Discounted Cash Flow Rating
Strong Buy
Return on Equity Rating
Sell
Debt to Equity Rating
Sell
Price to Earnings Rating
Strong Sell
Analyst Rating
Neutral
Simple Moving Average
Sell
Exponential Moving Average
Sell
Relative Strength Index
Buy
Standard Deviation
Strong Buy
Williams %R
Strong Buy
Average Directional Index
Strong Sell
Insider Trading
Neutral
Wall Street Data Solutions Rating
Neutral
B
Grid Dynamics Holdings, Inc. Class A Common Stock (GDYN)
Services-prepackaged Software
Grid Dynamics Holdings Inc provides enterprise-level digital transformation in the areas of search, analytics, and release automation to Fortune 1000 companies. The company delivers tailored solutions in several industry verticals like Tech, Media and Telecom, Retail, Finance and Consumer Packaged goods (CPG)/manufacturing. Geographically company earns revenue from North America, Europe and other regions.
7660 FAY AVENUE, SUITE H, UNIT 339
LA JOLLA, CA
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
03/06/2020
Market Cap
1,028,871,140
Shares Outstanding
75,590,000
Weighted SO
75,589,953
Total Employees
N/A
Upcoming Earnings
11/07/2024
Similar Tickers
Beta
0.9510
Last Div
0.0000
Range
9.07-14.7
Chg
-0.0100
Avg Vol
380362
Mkt Cap
1028871140
Exch
NASDAQ
Country
US
Phone
650 523 5000
DCF Diff
-13.8454
DCF
27.2404
Div Yield
0.0000
P/S
3.2320
EV Multiple
127.7761
P/FV
2.6465
Div Yield %
0.0000
P/E
-866.0705
PEG
-26.3161
Payout
0.0000
Current Ratio
7.1414
Quick Ratio
7.1414
Cash Ratio
5.5340
DSO
63.9073
DIO
0.0000
Op Cycle
63.9073
DPO
4.9641
CCC
58.9432
Gross Margin
0.3565
Op Margin
-0.0173
Pretax Margin
0.0141
Net Margin
-0.0037
Eff Tax Rate
1.2641
ROA
-0.0027
ROE
-0.0031
ROCE
-0.0138
NI/EBT
-0.2641
EBT/EBIT
-0.8180
EBIT/Rev
-0.0173
Debt Ratio
0.0230
D/E
0.0262
LT Debt/Cap
0.0146
Total Debt/Cap
0.0255
Int Coverage
-3.2663
CF/Debt
3.1848
Equity Multi
1.1420
Rec Turnover
5.7114
Pay Turnover
73.5276
Inv Turnover
999999.9999
FA Turnover
13.4259
Asset Turnover
0.7176
OCF/Share
0.4234
FCF/Share
0.2933
Cash/Share
3.3424
OCF/Sales
0.1019
FCF/OCF
0.6927
CF Coverage
3.1848
ST Coverage
7.2993
CapEx Coverage
3.2545
Div&CapEx Cov
3.2545
P/BV
2.6465
P/B
2.6465
P/S
3.2320
P/E
-866.0705
P/FCF
45.7968
P/OCF
31.6989
P/CF
31.6989
PEG
-26.3161
P/S
3.2320
EV Multiple
127.7761
P/FV
2.6465
DPS
0.0000
Latest Headlines (EST)
Revenue Product Segmentation
Year | Purchases | Sales | Total Bought | Total Sold |
---|
Transaction Date | Name | Type Of Owner | Price | Securities Owned | Securities Transacted | Security Name | Transaction Type |
---|
Less Than 3 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
3 - 6 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
6 - 9 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
9 - 12 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0 %)
Investor Name | Investment Discretion | Type of Security | Shares Owned | Avg Price Paid | Market Value | Change In Market Value | Change In Market Value (%) | Ownership | Weight |
---|
Date | Investors Holding | Closed Positions | Increased Positions | Reduced Positions | New Positions | Total Invested | Put/Call Ratio | Total Calls | Total Puts |
---|
Owner | Shares Owned |
---|
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | 25.49M | ▲ 32.00M | ▼ 30.13M | ▲ 66.54M | ▲ 80.58M | ▼ 78.07M | ▲ 83.04M |
Cost Of Revenue | 15.19M | ▲ 19.34M | ▼ 17.86M | ▲ 39.21M | ▲ 48.30M | ▲ 49.96M | ▲ 53.47M |
Gross Profit | 10.30M | ▲ 12.67M | ▼ 12.26M | ▲ 27.33M | ▲ 32.28M | ▼ 28.11M | ▲ 29.56M |
Gross Profit Ratio | 0.40 | ▼ 0.40 | ▲ 0.41 | ▲ 0.41 | ▼ 0.40 | ▼ 0.36 | ▼ 0.36 |
Research And Development Expenses | 408.00K | ▲ 1.06M | ▲ 2.12M | ▲ 2.77M | ▲ 4.70M | ▼ 3.86M | ▲ 4.13M |
General And Administrative Expenses | 1.65M | ▲ 5.77M | ▲ 11.10M | ▲ 21.57M | ▲ 27.82M | ▼ 18.89M | ▼ 18.11M |
Selling And Marketing Expenses | 2.01M | ▼ 1.69M | ▲ 2.60M | ▲ 4.52M | ▲ 5.38M | ▲ 6.42M | ▲ 7.29M |
Selling General And Administrative Expenses | 7.46M | ▼ 7.46M | ▲ 13.70M | ▲ 26.08M | ▲ 33.20M | ▼ 25.32M | ▼ 25.09M |
Other Expenses | 0.00 | ▼ -4.00K | ▼ -183.00K | ▼ -1.49M | ▲ 431.00K | ▼ -7.85M | ▲ 0.00 |
Operating Expenses | 8.56M | ▼ 8.52M | ▲ 15.82M | ▲ 28.85M | ▲ 37.89M | ▼ 29.18M | ▲ 29.22M |
Cost And Expenses | 23.75M | ▲ 27.86M | ▲ 33.68M | ▲ 68.06M | ▲ 86.19M | ▼ 79.13M | ▲ 82.69M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -2.95M | ▲ 1.68M | ▼ 0.00 |
Depreciation And Amortization | 499.00K | ▲ 630.00K | ▲ 776.00K | ▲ 1.53M | ▲ 2.52M | ▲ 2.67M | ▲ 4.36M |
Ebitda | 3.31M | ▲ 4.78M | ▼ -3.56M | ▲ -1.53M | ▼ -5.61M | ▲ -1.07M | ▲ 4.70M |
Ebitda Ratio | 0.13 | ▲ 0.15 | ▼ -0.12 | ▲ -0.02 | ▼ -0.07 | ▲ -0.01 | ▲ 0.06 |
Operating Income | 2.81M | ▲ 4.15M | ▼ -3.56M | ▲ -1.53M | ▼ -5.61M | ▲ -1.07M | ▲ 344.00K |
Operating Income Ratio | 0.11 | ▲ 0.13 | ▼ -0.12 | ▲ -0.02 | ▼ -0.07 | ▲ -0.01 | ▲ 0.00 |
Total Other Income Expenses Net | -1.07M | ▲ -4.00K | ▼ -183.00K | ▼ -1.49M | ▲ 431.00K | ▲ 2.57M | ▼ 2.36M |
Income Before Tax | 1.74M | ▲ 4.14M | ▼ -3.74M | ▲ -3.01M | ▼ -5.18M | ▲ 1.50M | ▲ 2.71M |
Income Before Tax Ratio | 0.07 | ▲ 0.13 | ▼ -0.12 | ▲ -0.05 | ▼ -0.06 | ▲ 0.02 | ▲ 0.03 |
Income Tax Expense | 826.00K | ▲ 2.03M | ▼ 981.00K | ▼ 593.00K | ▲ 1.52M | ▼ -1.40M | ▲ 3.52M |
Net Income | 912.00K | ▲ 2.11M | ▼ -4.72M | ▲ -3.61M | ▼ -6.70M | ▲ 2.90M | ▼ -817.00K |
Net Income Ratio | 0.04 | ▲ 0.07 | ▼ -0.16 | ▲ -0.05 | ▼ -0.08 | ▲ 0.04 | ▼ -0.01 |
Eps | 0.08 | ▼ 0.04 | ▼ -0.10 | ▲ -0.05 | ▼ -0.09 | ▲ 0.04 | ▼ -0.01 |
Eps Diluted | 0.08 | ▼ 0.04 | ▼ -0.10 | ▲ -0.05 | ▼ -0.09 | ▲ 0.04 | ▼ -0.01 |
Weighted Average Shs Out | 12.00M | ▲ 49.63M | ▼ 49.12M | ▲ 65.71M | ▲ 74.04M | ▲ 75.69M | ▲ 76.60M |
Weighted Average Shs Out Dil | 12.00M | ▲ 49.63M | ▲ 49.67M | ▲ 65.71M | ▲ 74.04M | ▲ 78.03M | ▼ 76.60M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 17.86M | ▲ 42.19M | ▲ 112.75M | ▲ 144.36M | ▲ 256.73M | ▲ 257.23M | ▼ 256.04M |
Short Term Investments | 0.00 | ▲ 224.02M | ▼ 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash And Short Term Investments | 17.86M | ▲ 42.19M | ▲ 112.75M | ▲ 144.36M | ▲ 256.73M | ▲ 257.23M | ▼ 256.04M |
Net Receivables | 17.32M | ▲ 18.93M | ▼ 18.69M | ▲ 43.31M | ▲ 53.95M | ▼ 53.56M | ▲ 55.74M |
Inventory | 0.00 | ▲ 2.19M | ▼ 821.00K | ▼ 584.00K | ▲ 4.29M | ▼ 1.00 | 1.00 |
Other Current Assets | 2.04M | ▲ 2.71M | ▼ 2.36M | ▲ 4.50M | ▲ 8.15M | ▲ 13.19M | ▲ 18.63M |
Total Current Assets | 37.22M | ▲ 66.02M | ▲ 134.62M | ▲ 192.76M | ▲ 323.13M | ▲ 323.98M | ▲ 330.41M |
Property Plant Equipment Net | 2.03M | ▲ 4.02M | ▲ 4.10M | ▲ 6.17M | ▲ 15.91M | ▲ 21.80M | ▲ 23.71M |
Goodwill | 139.00K | ▼ 0.00 | ▲ 14.69M | ▲ 35.96M | ▲ 45.51M | ▲ 53.87M | 53.87M |
Intangible Assets | 1.29M | ▼ 18.00K | ▲ 8.13M | ▲ 19.10M | ▲ 20.38M | ▲ 31.63M | ▼ 24.52M |
Goodwill And Intangible Assets | 1.43M | ▼ 18.00K | ▲ 22.82M | ▲ 55.06M | ▲ 65.89M | ▲ 85.50M | ▼ 78.39M |
Long Term Investments | 0.00 | ▼ -224.02M | ▲ -5.61M | ▲ -2.73M | ▲ 1.00M | ▲ 1.30M | ▼ 0.00 |
Tax Assets | 0.00 | ▲ 1.47M | ▲ 5.61M | ▼ 2.73M | ▲ 5.00M | ▲ 6.42M | ▲ 7.49M |
Other Non Current Assets | 1.05M | ▲ 224.02M | ▼ 5.61M | ▼ 2.73M | ▼ 224.00K | ▼ -3.83M | ▲ 3.63M |
Total Non Current Assets | 4.50M | ▲ 5.52M | ▲ 32.52M | ▲ 63.96M | ▲ 88.02M | ▲ 111.19M | ▲ 113.21M |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 41.73M | ▲ 71.53M | ▲ 167.14M | ▲ 256.72M | ▲ 411.15M | ▲ 435.17M | ▲ 443.62M |
Account Payables | 467.00K | ▲ 768.00K | ▼ 757.00K | ▲ 2.05M | ▲ 3.90M | ▼ 3.62M | ▼ 2.79M |
Short Term Debt | 0.00 | ▲ 6.50M | ▲ 8.62M | ▲ 12.89M | ▼ 2.51M | ▲ 4.24M | ▲ 4.44M |
Tax Payables | 0.00 | ▲ 869.00K | ▲ 1.25M | ▲ 1.98M | ▲ 10.72M | ▼ 8.83M | ▲ 12.08M |
Deferred Revenue | 0.00 | ▲ 242.00K | ▲ 731.00K | ▲ 798.00K | ▲ 1.88M | ▼ 577.00K | ▲ 631.00K |
Other Current Liabilities | 7.88M | ▼ 786.00K | ▲ 3.21M | ▲ 9.60M | ▲ 30.43M | ▲ 33.79M | ▲ 38.41M |
Total Current Liabilities | 8.35M | ▼ 8.30M | ▲ 13.32M | ▲ 25.34M | ▲ 38.71M | ▲ 42.22M | ▲ 46.27M |
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 5.64M | ▲ 6.76M | ▼ 5.74M |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -3.76M | ▲ -3.27M | ▲ 0.00 |
Deferred Tax Liabilities Non Current | 0.00 | 0.00 | ▲ 2.09M | ▲ 4.32M | ▼ 3.76M | ▼ 3.27M | ▼ 3.17M |
Other Non Current Liabilities | 0.00 | ▲ 9.19M | ▼ -4.00K | ▲ 0.00 | ▲ 3.76M | ▼ 3.27M | ▼ -1.00 |
Total Non Current Liabilities | 0.00 | ▲ 9.19M | ▼ 2.09M | ▲ 4.32M | ▲ 9.39M | ▲ 10.04M | ▼ 8.91M |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 1.00 |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 8.14M | ▼ 6.76M | ▼ 5.74M |
Total Liabilities | 8.35M | ▲ 17.49M | ▼ 15.41M | ▲ 29.67M | ▲ 48.10M | ▲ 52.26M | ▲ 55.17M |
Preferred Stock | 0.00 | ▲ 9.19M | ▼ 4.00K | ▼ 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock | 0.00 | ▲ 8.12M | ▼ 5.00K | ▲ 7.00K | 7.00K | ▲ 8.00K | 8.00K |
Retained Earnings | 24.59M | ▲ 35.39M | ▼ 22.79M | ▼ 15.09M | ▼ -14.12M | ▼ -15.89M | ▼ -20.65M |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | ▼ -4.00K | ▼ -126.00K | ▼ -848.00K | ▲ 1.27M | ▼ 969.00K |
Other Total Stockholders Equity | 8.79M | ▼ 1.35M | ▲ 128.93M | ▲ 212.08M | ▲ 378.01M | ▲ 397.51M | ▲ 408.12M |
Total Stockholders Equity | 33.38M | ▲ 54.04M | ▲ 151.73M | ▲ 227.05M | ▲ 363.04M | ▲ 382.91M | ▲ 388.45M |
Total Equity | 33.38M | ▲ 54.04M | ▲ 151.73M | ▲ 227.05M | ▲ 363.04M | ▲ 382.91M | ▲ 388.45M |
Total Liabilities And Stockholders Equity | 41.73M | ▲ 71.53M | ▲ 167.14M | ▲ 256.72M | ▲ 411.15M | ▲ 435.17M | ▲ 443.62M |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities And Total Equity | 41.73M | ▲ 71.53M | ▲ 167.14M | ▲ 256.72M | ▲ 411.15M | ▲ 435.17M | ▲ 443.62M |
Total Investments | 0.00 | ▲ 224.02M | ▼ -5.61M | ▲ -2.73M | ▲ 1.00M | ▲ 1.30M | ▼ 0.00 |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 8.14M | ▲ 11.00M | ▼ 10.18M |
Net Debt | -17.86M | ▼ -42.19M | ▼ -112.75M | ▼ -144.36M | ▼ -248.59M | ▲ -246.23M | ▲ -245.86M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | 912.00K | ▲ 2.11M | ▼ -4.72M | ▲ -3.61M | ▼ -6.70M | ▲ 2.90M | ▼ -817.00K |
Depreciation And Amortization | 499.00K | ▲ 630.00K | ▲ 776.00K | ▲ 1.53M | ▲ 2.52M | ▲ 2.67M | ▲ 4.36M |
Deferred Income Tax | 0.00 | ▼ -384.00K | ▲ 384.00K | ▼ -52.00K | ▼ -2.60M | ▲ -1.69M | ▲ -267.00K |
Stock Based Compensation | 1.76M | ▼ 416.00K | ▲ 6.42M | ▲ 11.58M | ▲ 18.37M | ▼ 7.84M | ▼ 7.49M |
Change In Working Capital | -2.00M | ▲ -1.05M | ▲ 72.00K | ▼ -6.19M | ▲ 371.00K | ▼ -5.56M | ▲ -515.00K |
Accounts Receivables | -1.67M | ▲ -788.00K | ▲ 721.00K | ▼ -8.13M | ▲ 2.49M | ▼ 508.00K | ▲ 2.40M |
Inventory | 0.00 | ▲ 647.00K | ▼ -247.00K | ▲ 2.31M | ▼ 0.00 | ▲ 5.74M | ▼ 0.00 |
Accounts Payables | 0.00 | ▲ 438.00K | ▼ 201.00K | ▲ 281.00K | ▼ -696.00K | ▲ -67.00K | ▼ -116.00K |
Other Working Capital | -333.00K | ▼ -1.35M | ▲ -603.00K | ▼ -660.00K | ▼ -1.42M | ▼ -11.74M | ▲ -2.79M |
Other Non Cash Items | 19.00K | ▲ 1.25M | ▼ 721.00K | ▼ 62.00K | ▼ 54.00K | ▲ 1.39M | ▲ 14.35M |
Net Cash Provided By Operating Activities | 1.18M | ▲ 1.72M | ▲ 2.93M | ▲ 3.32M | ▲ 12.01M | ▼ 7.56M | ▲ 10.68M |
Investments In Property Plant And Equipment | -881.00K | ▲ -712.00K | ▲ -645.00K | ▼ -1.70M | ▲ -1.69M | ▼ -2.28M | ▼ -2.65M |
Acquisitions Net | 0.00 | 0.00 | ▼ -16.09M | ▲ -65.00K | ▼ -9.25M | ▲ 0.00 | 0.00 |
Purchases Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -250.00K | ▲ 0.00 |
Sales Maturities Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Investing Activities | 0.00 | ▲ 1.81M | ▼ 0.00 | ▲ 30.59M | ▼ 0.00 | ▼ -250.00K | ▼ -256.00K |
Net Cash Used For Investing Activities | -881.00K | ▲ -712.00K | ▼ -16.73M | ▲ -1.77M | ▼ -10.94M | ▲ -2.53M | ▼ -2.91M |
Debt Repayment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock Issued | 0.00 | 0.00 | ▲ 99.00K | ▲ 78.31M | ▼ 288.00K | ▼ 19.00K | ▲ 52.00K |
Common Stock Repurchased | 0.00 | 0.00 | ▲ 123.87M | ▼ -56.44M | ▲ -964.00K | ▼ -1.87M | ▲ 0.00 |
Dividends Paid | 0.00 | ▼ -2.00M | ▲ 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Financing Activities | 0.00 | ▼ -12.30M | ▲ 21.00K | ▼ -134.75M | ▲ -69.00K | ▼ -1.87M | ▲ -964.00K |
Net Cash Used Provided By Financing Activities | 0.00 | ▼ -14.30M | ▲ 21.00K | ▼ -56.44M | ▲ -745.00K | ▼ -1.85M | ▲ -912.00K |
Effect Of Forex Changes On Cash | 0.00 | ▲ 14.30M | ▼ -4.00K | ▼ -50.00K | ▲ 1.22M | ▼ 339.00K | ▼ 0.00 |
Net Change In Cash | 303.00K | ▲ 1.01M | ▼ -13.78M | ▼ -54.93M | ▲ 1.54M | ▲ 3.51M | ▲ 6.60M |
Cash At End Of Period | 17.86M | ▲ 42.19M | ▲ 112.75M | ▲ 144.36M | ▲ 256.73M | ▲ 257.23M | ▼ 256.04M |
Cash At Beginning Of Period | 17.56M | ▲ 41.18M | ▲ 126.53M | ▲ 199.30M | ▲ 255.19M | ▼ 253.71M | ▼ 249.44M |
Operating Cash Flow | 1.18M | ▲ 1.72M | ▲ 2.93M | ▲ 3.32M | ▲ 12.01M | ▼ 7.56M | ▲ 10.68M |
Capital Expenditure | -881.00K | ▲ -712.00K | ▲ -645.00K | ▼ -1.70M | ▲ -1.69M | ▼ -2.28M | ▼ -2.65M |
Free Cash Flow | 303.00K | ▲ 1.01M | ▲ 2.29M | ▼ 1.62M | ▲ 10.33M | ▼ 5.28M | ▲ 8.03M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Generating AI Summary...
(This could take up to 5 minutes)