Discounted Cash Flow Rating
Buy
Return on Equity Rating
Strong Buy
Debt to Equity Rating
Strong Sell
Price to Earnings Rating
Strong Buy
Analyst Rating
Neutral
Simple Moving Average
Strong Buy
Exponential Moving Average
Strong Buy
Relative Strength Index
Buy
Standard Deviation
Strong Buy
Williams %R
Strong Buy
Average Directional Index
Neutral
Insider Trading
Neutral
Wall Street Data Solutions Rating
Buy
A
Insmed, Inc. (INSM)
Pharmaceutical Preparations
Insmed Inc is a global biopharmaceutical company transforming the lives of patients with serious and rare diseases. The company's first commercial product is ARIKAYCE (amikacin liposome inhalation suspension), approved in the US for the treatment of Mycobacterium Avium Complex (MAC) lung disease as part of a combination antibacterial drug regimen for adult patients with limited or no alternative treatment options. The company's earlier-stage clinical pipeline includes Brensocatib, a novel oral reversible inhibitor of dipeptidyl peptidase 1 with therapeutic potential in non-cystic fibrosis bronchiectasis and other inflammatory diseases; and INS1009, an inhaled formulation of a treprostinil prodrug that may offer a differentiated product profile for pulmonary arterial hypertension.
700 US HIGHWAY 202/206
BRIDGEWATER, NJ
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
06/01/2000
Market Cap
13,143,011,520
Shares Outstanding
143,060,000
Weighted SO
143,062,065
Total Employees
N/A
Upcoming Earnings
08/01/2024
Beta
1.1610
Last Div
0.0000
Range
21.21-78.87
Chg
2.3400
Avg Vol
3590164
Mkt Cap
13143011520
Exch
NASDAQ
Country
US
Phone
908 977 9900
DCF Diff
3.6335
DCF
25.3235
Div Yield
0.0000
P/S
39.9964
EV Multiple
-20.9894
P/FV
304.7970
Div Yield %
0.0000
P/E
-14.7399
PEG
-0.6574
Payout
0.0000
Current Ratio
2.7057
Quick Ratio
2.5339
Cash Ratio
2.3787
DSO
44.7635
DIO
431.9937
Op Cycle
476.7572
DPO
246.3664
CCC
230.3908
Gross Margin
0.7684
Op Margin
-2.0345
Pretax Margin
-2.4337
Net Margin
-2.4427
Eff Tax Rate
-0.0037
ROA
-0.4434
ROE
3.0659
ROCE
-0.5199
NI/EBT
1.0037
EBT/EBIT
1.1962
EBIT/Rev
-2.0345
Debt Ratio
0.7415
D/E
34.5747
LT Debt/Cap
0.9661
Total Debt/Cap
0.9719
Int Coverage
-17.7744
CF/Debt
-0.4278
Equity Multi
46.6309
Rec Turnover
8.1540
Pay Turnover
1.4815
Inv Turnover
0.8449
FA Turnover
3.0199
Asset Turnover
0.1815
OCF/Share
-3.7113
FCF/Share
-3.8177
Cash/Share
8.0594
OCF/Sales
-1.7472
FCF/OCF
1.0287
CF Coverage
-0.4278
ST Coverage
-2.4233
CapEx Coverage
-34.8618
Div&CapEx Cov
-34.8618
P/BV
304.7970
P/B
304.7970
P/S
39.9964
P/E
-14.7399
P/FCF
-22.2534
P/OCF
-20.6076
P/CF
-20.6076
PEG
-0.6574
P/S
39.9964
EV Multiple
-20.9894
P/FV
304.7970
DPS
0.0000
Latest Headlines (EST)
Revenue Product Segmentation
Year | Purchases | Sales | Total Bought | Total Sold |
---|
Transaction Date | Name | Type Of Owner | Price | Securities Owned | Securities Transacted | Security Name | Transaction Type |
---|
Less Than 3 Months
1.37M Shares Bought (55.13 %)
1.12M Shares Sold (44.87%)
3 - 6 Months
104.10K Shares Bought (85.43 %)
17.75K Shares Sold (14.57%)
6 - 9 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
9 - 12 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0 %)
Investor Name | Investment Discretion | Type of Security | Shares Owned | Avg Price Paid | Market Value | Change In Market Value | Change In Market Value (%) | Ownership | Weight |
---|
Date | Investors Holding | Closed Positions | Increased Positions | Reduced Positions | New Positions | Total Invested | Put/Call Ratio | Total Calls | Total Puts |
---|
Owner | Shares Owned |
---|
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | 9.84M | ▲ 45.71M | ▼ 41.42M | ▲ 56.12M | ▲ 59.30M | ▲ 83.69M | ▼ 75.50M |
Cost Of Revenue | 2.42M | ▲ 8.71M | ▲ 10.86M | ▲ 13.29M | ▼ 13.07M | ▲ 18.44M | ▲ 18.72M |
Gross Profit | 7.41M | ▲ 37.00M | ▼ 30.55M | ▲ 42.84M | ▲ 46.23M | ▲ 65.25M | ▼ 56.78M |
Gross Profit Ratio | 0.75 | ▲ 0.81 | ▼ 0.74 | ▲ 0.76 | ▲ 0.78 | ▲ 0.78 | ▼ 0.75 |
Research And Development Expenses | 39.93M | ▼ 32.63M | ▲ 67.81M | ▲ 76.35M | ▲ 124.76M | ▲ 137.03M | ▼ 121.08M |
General And Administrative Expenses | 53.96M | ▼ 50.21M | ▲ 56.02M | ▲ 65.27M | ▲ 71.68M | ▲ 89.53M | ▲ 93.10M |
Selling And Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 1.80M | ▼ 0.00 | 0.00 |
Selling General And Administrative Expenses | 53.96M | ▼ 50.21M | ▲ 56.02M | ▲ 65.27M | ▲ 73.48M | ▲ 89.53M | ▲ 93.10M |
Other Expenses | 52.00K | ▼ -276.00K | ▲ 419.00K | ▼ -1.69M | ▲ 1.26M | ▲ 2.17M | ▼ -1.10M |
Operating Expenses | 95.13M | ▼ 84.08M | ▲ 125.09M | ▲ 142.88M | ▲ 199.51M | ▲ 227.82M | ▼ 214.19M |
Cost And Expenses | 97.56M | ▼ 92.79M | ▲ 135.95M | ▲ 156.17M | ▲ 212.58M | ▲ 246.27M | ▼ 232.91M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 8.32M | ▼ 789.00K | ▼ 754.00K |
Interest Expense | 6.67M | ▲ 7.35M | ▲ 7.50M | ▲ 11.35M | ▲ 16.45M | ▲ 19.82M | ▲ 19.95M |
Depreciation And Amortization | 1.25M | ▼ 1.25M | ▲ 1.26M | ▲ 1.26M | ▲ 4.19M | ▼ 2.74M | ▲ 2.85M |
Ebitda | -86.42M | ▲ -46.11M | ▼ -92.86M | ▼ -100.47M | ▼ -149.08M | ▼ -158.63M | ▲ -154.55M |
Ebitda Ratio | -8.79 | ▲ -1.01 | ▼ -2.24 | ▲ -1.79 | ▼ -2.51 | ▲ -1.90 | ▼ -2.05 |
Operating Income | -87.72M | ▲ -47.08M | ▼ -94.54M | ▼ -99.08M | ▼ -153.28M | ▼ -178.27M | ▲ -157.41M |
Operating Income Ratio | -8.92 | ▲ -1.03 | ▼ -2.28 | ▲ -1.77 | ▼ -2.58 | ▲ -2.13 | ▲ -2.08 |
Total Other Income Expenses Net | 2.88M | ▼ 1.77M | ▼ 445.00K | ▼ -1.63M | ▼ -6.72M | ▲ -1.71M | ▲ 903.00K |
Income Before Tax | -91.51M | ▲ -52.66M | ▼ -101.59M | ▼ -113.02M | ▼ -160.00M | ▼ -185.06M | ▲ -156.50M |
Income Before Tax Ratio | -9.30 | ▲ -1.15 | ▼ -2.45 | ▲ -2.01 | ▼ -2.70 | ▲ -2.21 | ▲ -2.07 |
Income Tax Expense | 67.00K | ▲ 324.00K | ▲ 621.00K | ▼ -41.00K | ▲ 125.00K | ▲ 998.00K | ▼ 589.00K |
Net Income | -91.57M | ▲ -52.99M | ▼ -102.21M | ▼ -112.98M | ▼ -160.12M | ▼ -186.06M | ▲ -157.09M |
Net Income Ratio | -9.31 | ▲ -1.16 | ▼ -2.47 | ▲ -2.01 | ▼ -2.70 | ▲ -2.22 | ▲ -2.08 |
Eps | -1.19 | ▲ -0.59 | ▼ -1.00 | ▲ -0.95 | ▼ -1.21 | ▼ -1.28 | ▲ -1.06 |
Eps Diluted | -1.19 | ▲ -0.59 | ▼ -1.00 | ▲ -0.95 | ▼ -1.21 | ▼ -1.28 | ▲ -1.06 |
Weighted Average Shs Out | 76.98M | ▲ 89.34M | ▲ 102.30M | ▲ 118.50M | ▲ 132.69M | ▲ 144.81M | ▲ 148.46M |
Weighted Average Shs Out Dil | 77.10M | ▲ 89.47M | ▲ 102.30M | ▲ 118.50M | ▲ 132.69M | ▲ 144.81M | ▲ 148.46M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 495.07M | ▼ 487.43M | ▲ 532.76M | ▲ 716.78M | ▲ 1.07B | ▼ 482.37M | ▲ 595.73M |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 74.24M | ▲ 298.07M | ▼ 0.00 |
Cash And Short Term Investments | 495.07M | ▼ 487.43M | ▲ 532.76M | ▲ 716.78M | ▲ 1.15B | ▼ 780.45M | ▼ 595.73M |
Net Receivables | 5.52M | ▲ 19.23M | ▼ 16.56M | ▲ 24.35M | ▲ 29.71M | ▲ 41.19M | ▼ 37.16M |
Inventory | 7.03M | ▲ 28.31M | ▲ 49.59M | ▲ 67.01M | ▲ 69.92M | ▲ 83.25M | ▼ 82.96M |
Other Current Assets | 11.33M | ▲ 20.22M | ▲ 23.98M | ▲ 28.90M | ▼ 25.47M | ▼ 24.18M | ▲ 42.87M |
Total Current Assets | 518.95M | ▲ 555.19M | ▲ 622.89M | ▲ 837.04M | ▲ 1.27B | ▼ 929.06M | ▼ 758.72M |
Property Plant Equipment Net | 22.64M | ▲ 113.11M | ▼ 97.23M | ▼ 95.52M | ▲ 102.08M | ▲ 104.39M | ▲ 106.12M |
Goodwill | 0.00 | 0.00 | 0.00 | ▲ 136.11M | 136.11M | 136.11M | 136.11M |
Intangible Assets | 58.68M | ▼ 53.68M | ▼ 49.26M | ▲ 73.81M | ▼ 68.76M | ▼ 63.70M | ▼ 62.44M |
Goodwill And Intangible Assets | 58.68M | ▼ 53.68M | ▼ 49.26M | ▲ 209.92M | ▼ 204.87M | ▼ 199.81M | ▼ 198.55M |
Long Term Investments | 0.00 | 0.00 | 0.00 | ▲ 50.04M | ▼ 0.00 | ▲ 6.00M | 6.00M |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -6.00M | ▲ 0.00 |
Other Non Current Assets | 4.30M | ▲ 20.31M | ▲ 26.77M | ▲ 50.99M | ▲ 76.10M | ▲ 96.57M | ▼ 89.70M |
Total Non Current Assets | 85.61M | ▲ 187.11M | ▼ 173.26M | ▲ 406.47M | ▼ 383.05M | ▲ 400.77M | ▼ 400.37M |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 604.56M | ▲ 742.30M | ▲ 796.16M | ▲ 1.24B | ▲ 1.66B | ▼ 1.33B | ▼ 1.16B |
Account Payables | 17.74M | ▼ 13.18M | ▲ 42.85M | ▼ 35.78M | ▲ 50.46M | ▲ 65.39M | ▼ 44.02M |
Short Term Debt | 0.00 | ▲ 12.26M | ▲ 12.56M | ▼ 10.14M | ▼ 8.13M | ▲ 10.64M | ▲ 234.52M |
Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Revenue | 0.00 | ▲ 59.52M | ▼ 0.00 | 0.00 | 0.00 | ▼ -65.39M | ▲ 0.00 |
Other Current Liabilities | 61.99M | ▼ 280.00K | ▲ 63.40M | ▲ 89.25M | ▲ 131.66M | ▲ 214.99M | ▼ 142.32M |
Total Current Liabilities | 79.73M | ▲ 85.24M | ▲ 118.81M | ▲ 135.17M | ▲ 190.24M | ▲ 225.63M | ▲ 420.86M |
Long Term Debt | 316.56M | ▲ 384.78M | ▲ 392.29M | ▲ 602.13M | ▲ 1.17B | ▲ 1.19B | ▼ 1.10B |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liabilities Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Liabilities | 0.00 | ▲ 10.61M | ▼ 9.18M | ▲ 95.74M | ▲ 208.50M | ▲ 242.78M | ▼ 107.00M |
Total Non Current Liabilities | 316.56M | ▲ 395.39M | ▲ 401.46M | ▲ 697.87M | ▲ 1.38B | ▲ 1.44B | ▼ 1.20B |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Lease Obligations | 0.00 | ▲ 61.10M | ▼ 48.52M | ▼ 45.68M | ▲ 52.62M | ▼ 48.68M | ▼ 40.13M |
Total Liabilities | 396.29M | ▲ 480.63M | ▲ 520.27M | ▲ 833.04M | ▲ 1.57B | ▲ 1.66B | ▼ 1.62B |
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock | 773.00K | ▲ 897.00K | ▲ 1.03M | ▲ 1.19M | ▲ 1.36M | ▲ 1.48M | ▲ 1.49M |
Retained Earnings | -1.28B | ▼ -1.54B | ▼ -1.83B | ▼ -2.27B | ▼ -2.70B | ▼ -3.45B | ▼ -3.60B |
Accumulated Other Comprehensive Income Loss | -9.00K | ▼ -10.00K | ▲ 193.00K | ▲ 968.00K | ▼ 756.00K | ▼ -745.00K | ▼ -1.64M |
Other Total Stockholders Equity | 1.49B | ▲ 1.80B | ▲ 2.11B | ▲ 2.67B | ▲ 2.78B | ▲ 3.11B | ▲ 3.14B |
Total Stockholders Equity | 208.27M | ▲ 261.67M | ▲ 275.88M | ▲ 410.47M | ▼ 87.95M | ▼ -331.92M | ▼ -464.81M |
Total Equity | 208.27M | ▲ 261.67M | ▲ 275.88M | ▲ 410.47M | ▼ 87.95M | ▼ -331.92M | ▼ -464.81M |
Total Liabilities And Stockholders Equity | 604.56M | ▲ 742.30M | ▲ 796.16M | ▲ 1.24B | ▲ 1.66B | ▼ 1.33B | ▼ 1.16B |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities And Total Equity | 604.56M | ▲ 742.30M | ▲ 796.16M | ▲ 1.24B | ▲ 1.66B | ▼ 1.33B | ▼ 1.16B |
Total Investments | 0.00 | 0.00 | 0.00 | ▲ 50.04M | ▲ 74.24M | ▲ 298.07M | ▼ 6.00M |
Total Debt | 316.56M | ▲ 397.04M | ▲ 404.84M | ▲ 612.27M | ▲ 1.18B | ▲ 1.20B | ▲ 1.37B |
Net Debt | -178.51M | ▲ -90.39M | ▼ -127.91M | ▲ -104.51M | ▲ 103.83M | ▲ 721.62M | ▲ 774.97M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | -91.57M | ▲ -52.99M | ▼ -102.21M | ▼ -112.98M | ▼ -160.12M | ▼ -186.06M | ▲ -157.09M |
Depreciation And Amortization | 2.17M | ▲ 3.19M | ▲ 3.58M | ▼ 3.38M | ▲ 3.45M | ▼ 2.74M | ▲ 2.85M |
Deferred Income Tax | 2.21M | ▼ 0.00 | 0.00 | 0.00 | 0.00 | ▼ -70.31M | ▲ 0.00 |
Stock Based Compensation | 6.04M | ▼ 5.89M | ▲ 8.78M | ▲ 11.52M | ▲ 14.95M | ▲ 19.98M | ▲ 21.45M |
Change In Working Capital | 6.92M | ▼ -15.55M | ▲ 16.84M | ▼ 4.29M | ▲ 28.82M | ▼ 7.67M | ▼ -55.13M |
Accounts Receivables | -5.52M | ▲ -3.89M | ▲ -1.37M | ▼ -5.24M | ▲ -983.00K | ▼ -4.54M | ▲ 2.96M |
Inventory | -7.03M | ▲ -5.00M | ▼ -6.06M | ▲ 1.13M | ▼ -2.34M | ▼ -4.43M | ▲ -598.00K |
Accounts Payables | 1.33M | ▼ -6.38M | ▲ 20.71M | ▼ 11.28M | ▲ 53.57M | ▼ 24.00M | ▼ -32.35M |
Other Working Capital | 18.13M | ▼ -289.00K | ▲ 3.57M | ▼ -2.88M | ▼ -21.43M | ▲ -7.36M | ▼ -25.14M |
Other Non Cash Items | 4.70M | ▲ 15.06M | ▼ 6.22M | ▲ 9.66M | ▲ 9.75M | ▲ 95.16M | ▼ 61.02M |
Net Cash Provided By Operating Activities | -69.54M | ▲ -44.40M | ▼ -66.79M | ▼ -84.13M | ▼ -103.15M | ▼ -130.82M | ▼ -184.04M |
Investments In Property Plant And Equipment | -4.75M | ▼ -13.04M | ▲ -1.52M | ▲ -1.14M | ▼ -4.69M | ▲ -2.15M | ▼ -4.68M |
Acquisitions Net | 0.00 | 0.00 | 0.00 | ▲ 216.00K | ▼ 0.00 | ▼ -3.42M | ▲ 0.00 |
Purchases Of Investments | 0.00 | 0.00 | 0.00 | ▼ -50.29M | ▲ 0.00 | ▼ -296.04M | ▲ 0.00 |
Sales Maturities Of Investments | 0.00 | 0.00 | 0.00 | ▲ 50.29M | ▼ 25.00M | ▲ 300.00M | 300.00M |
Other Investing Activities | -1.72M | ▲ 0.00 | ▼ -582.00K | ▼ -50.29M | ▲ 25.00M | ▼ 3.42M | ▲ 300.00M |
Net Cash Used For Investing Activities | -4.75M | ▼ -13.04M | ▲ -1.52M | ▼ -51.22M | ▲ 20.31M | ▼ 1.80M | ▲ 295.32M |
Debt Repayment | -626.00K | ▲ 0.00 | ▼ -167.00K | ▼ -791.00K | ▼ -830.00K | ▼ -1.17M | ▲ -621.00K |
Common Stock Issued | 8.82M | ▼ 0.00 | ▲ 1.00K | ▲ 22.04M | ▲ 258.77M | ▼ 114.46M | ▼ 3.64M |
Common Stock Repurchased | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Financing Activities | -6.39M | ▲ 9.24M | ▲ 12.18M | ▼ -15.54M | ▲ 485.45M | ▼ 9.97M | ▼ -409.00K |
Net Cash Used Provided By Financing Activities | 1.80M | ▲ 9.24M | ▲ 12.01M | ▼ 5.71M | ▲ 743.39M | ▼ 123.26M | ▼ 3.02M |
Effect Of Forex Changes On Cash | -10.00K | ▲ 1.00K | ▲ 299.00K | ▼ -134.00K | ▼ -1.14M | ▲ 1.01M | ▼ -953.00K |
Net Change In Cash | -72.50M | ▲ -48.20M | ▼ -56.00M | ▼ -129.77M | ▲ 659.40M | ▼ -4.74M | ▲ 113.36M |
Cash At End Of Period | 495.07M | ▼ 487.43M | ▲ 532.76M | ▲ 716.78M | ▲ 1.07B | ▼ 482.37M | ▲ 595.73M |
Cash At Beginning Of Period | 567.57M | ▼ 535.63M | ▲ 588.75M | ▲ 846.56M | ▼ 414.63M | ▲ 487.11M | ▼ 482.37M |
Operating Cash Flow | -69.54M | ▲ -44.40M | ▼ -66.79M | ▼ -84.13M | ▼ -103.15M | ▼ -130.82M | ▼ -184.04M |
Capital Expenditure | -4.75M | ▼ -13.04M | ▲ -1.52M | ▲ -1.14M | ▼ -4.69M | ▲ -2.15M | ▼ -4.68M |
Free Cash Flow | -74.29M | ▲ -57.44M | ▼ -68.31M | ▼ -85.27M | ▼ -107.84M | ▼ -132.97M | ▼ -188.71M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Generating AI Summary...
(This could take up to 5 minutes)