 | ▼ 0.00 | ▲ 0.10 | ▼ -0.05 | ▼ -0.14 | ▲ -0.10 |
Eps Diluted | 0.01 | ▲ 0.05 | ▼ 0.00 | ▲ 0.10 | ▼ -0.05 | ▼ -0.14 | ▲ -0.10 |
Weighted Average Shs Out | 126.39M | ▲ 143.03M | ▲ 147.84B | ▼ 147.84M | ▲ 152.32M | ▲ 153.73M | ▲ 154.74M |
Weighted Average Shs Out Dil | 126.39M | ▲ 156.54M | ▲ 157.51B | ▼ 157.51M | ▼ 152.32M | ▲ 153.73M | ▲ 154.74M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 20.54M | ▲ 40.09M | ▲ 100.14M | ▲ 108.24M | ▲ 121.59M | ▲ 170.88M | ▲ 183.90M |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash And Short Term Investments | 20.54M | ▲ 40.09M | ▲ 100.14M | ▲ 108.24M | ▲ 121.59M | ▲ 170.88M | ▲ 183.90M |
Net Receivables | 17.43M | ▲ 28.20M | ▲ 76.95M | ▲ 133.49M | ▼ 87.26M | ▼ 85.97M | ▲ 105.33M |
Inventory | 4.33M | ▲ 9.74M | ▲ 32.71M | ▲ 77.11M | ▼ 37.79M | ▼ 0.00 | 0.00 |
Other Current Assets | 30.38K | ▲ 791.52K | ▲ 2.42M | ▼ 481.00K | ▲ 8.47M | ▲ 9.62M | ▲ 11.15M |
Total Current Assets | 42.33M | ▲ 78.82M | ▲ 212.23M | ▲ 319.32M | ▼ 255.11M | ▲ 266.48M | ▲ 300.38M |
Property Plant Equipment Net | 2.74M | ▲ 6.69M | ▲ 8.67M | ▲ 18.38M | ▲ 20.28M | ▼ 12.99M | ▼ 12.24M |
Goodwill | 8.25M | 8.25M | ▲ 12.95M | 12.95M | ▲ 27.21M | ▼ 16.98M | ▼ 16.68M |
Intangible Assets | 2.53M | ▲ 2.68M | ▲ 8.35M | ▼ 7.53M | ▲ 8.70M | ▲ 10.48M | ▼ 6.64M |
Goodwill And Intangible Assets | 10.78M | ▲ 10.93M | ▲ 21.30M | ▼ 20.47M | ▲ 35.91M | ▼ 27.46M | ▼ 23.33M |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -1.00 | ▲ 1.00 |
Tax Assets | 0.00 | 0.00 | 0.00 | ▲ 52.83M | ▲ 68.68M | ▲ 71.34M | ▲ 73.96M |
Other Non Current Assets | 0.00 | ▲ 15.76K | ▼ 0.00 | ▲ 2.83M | ▼ 1.70M | ▲ 7.40M | ▲ 16.85M |
Total Non Current Assets | 13.52M | ▲ 17.63M | ▲ 29.96M | ▲ 94.51M | ▲ 126.57M | ▼ 119.19M | ▲ 126.37M |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 1.00 | ▼ 0.00 |
Total Assets | 55.85M | ▲ 96.45M | ▲ 242.19M | ▲ 413.83M | ▼ 381.68M | ▲ 385.67M | ▲ 426.75M |
Account Payables | 2.73M | ▲ 3.51M | ▲ 5.37M | ▲ 7.16M | ▲ 10.39M | ▼ 8.90M | ▲ 8.99M |
Short Term Debt | 974.66K | ▼ 434.85K | ▲ 746.00K | ▼ 311.00K | ▼ 175.00K | ▼ 10.00K | ▼ 7.00K |
Tax Payables | 217.82K | ▲ 1.21M | ▼ 1.01M | ▲ 2.55M | ▼ 2.12M | ▼ 1.23M | ▼ 0.00 |
Deferred Revenue | 2.50M | ▲ 6.99M | ▲ 27.78M | ▲ 67.67M | ▼ 37.79M | ▲ 44.55M | ▲ 75.79M |
Other Current Liabilities | 18.00M | ▲ 31.03M | ▲ 62.75M | ▲ 111.67M | ▼ 78.94M | ▲ 88.18M | ▲ 119.51M |
Total Current Liabilities | 24.21M | ▲ 41.97M | ▲ 96.65M | ▲ 186.81M | ▼ 127.30M | ▲ 141.64M | ▲ 204.29M |
Long Term Debt | 1.65M | ▼ 829.62K | ▼ 74.00K | ▲ 765.00K | ▼ 694.00K | ▼ 20.00K | 20.00K |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liabilities Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Liabilities | 0.00 | ▲ 1.53M | ▲ 2.88M | ▼ 2.71M | ▲ 4.70M | ▼ 0.00 | 0.00 |
Total Non Current Liabilities | 1.65M | ▲ 2.36M | ▲ 2.95M | ▲ 3.48M | ▲ 5.39M | ▼ 20.00K | 20.00K |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Lease Obligations | 0.00 | ▲ 1.26M | ▼ 820.00K | ▲ 1.08M | ▼ 869.00K | ▼ 10.00K | ▼ 7.00K |
Total Liabilities | 25.87M | ▲ 44.32M | ▲ 99.60M | ▲ 190.29M | ▼ 132.69M | ▲ 141.66M | ▲ 204.31M |
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock | 606.00 | ▲ 662.00 | ▲ 1.00K | 1.00K | ▲ 2.00K | 2.00K | 2.00K |
Retained Earnings | -60.77M | ▼ -70.29M | ▲ -39.16M | ▲ 30.51M | ▼ 20.72M | ▼ -16.77M | ▼ -39.99M |
Accumulated Other Comprehensive Income Loss | -11.33K | ▲ 199.90K | ▲ 247.00K | ▼ 188.00K | ▲ 236.00K | ▲ 332.00K | ▼ -557.00K |
Other Total Stockholders Equity | 90.76M | ▲ 122.06M | ▲ 180.50M | ▲ 191.47M | ▲ 226.86M | ▲ 259.27M | ▲ 262.99M |
Total Stockholders Equity | 29.98M | ▲ 51.97M | ▲ 141.58M | ▲ 222.17M | ▲ 247.82M | ▼ 242.84M | ▼ 222.44M |
Total Equity | 29.98M | ▲ 52.13M | ▲ 142.59M | ▲ 223.53M | ▲ 248.99M | ▼ 244.01M | ▼ 222.44M |
Total Liabilities And Stockholders Equity | 55.85M | ▲ 96.45M | ▲ 242.19M | ▲ 413.83M | ▼ 381.68M | ▲ 385.67M | ▲ 426.75M |
Minority Interest | 0.00 | ▲ 160.59K | ▲ 1.00M | ▲ 1.36M | ▼ 1.17M | 1.17M | ▼ 0.00 |
Total Liabilities And Total Equity | 55.85M | ▲ 96.45M | ▲ 242.19M | ▲ 413.83M | ▼ 381.68M | ▲ 385.67M | ▲ 426.75M |
Total Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -1.00 | ▲ 1.00 |
Total Debt | 2.63M | ▼ 1.26M | ▼ 820.00K | ▲ 1.08M | ▼ 869.00K | ▼ 10.00K | ▼ 7.00K |
Net Debt | -17.91M | ▼ -38.82M | ▼ -99.32M | ▼ -107.16M | ▼ -120.73M | ▼ -170.87M | ▼ -183.90M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | -5.22M | ▲ 782.31K | ▲ 7.70M | ▲ 15.46M | ▼ -7.20M | ▼ -21.20M | ▲ -13.83M |
Depreciation And Amortization | 323.08K | ▲ 767.52K | ▲ 1.20M | ▲ 1.74M | ▲ 2.68M | ▲ 2.74M | ▼ 2.40M |
Deferred Income Tax | 0.00 | ▲ 34.24K | ▲ 775.00K | ▼ -16.81M | ▲ -5.00M | ▼ -6.10M | ▲ -4.79M |
Stock Based Compensation | 3.81M | ▲ 14.39M | ▲ 29.13M | ▲ 52.60M | ▼ 44.48M | ▲ 47.02M | ▼ 36.69M |
Change In Working Capital | 17.33K | ▼ -550.97K | ▼ -8.35M | ▲ -5.09M | ▼ -13.39M | ▲ -104.00K | ▲ 41.69M |
Accounts Receivables | 3.75M | ▲ 7.85M | ▲ 16.30M | ▼ -3.94M | ▲ 31.33M | ▼ 26.88M | ▼ -20.14M |
Inventory | -3.25M | ▼ -8.84M | ▼ -31.67M | ▲ 1.98M | ▼ 0.00 | 0.00 | 0.00 |
Accounts Payables | -283.45K | ▲ 1.41M | ▼ 1.35M | ▼ -1.42M | ▲ 480.00K | ▼ -422.00K | ▲ 197.00K |
Other Working Capital | -196.98K | ▼ -963.79K | ▲ 5.67M | ▼ -1.69M | ▼ -45.20M | ▲ -26.56M | ▲ 61.63M |
Other Non Cash Items | 6.53M | ▼ -14.36K | ▲ 5.00K | ▲ 574.00K | ▲ 1.64M | ▲ 10.25M | ▲ 59.93M |
Net Cash Provided By Operating Activities | 5.46M | ▲ 15.41M | ▲ 30.45M | ▲ 48.48M | ▼ 23.21M | ▲ 32.62M | ▲ 60.65M |
Investments In Property Plant And Equipment | -738.12K | ▼ -1.53M | ▼ -2.17M | ▼ -4.26M | ▲ -2.83M | ▲ -1.83M | ▲ -1.44M |
Acquisitions Net | 1.00M | ▼ -1.00M | ▼ -9.14M | ▲ -4.00M | ▲ -742.00K | ▲ -351.00K | ▼ -1.17M |
Purchases Of Investments | 0.00 | 0.00 | 0.00 | ▲ 4.00K | ▼ -500.00K | ▲ -351.00K | ▼ -3.81M |
Sales Maturities Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 1.24M | ▼ -12.48M | ▲ 0.00 |
Other Investing Activities | -7.73M | ▲ -50.00K | ▲ 573.00K | ▲ 3.00M | ▼ -741.00K | ▲ 351.00K | ▼ -3.92M |
Net Cash Used For Investing Activities | -7.46M | ▲ -2.58M | ▼ -11.31M | ▲ -5.26M | ▲ -3.57M | ▲ -2.19M | ▼ -6.41M |
Debt Repayment | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -6.16M | ▼ -129.86M | ▲ 0.00 |
Common Stock Issued | 0.00 | 0.00 | 0.00 | ▲ 925.00K | ▼ -1.61M | ▲ 219.00K | ▲ 977.00K |
Common Stock Repurchased | 0.00 | ▼ -9.41M | ▲ -8.04M | ▼ -29.91M | ▼ -39.84M | ▲ -25.93M | ▼ -33.03M |
Dividends Paid | 0.00 | 0.00 | 0.00 | ▼ -5.79M | ▼ -6.69M | ▼ -7.54M | ▼ -7.59M |
Other Financing Activities | 265.14K | ▲ 935.27K | ▲ 2.66M | ▼ 925.00K | ▲ 6.16M | ▼ 219.00K | ▼ -1.17M |
Net Cash Used Provided By Financing Activities | 265.14K | ▼ -8.47M | ▲ -5.38M | ▼ -34.78M | ▼ -48.14M | ▲ -33.25M | ▼ -39.64M |
Effect Of Forex Changes On Cash | -27.95K | ▲ 62.49K | ▲ 176.00K | ▼ 1.00K | ▲ 684.00K | ▼ -441.00K | ▼ -589.00K |
Net Change In Cash | -1.77M | ▲ 4.43M | ▲ 13.94M | ▼ 8.44M | ▼ -27.81M | ▲ -3.26M | ▲ 13.02M |
Cash At End Of Period | 23.04M | ▲ 47.07M | ▲ 127.92M | ▲ 175.91M | ▼ 159.38M | ▲ 170.88M | ▲ 183.90M |
Cash At Beginning Of Period | 24.81M | ▲ 42.65M | ▲ 113.99M | ▲ 167.47M | ▲ 187.20M | ▼ 174.14M | ▼ 170.88M |
Operating Cash Flow | 5.46M | ▲ 15.41M | ▲ 30.45M | ▲ 48.48M | ▼ 23.21M | ▲ 32.62M | ▲ 60.65M |
Capital Expenditure | -738.12K | ▼ -1.53M | ▼ -2.17M | ▼ -4.26M | ▲ -2.83M | ▲ -1.83M | ▲ -1.44M |
Free Cash Flow | 4.72M | ▲ 13.88M | ▲ 28.28M | ▲ 44.22M | ▼ 20.38M | ▲ 30.78M | ▲ 59.22M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Generating AI Summary...
(This could take up to 5 minutes)