Discounted Cash Flow Rating
Neutral
Return on Equity Rating
Buy
Debt to Equity Rating
Strong Sell
Price to Earnings Rating
Strong Sell
Analyst Rating
Sell
Wall Street Data Solutions Rating
Sell
C
Frontdoor, Inc. Common Stock (FTDR)
Services-to Dwellings & Other Buildings
Frontdoor Inc is a United States-based company that provides home service plans. It owns multiple home service brands including American Home Shield, HSA, OneGuard, and Landmark brands. Through its home service plans, the company helps its customers maintain their homes and protect against costly and unexpected breakdowns of essential home systems and appliances.
3400 PLAYERS CLUB PARKWAY, STE. 300
MEMPHIS, TN
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
09/13/2018
Market Cap
3,566,806,945
Shares Outstanding
79,620,000
Weighted SO
79,621,736
Total Employees
N/A
Upcoming Earnings
08/01/2024
Similar Tickers
Beta
0.9940
Last Div
0.0000
Range
28.26-48.22
Chg
-0.0200
Avg Vol
793722
Mkt Cap
3566806945
Exch
NASDAQ
Country
US
Phone
901 701 5002
DCF Diff
-3.8673
DCF
50.4373
Div Yield
0.0000
P/S
1.9717
EV Multiple
10.2926
P/FV
16.9234
Div Yield %
0.0000
P/E
17.6663
PEG
2.5740
Payout
0.0000
Current Ratio
1.2685
Quick Ratio
1.2849
Cash Ratio
1.1479
DSO
3.0265
DIO
-2.4774
Op Cycle
0.5492
DPO
44.1799
CCC
-43.6307
Gross Margin
0.5113
Op Margin
0.1714
Pretax Margin
0.1531
Net Margin
0.1133
Eff Tax Rate
0.2527
ROA
0.1708
ROE
1.2006
ROCE
0.3713
NI/EBT
0.7401
EBT/EBIT
0.8935
EBIT/Rev
0.1714
Debt Ratio
0.4900
D/E
2.7477
LT Debt/Cap
0.7267
Total Debt/Cap
0.7332
Int Coverage
7.7500
CF/Debt
0.4711
Equity Multi
5.6075
Rec Turnover
120.6000
Pay Turnover
8.2617
Inv Turnover
-147.3333
FA Turnover
23.8026
Asset Turnover
1.5075
OCF/Share
3.5650
FCF/Share
3.0631
Cash/Share
5.4698
OCF/Sales
0.1531
FCF/OCF
0.8592
CF Coverage
0.4711
ST Coverage
14.5789
CapEx Coverage
7.1026
Div&CapEx Cov
7.1026
P/BV
16.9234
P/B
16.9234
P/S
1.9717
P/E
17.6663
P/FCF
14.9866
P/OCF
13.0744
P/CF
13.0744
PEG
2.5740
P/S
1.9717
EV Multiple
10.2926
P/FV
16.9234
DPS
0.0000
Latest Headlines (EST)
Revenue Product Segmentation
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | XXXXXXXXX | ▲ 365.00M | ▲ 378.00M |
Cost Of Revenue | XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ 189.00M | ▲ 193.00M |
Gross Profit | XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▲ 176.00M | ▲ 185.00M |
Gross Profit Ratio | X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▲ 0.48 | ▲ 0.49 |
Research And Development Expenses | X | X | X | X | ▲ XXXXXXX | ▼ 0.00 | 0.00 |
General And Administrative Expenses | X | X | X | X | ▲ XXXXXXXX | ▲ 71.00M | ▼ 70.00M |
Selling And Marketing Expenses | XXXXXXXX | ▼ X | X | X | ▼ -XXXXXXXX | ▲ 71.00M | ▼ 66.00M |
Selling General And Administrative Expenses | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | XXXXXXXXX | ▲ 142.00M | ▼ 135.00M |
Other Expenses | XXXXXXX | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | 9.00M | ▼ 0.00 |
Operating Expenses | XXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▲ 151.00M | ▼ 135.00M |
Cost And Expenses | XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ 340.00M | ▼ 328.00M |
Interest Income | -XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▲ 4.00M | ▲ 5.00M |
Interest Expense | XXXXXXXX | XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ 10.00M | 10.00M |
Depreciation And Amortization | XXXXXXX | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | 9.00M | 9.00M |
Ebitda | XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ 41.00M | ▲ 59.00M |
Ebitda Ratio | X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▲ 0.11 | ▲ 0.16 |
Operating Income | XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ 9.00M | ▲ 50.00M |
Operating Income Ratio | X.XXXXXXXXX | ▼ X.XXXXXXXXX | ▼ X.XXXXXXXXX | ▼ X.XXXXXXXXX | ▲ X.XXXXXXXXX | ▼ 0.02 | ▲ 0.13 |
Total Other Income Expenses Net | -XXXXXXXX | ▲ XXXXXXX | ▼ -XXXXXXX | ▲ -XXXXXXX | ▼ -XXXXXXXX | ▲ -10.00M | ▲ -5.00M |
Income Before Tax | XXXXXXXX | XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ 12.00M | ▲ 45.00M |
Income Before Tax Ratio | X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▲ 0.03 | ▲ 0.12 |
Income Tax Expense | XXXXXXX | ▼ XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▼ -XXXXXXX | ▲ 3.00M | ▲ 11.00M |
Net Income | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | 8.00M | ▲ 34.00M |
Net Income Ratio | X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ 0.02 | ▲ 0.09 |
Eps | X.XX | ▲ X.XX | ▼ X.XX | ▲ X.XX | ▲ X.XX | ▼ 0.10 | ▲ 0.43 |
Eps Diluted | X.XX | ▲ X.XX | ▼ X.XX | ▲ X.XX | ▲ X.XX | ▼ 0.10 | ▲ 0.43 |
Weighted Average Shs Out | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ 78.38M | ▼ 78.30M |
Weighted Average Shs Out Dil | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ 78.38M | ▲ 79.00M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▲ 325.00M | ▲ 378.00M |
Short Term Investments | XXXXXXX | ▼ XXXXXXX | ▼ X | X | ▲ XXXXXXX | ▼ 5.00M | ▲ 6.00M |
Cash And Short Term Investments | XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▲ 325.00M | ▲ 378.00M |
Net Receivables | XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ 6.00M | ▼ 4.00M |
Inventory | X | X | X | X | ▼ -XXXXXXX | ▲ -5.00M | ▼ -6.00M |
Other Current Assets | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ 32.00M | ▼ 30.00M |
Total Current Assets | XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▲ 363.00M | ▲ 412.00M |
Property Plant Equipment Net | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ 64.00M | ▲ 71.00M |
Goodwill | XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | XXXXXXXXX | ▼ XXXXXXXXX | 503.00M | 503.00M |
Intangible Assets | XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ 143.00M | 143.00M |
Goodwill And Intangible Assets | XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ 646.00M | 646.00M |
Long Term Investments | X | X | X | X | ▲ XXXXXXX | ▼ 2.00M | ▲ 3.00M |
Tax Assets | X | X | X | X | ▼ -XXXXXXX | ▲ -2.00M | ▲ 0.00 |
Other Non Current Assets | XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ 17.00M | ▼ 14.00M |
Total Non Current Assets | XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ 727.00M | ▲ 734.00M |
Other Assets | -XXXXXXX | ▲ X | X | ▼ -XXXXXXX | ▲ X | ▼ -1.00M | ▲ 0.00 |
Total Assets | XXXXXXXXXX | ▲ XXXXXXXXXX | ▲ XXXXXXXXXX | ▼ XXXXXXXXXX | ▲ XXXXXXXXXX | ▲ 1.09B | ▲ 1.15B |
Account Payables | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ 76.00M | ▼ 70.00M |
Short Term Debt | XXXXXXX | XXXXXXX | XXXXXXX | ▲ XXXXXXXX | XXXXXXXX | 17.00M | ▲ 19.00M |
Tax Payables | X | X | X | X | X | 0.00 | 0.00 |
Deferred Revenue | XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ 102.00M | ▲ 158.00M |
Other Current Liabilities | XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▼ 136.00M | ▼ 113.00M |
Total Current Liabilities | XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ 331.00M | ▲ 360.00M |
Long Term Debt | XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ 593.00M | ▼ 573.00M |
Deferred Revenue Non Current | X | X | X | X | X | 0.00 | ▼ -25.00M |
Deferred Tax Liabilities Non Current | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ 25.00M | 25.00M |
Other Non Current Liabilities | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXX | ▼ 3.00M | ▲ 51.00M |
Total Non Current Liabilities | XXXXXXXXXX | ▲ XXXXXXXXXX | ▼ XXXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ 621.00M | ▲ 624.00M |
Other Liabilities | X | X | X | X | X | 0.00 | 0.00 |
Capital Lease Obligations | XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ 16.00M | ▲ 20.00M |
Total Liabilities | XXXXXXXXXX | ▲ XXXXXXXXXX | ▲ XXXXXXXXXX | ▼ XXXXXXXXXX | ▼ XXXXXXXXXX | ▼ 952.00M | ▲ 984.00M |
Preferred Stock | X | X | X | X | X | ▲ 1.00M | ▼ 0.00 |
Common Stock | XXXXXXX | XXXXXXX | XXXXXXX | XXXXXXX | XXXXXXX | 1.00M | 1.00M |
Retained Earnings | -XXXXXXXXX | ▲ -XXXXXXXXX | ▲ -XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▲ 296.00M | ▲ 330.00M |
Accumulated Other Comprehensive Income Loss | -XXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▲ XXXXXXX | ▼ 6.00M | ▲ 7.00M |
Other Total Stockholders Equity | XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXX | ▼ -167.00M | ▼ -176.00M |
Total Stockholders Equity | -XXXXXXXXX | ▲ -XXXXXXXXX | ▲ -XXXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▲ 137.00M | ▲ 162.00M |
Total Equity | -XXXXXXXXX | ▲ -XXXXXXXXX | ▲ -XXXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▲ 137.00M | ▲ 162.00M |
Total Liabilities And Stockholders Equity | XXXXXXXXXX | ▲ XXXXXXXXXX | ▲ XXXXXXXXXX | ▼ XXXXXXXXXX | ▲ XXXXXXXXXX | ▲ 1.09B | ▲ 1.15B |
Minority Interest | X | X | X | X | X | 0.00 | 0.00 |
Total Liabilities And Total Equity | XXXXXXXXXX | ▲ XXXXXXXXXX | ▲ XXXXXXXXXX | ▼ XXXXXXXXXX | ▲ XXXXXXXXXX | ▲ 1.09B | ▲ 1.15B |
Total Investments | XXXXXXX | ▼ XXXXXXX | ▼ X | X | ▲ XXXXXXX | ▼ 2.00M | ▲ 3.00M |
Total Debt | XXXXXXXXX | ▲ XXXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ 610.00M | ▲ 612.00M |
Net Debt | XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ 285.00M | ▼ 234.00M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | 8.00M | ▲ 34.00M |
Depreciation And Amortization | XXXXXXX | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | 9.00M | 9.00M |
Deferred Income Tax | XXXXXXX | ▼ -XXXXXXX | ▲ -XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▼ -1.00M | ▲ 0.00 |
Stock Based Compensation | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | 5.00M | ▲ 7.00M |
Change In Working Capital | XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ 34.00M | ▼ 33.00M |
Accounts Receivables | -XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | 1.00M | 1.00M |
Inventory | XXXXXXXX | ▲ XXXXXXXX | ▼ -XXXXXXXXX | ▲ XXXXXXXX | ▼ X | ▼ -1.00M | ▲ 0.00 |
Accounts Payables | -XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▲ -XXXXXXX | ▼ -11.00M | ▲ -7.00M |
Other Working Capital | XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXX | ▲ 45.00M | ▼ 39.00M |
Other Non Cash Items | XXXXXXX | ▼ X | ▲ XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▲ 8.00M | ▲ 32.00M |
Net Cash Provided By Operating Activities | XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ 63.00M | ▲ 84.00M |
Investments In Property Plant And Equipment | -XXXXXXX | ▼ -XXXXXXX | ▲ -XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXXX | ▲ -9.00M | ▼ -10.00M |
Acquisitions Net | XXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▲ X | X | 0.00 | 0.00 |
Purchases Of Investments | XXXXXXX | ▼ X | X | X | X | 0.00 | 0.00 |
Sales Maturities Of Investments | -XXXXXXX | ▲ X | X | X | X | 0.00 | 0.00 |
Other Investing Activities | -XXXXXXX | ▲ X | ▲ XXXXXXX | ▼ X | ▼ -XXXXXXX | ▲ 0.00 | 0.00 |
Net Cash Used For Investing Activities | -XXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXXX | ▲ -9.00M | ▼ -10.00M |
Debt Repayment | -XXXXXXX | ▲ -XXXXXXX | -XXXXXXX | ▼ -XXXXXXX | -XXXXXXX | -4.00M | -4.00M |
Common Stock Issued | X | X | X | X | X | 0.00 | 0.00 |
Common Stock Repurchased | X | X | X | ▼ -XXXXXXXX | ▲ XXXXXXX | ▼ -45.00M | ▲ -13.00M |
Dividends Paid | X | X | X | X | X | 0.00 | 0.00 |
Other Financing Activities | -XXXXXXXX | ▲ XXXXXXX | XXXXXXX | ▼ X | ▲ XXXXXXX | 1.00M | ▼ -4.00M |
Net Cash Used Provided By Financing Activities | -XXXXXXXX | ▲ -XXXXXXX | -XXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▼ -49.00M | ▲ -21.00M |
Effect Of Forex Changes On Cash | XXXXXXX | ▼ X | X | X | ▼ -XXXXXXX | ▲ 58.00M | ▼ 0.00 |
Net Change In Cash | -XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXXX | ▼ 5.00M | ▲ 53.00M |
Cash At End Of Period | XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▲ 325.00M | ▲ 378.00M |
Cash At Beginning Of Period | XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▲ 320.00M | ▲ 325.00M |
Operating Cash Flow | XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ 63.00M | ▲ 84.00M |
Capital Expenditure | -XXXXXXX | ▼ -XXXXXXX | ▲ -XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXXX | ▲ -9.00M | ▼ -10.00M |
Free Cash Flow | XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ 54.00M | ▲ 74.00M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Upgrade To Get Access
Lorem ipsum dolor sit amet, consectetur adipisicing elit. Dicta eveniet ex illo maxime minima numquam quibusdam reprehenderit temporibus vel, voluptatum? Delectus eos eveniet id iusto necessitatibus, neque porro unde voluptatibus. Aut blanditiis commodi, iste iure laborum pariatur temporibus. Atque distinctio dolore, doloremque eaque eius harum inventore laudantium quibusdam recusandae voluptatibus.