Discounted Cash Flow Rating
Buy
Return on Equity Rating
Strong Sell
Debt to Equity Rating
Sell
Price to Earnings Rating
Strong Sell
Analyst Rating
Sell
Simple Moving Average
Neutral
Exponential Moving Average
Neutral
Relative Strength Index
Buy
Standard Deviation
Strong Buy
Williams %R
Strong Buy
Average Directional Index
Neutral
Insider Trading
Strong Buy
Wall Street Data Solutions Rating
Neutral
B
The Joint Corp. (JYNT)
Patent Owners & Lessors
The Joint Corp develops, owns, operates, supports, and manages chiropractic clinics through direct ownership, management arrangements, franchising, and the sale of regional developer rights throughout the United States. The doctors of chiropractic develop personalized treatment plans to relieve patients' pain and deliver ongoing preventative care. The Company has two operating business segments; the Corporate Clinics segment is comprised of the operating activities of the company-owned or managed clinics, and The Franchise Operations segment is comprised of the operating activities of the franchise business unit. The company generates maximum revenue from the Corporate clinic's segment.
16767 N PERIMETER DRIVE, SUITE 110
SCOTTSDALE, AZ
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
11/11/2014
Market Cap
175,612,528
Shares Outstanding
14,750,000
Weighted SO
14,754,287
Total Employees
N/A
Upcoming Earnings
09/11/2024
Similar Tickers
Beta
1.6050
Last Div
0.0000
Range
7.31-17.82
Chg
0.0800
Avg Vol
54548
Mkt Cap
175612528
Exch
NASDAQ
Country
US
Phone
480 245 5960
DCF Diff
-6.1437
DCF
17.9137
Div Yield
0.0000
P/S
1.4626
EV Multiple
18.7612
P/FV
7.5507
Div Yield %
0.0000
P/E
-12.1512
PEG
-0.4837
Payout
0.0000
Current Ratio
1.2449
Quick Ratio
1.2449
Cash Ratio
0.5482
DSO
10.8699
DIO
0.0000
Op Cycle
10.8699
DPO
38.2810
CCC
-27.4110
Gross Margin
0.8698
Op Margin
0.0028
Pretax Margin
-0.0278
Net Margin
-0.1200
Eff Tax Rate
-3.3131
ROA
-0.1748
ROE
-0.5269
ROCE
0.0070
NI/EBT
4.3131
EBT/EBIT
-9.7998
EBIT/Rev
0.0028
Debt Ratio
0.1706
D/E
0.6068
LT Debt/Cap
0.3061
Total Debt/Cap
0.3776
Int Coverage
0.0927
CF/Debt
0.6413
Equity Multi
3.5557
Rec Turnover
33.5790
Pay Turnover
9.5348
Inv Turnover
0.0000
FA Turnover
5.7759
Asset Turnover
1.4565
OCF/Share
0.6034
FCF/Share
0.4779
Cash/Share
1.2473
OCF/Sales
0.0751
FCF/OCF
0.7920
CF Coverage
0.6413
ST Coverage
2.3506
CapEx Coverage
4.8072
Div&CapEx Cov
4.8072
P/BV
7.5507
P/B
7.5507
P/S
1.4626
P/E
-12.1512
P/FCF
24.5795
P/OCF
19.4057
P/CF
19.4057
PEG
-0.4837
P/S
1.4626
EV Multiple
18.7612
P/FV
7.5507
DPS
0.0000
Latest Headlines (EST)
Revenue Product Segmentation
Year | Purchases | Sales | Total Bought | Total Sold |
---|
Transaction Date | Name | Type Of Owner | Price | Securities Owned | Securities Transacted | Security Name | Transaction Type |
---|
Less Than 3 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
3 - 6 Months
76.12K Shares Bought (100.00 %)
0.00 Shares Sold (0.00%)
6 - 9 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
9 - 12 Months
14.79K Shares Bought (99.99 %)
0.00 Shares Sold (0.01 %)
Investor Name | Investment Discretion | Type of Security | Shares Owned | Avg Price Paid | Market Value | Change In Market Value | Change In Market Value (%) | Ownership | Weight |
---|
Date | Investors Holding | Closed Positions | Increased Positions | Reduced Positions | New Positions | Total Invested | Put/Call Ratio | Total Calls | Total Puts |
---|
Owner | Shares Owned |
---|
2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | 13.88M | ▲ 17.04M | ▲ 20.99M | ▲ 22.43M | ▲ 27.81M | ▲ 30.61M | ▼ 29.72M |
Cost Of Revenue | 1.63M | ▲ 1.94M | ▼ 1.91M | ▲ 2.41M | ▲ 2.60M | ▲ 4.56M | ▼ 4.12M |
Gross Profit | 12.24M | ▲ 15.10M | ▲ 19.08M | ▲ 20.02M | ▲ 25.21M | ▲ 26.05M | ▼ 25.60M |
Gross Profit Ratio | 0.88 | ▲ 0.89 | ▲ 0.91 | ▼ 0.89 | ▲ 0.91 | ▼ 0.85 | ▲ 0.86 |
Research And Development Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General And Administrative Expenses | 8.46M | ▲ 9.53M | ▲ 12.81M | ▲ 14.61M | ▲ 18.28M | ▲ 21.31M | ▼ 20.26M |
Selling And Marketing Expenses | 1.85M | ▲ 2.12M | ▲ 2.88M | ▲ 2.92M | ▲ 3.30M | ▲ 3.37M | ▲ 3.89M |
Selling General And Administrative Expenses | 10.31M | ▲ 11.65M | ▲ 17.36M | ▲ 17.53M | ▲ 21.58M | ▲ 24.68M | ▼ 24.15M |
Other Expenses | -18.05K | ▼ -24.23K | ▲ 0.00 | ▼ -15.83K | ▲ 2.30M | ▼ 3.44K | ▲ 35.63K |
Operating Expenses | 10.90M | ▲ 12.32M | ▲ 17.36M | ▲ 19.35M | ▲ 23.88M | ▲ 24.68M | ▼ 24.15M |
Cost And Expenses | 12.53M | ▲ 14.26M | ▲ 19.26M | ▲ 21.76M | ▲ 26.48M | ▲ 29.24M | ▼ 28.27M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 72.43K | ▼ -64.66K | ▲ 0.00 |
Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 172.58K | ▲ 3.67M | ▼ 0.00 |
Depreciation And Amortization | 590.74K | ▲ 672.53K | ▲ 1.66M | ▲ 1.81M | ▲ 2.40M | ▼ 1.69M | ▼ 1.40M |
Ebitda | 1.93M | ▲ 3.45M | ▼ 2.98M | ▼ 2.51M | ▲ 3.68M | ▼ 3.06M | ▼ 2.86M |
Ebitda Ratio | 0.14 | ▲ 0.20 | ▼ 0.14 | ▼ 0.11 | ▲ 0.13 | ▼ 0.10 | ▼ 0.10 |
Operating Income | 1.34M | ▲ 2.77M | ▼ 1.34M | ▼ 663.21K | ▲ 1.28M | ▲ 1.37M | ▲ 1.45M |
Operating Income Ratio | 0.10 | ▲ 0.16 | ▼ 0.06 | ▼ 0.03 | ▲ 0.05 | ▼ 0.04 | ▲ 0.05 |
Total Other Income Expenses Net | -15.62K | ▼ -26.32K | ▲ -16.14K | ▼ -30.70K | ▼ -72.43K | ▼ -1.51M | ▲ -326.47K |
Income Before Tax | 1.32M | ▲ 2.75M | ▼ 1.32M | ▼ 647.38K | ▲ 1.21M | ▼ -143.93K | ▲ 1.13M |
Income Before Tax Ratio | 0.10 | ▲ 0.16 | ▼ 0.06 | ▼ 0.03 | ▲ 0.04 | ▼ -0.00 | ▲ 0.04 |
Income Tax Expense | 33.11K | ▼ -7.88M | ▲ -614.36K | ▲ 423.83K | ▲ 659.98K | ▲ 10.90M | ▼ 178.93K |
Net Income | 1.29M | ▲ 10.63M | ▼ 1.94M | ▼ 223.56K | ▲ 547.19K | ▼ -11.04M | ▲ 946.98K |
Net Income Ratio | 0.09 | ▲ 0.62 | ▼ 0.09 | ▼ 0.01 | ▲ 0.02 | ▼ -0.36 | ▲ 0.03 |
Eps | 0.09 | ▲ 0.75 | ▼ 0.13 | ▼ 0.02 | ▲ 0.04 | ▼ -0.75 | ▲ 0.06 |
Eps Diluted | 0.09 | ▲ 0.72 | ▼ 0.13 | ▼ 0.01 | ▲ 0.04 | ▼ -0.75 | ▲ 0.06 |
Weighted Average Shs Out | 13.88M | ▲ 14.11M | ▲ 14.39M | ▲ 14.42M | ▲ 14.53M | ▲ 14.75M | ▲ 14.80M |
Weighted Average Shs Out Dil | 14.54M | ▲ 14.72M | ▲ 14.97M | ▼ 14.95M | ▼ 14.82M | ▼ 14.75M | ▲ 14.80M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 8.72M | ▼ 8.46M | ▲ 20.55M | ▼ 19.53M | ▼ 9.75M | ▲ 19.21M | ▲ 19.67M |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash And Short Term Investments | 8.72M | ▼ 8.46M | ▲ 20.55M | ▼ 19.53M | ▼ 9.75M | ▲ 19.21M | ▲ 19.67M |
Net Receivables | 1.36M | ▲ 2.77M | ▼ 1.85M | ▲ 3.39M | ▲ 3.91M | ▼ 3.72M | ▼ 3.27M |
Inventory | 749.13K | ▲ 951.40K | ▲ 1.16M | ▼ -309.69K | ▲ 1.86M | ▼ 0.00 | 0.00 |
Other Current Assets | 882.02K | ▲ 1.12M | ▲ 1.57M | ▲ 2.28M | ▼ 2.10M | ▲ 20.35M | ▲ 20.65M |
Total Current Assets | 11.71M | ▲ 13.30M | ▲ 25.13M | ▲ 26.58M | ▼ 17.61M | ▲ 43.29M | ▲ 43.59M |
Property Plant Equipment Net | 3.66M | ▲ 19.07M | ▲ 20.33M | ▲ 31.64M | ▲ 38.06M | ▼ 23.46M | ▼ 22.52M |
Goodwill | 2.92M | ▲ 4.15M | ▲ 4.63M | ▲ 5.09M | ▲ 8.49M | ▼ 7.35M | ▼ 7.23M |
Intangible Assets | 1.63M | ▲ 3.22M | ▼ 2.87M | ▲ 5.40M | ▲ 12.87M | ▼ 5.02M | ▼ 4.57M |
Goodwill And Intangible Assets | 4.55M | ▲ 7.37M | ▲ 7.49M | ▲ 10.49M | ▲ 21.36M | ▼ 12.37M | ▼ 11.80M |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 1.00 | ▼ 0.00 |
Tax Assets | 0.00 | 0.00 | ▲ 8.01M | ▲ 9.26M | ▼ 8.44M | ▼ 1.03M | ▼ 960.62K |
Other Non Current Assets | 3.61M | ▲ 3.96M | ▲ 4.77M | ▲ 6.07M | ▲ 6.46M | ▲ 7.00M | ▼ 6.82M |
Total Non Current Assets | 11.82M | ▲ 30.40M | ▲ 40.60M | ▲ 57.46M | ▲ 74.33M | ▼ 43.86M | ▼ 42.10M |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 1.00 | ▼ 0.00 |
Total Assets | 23.53M | ▲ 43.71M | ▲ 65.73M | ▲ 84.04M | ▲ 91.94M | ▼ 87.15M | ▼ 85.68M |
Account Payables | 1.25M | ▲ 1.53M | ▲ 1.56M | ▲ 1.71M | ▲ 2.97M | ▼ 1.63M | ▼ 1.28M |
Short Term Debt | 1.10M | ▲ 2.34M | ▲ 5.72M | ▲ 6.27M | ▼ 5.32M | ▼ 3.78M | ▼ 3.78M |
Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Revenue | 3.36M | ▲ 5.94M | ▲ 6.91M | ▲ 8.56M | ▲ 10.43M | ▼ 6.98M | ▲ 7.47M |
Other Current Liabilities | 3.02M | ▲ 3.77M | ▲ 4.50M | ▲ 6.28M | ▼ 4.40M | ▲ 21.19M | ▼ 20.82M |
Total Current Liabilities | 8.74M | ▲ 13.57M | ▲ 18.69M | ▲ 22.81M | ▲ 23.12M | ▲ 33.57M | ▼ 33.35M |
Long Term Debt | 721.73K | ▲ 11.94M | ▲ 12.77M | ▲ 16.18M | ▲ 20.74M | ▼ 2.00M | ▲ 10.64M |
Deferred Revenue Non Current | 11.24M | ▲ 12.37M | ▲ 13.50M | ▲ 15.46M | ▲ 15.66M | ▼ 13.60M | ▲ 14.26M |
Deferred Tax Liabilities Non Current | 76.67K | ▲ 89.86K | ▼ 0.00 | 0.00 | 0.00 | ▲ 10.95M | ▼ -1.00 |
Other Non Current Liabilities | 389.36K | ▼ 27.23K | 27.23K | ▲ 27.23K | ▼ 27.23K | ▲ 2.25M | ▼ 1.24M |
Total Non Current Liabilities | 12.43M | ▲ 24.42M | ▲ 26.30M | ▲ 31.67M | ▲ 36.42M | ▼ 28.80M | ▼ 26.13M |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 1.00 |
Capital Lease Obligations | 0.00 | ▲ 14.27M | ▼ 13.75M | ▲ 20.45M | ▲ 24.06M | ▼ 10.95M | ▼ 10.64M |
Total Liabilities | 21.17M | ▲ 37.99M | ▲ 44.98M | ▲ 54.48M | ▲ 59.54M | ▲ 62.38M | ▼ 59.48M |
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock | 13.76K | ▲ 13.90K | ▲ 14.17K | ▲ 14.45K | ▲ 14.56K | ▲ 14.78K | ▲ 14.97K |
Retained Earnings | -35.75M | ▲ -33.64M | ▲ -20.47M | ▲ -13.55M | ▲ -12.34M | ▼ -21.91M | ▲ -20.96M |
Accumulated Other Comprehensive Income Loss | -4.91M | ▼ -5.67M | ▲ 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Total Stockholders Equity | 43.01M | ▲ 45.02M | ▼ 41.21M | ▲ 43.07M | ▲ 44.70M | ▲ 46.64M | ▲ 47.12M |
Total Stockholders Equity | 2.36M | ▲ 5.72M | ▲ 20.75M | ▲ 29.54M | ▲ 32.37M | ▼ 24.75M | ▲ 26.18M |
Total Equity | 2.36M | ▲ 5.72M | ▲ 20.75M | ▲ 29.54M | ▲ 32.40M | ▼ 24.77M | ▲ 26.21M |
Total Liabilities And Stockholders Equity | 23.53M | ▲ 43.71M | ▲ 65.73M | ▲ 84.04M | ▲ 91.94M | ▼ 87.15M | ▼ 85.68M |
Minority Interest | 0.00 | ▲ 100.00 | 100.00 | ▲ 25.00K | 25.00K | 25.00K | 25.00K |
Total Liabilities And Total Equity | 23.53M | ▲ 43.71M | ▲ 65.73M | ▲ 84.04M | ▲ 91.94M | ▼ 87.15M | ▼ 85.68M |
Total Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 1.00 | ▼ 0.00 |
Total Debt | 1.10M | ▲ 14.27M | ▲ 18.48M | ▲ 22.45M | ▲ 26.06M | ▼ 16.73M | ▼ 14.41M |
Net Debt | -7.62M | ▲ 5.82M | ▼ -2.07M | ▲ 2.92M | ▲ 16.31M | ▼ -2.48M | ▼ -5.25M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | 834.57K | ▲ 1.29M | ▲ 10.63M | ▼ 223.56K | ▲ 547.19K | ▼ -11.04M | ▲ 946.98K |
Depreciation And Amortization | 374.58K | ▲ 590.74K | ▲ 672.53K | ▲ 1.81M | ▲ 2.30M | ▼ 1.69M | ▼ 1.40M |
Deferred Income Tax | 59.41K | ▼ 3.23K | ▼ -8.08M | ▲ 736.12K | ▼ 673.52K | ▲ 10.71M | ▼ 71.03K |
Stock Based Compensation | 159.03K | ▲ 183.91K | ▲ 207.27K | ▲ 229.11K | ▲ 304.43K | ▲ 528.39K | ▼ 493.40K |
Change In Working Capital | 2.16M | ▼ 774.40K | ▲ 846.56K | ▼ -201.96K | ▲ 1.58M | ▼ 27.17K | ▼ -427.62K |
Accounts Receivables | -15.47K | ▼ -1.31M | ▲ -36.82K | ▼ -470.76K | ▲ 89.56K | ▼ -65.80K | ▲ 453.12K |
Inventory | 813.92K | ▲ 3.52M | ▼ -76.30K | ▼ -414.31K | ▲ 0.00 | ▼ -1.72M | ▲ 0.00 |
Accounts Payables | 289.41K | ▼ -147.32K | ▲ 288.91K | ▼ 35.04K | ▲ 767.56K | ▼ -137.07K | ▼ -348.82K |
Other Working Capital | 1.07M | ▼ -1.29M | ▲ 670.76K | ▼ 648.07K | ▲ 720.59K | ▼ 230.04K | ▼ -531.92K |
Other Non Cash Items | -23.84K | ▼ -27.36K | ▲ -2.91K | ▼ -19.45K | ▲ -3.24K | ▲ 1.47M | ▲ 3.52M |
Net Cash Provided By Operating Activities | 3.56M | ▼ 2.82M | ▲ 4.28M | ▼ 2.78M | ▲ 5.40M | ▼ 3.38M | ▼ 2.81M |
Investments In Property Plant And Equipment | -579.96K | ▼ -1.17M | ▼ -1.85M | ▲ -1.61M | ▼ -1.80M | ▲ -115.92K | ▼ -395.05K |
Acquisitions Net | -99.98M | ▲ -50.00K | ▼ -534.00K | ▼ -1.27M | ▼ -4.03M | ▲ -1.19M | ▲ 50.10K |
Purchases Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sales Maturities Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Investing Activities | 100.02M | ▼ 38.74K | ▼ 10.33K | ▼ 0.00 | ▲ 2.65M | ▼ -1.19M | ▲ 50.10K |
Net Cash Used For Investing Activities | -544.88K | ▼ -1.18M | ▼ -2.38M | ▼ -2.88M | ▼ -5.84M | ▲ -1.30M | ▲ -344.95K |
Debt Repayment | 0.00 | ▼ -1.01M | ▲ -16.93K | ▼ -21.04K | ▲ -5.95K | ▼ -6.21K | ▼ -2.01M |
Common Stock Issued | 331.11M | ▲ 545.18M | ▼ 1.01M | ▲ 1.52M | ▼ 384.27K | ▼ -202.39K | ▲ 0.00 |
Common Stock Repurchased | 0.00 | ▼ -1.00 | ▼ -27.81K | ▲ 618.15K | ▼ -3.21K | ▲ -1.00 | ▼ -6.56K |
Dividends Paid | 0.00 | ▼ -545.18M | ▲ -1.01M | ▼ -2.14M | ▲ 0.00 | 0.00 | 0.00 |
Other Financing Activities | -331.07M | ▲ 17.42K | ▲ 517.71K | ▼ 38.68K | ▼ -358.82K | ▲ 202.39K | ▼ -2.00M |
Net Cash Used Provided By Financing Activities | 39.58K | ▼ -988.28K | ▲ 472.97K | ▼ 17.65K | ▼ 16.29K | ▼ -6.21K | ▼ -2.01M |
Effect Of Forex Changes On Cash | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Change In Cash | 3.06M | ▼ 645.88K | ▲ 2.37M | ▼ -79.94K | ▼ -417.73K | ▲ 2.07M | ▼ 452.55K |
Cash At End Of Period | 8.85M | ▼ 8.64M | ▲ 20.82M | ▼ 19.91M | ▼ 10.55M | ▲ 19.21M | ▲ 19.67M |
Cash At Beginning Of Period | 5.80M | ▲ 8.00M | ▲ 18.45M | ▲ 19.99M | ▼ 10.97M | ▲ 17.14M | ▲ 19.21M |
Operating Cash Flow | 3.56M | ▼ 2.82M | ▲ 4.28M | ▼ 2.78M | ▲ 5.40M | ▼ 3.38M | ▼ 2.81M |
Capital Expenditure | -579.96K | ▼ -1.17M | ▼ -1.85M | ▲ -1.61M | ▼ -1.80M | ▲ -115.92K | ▼ -395.05K |
Free Cash Flow | 2.98M | ▼ 1.65M | ▲ 2.42M | ▼ 1.17M | ▲ 3.60M | ▼ 3.27M | ▼ 2.42M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Generating AI Summary...
(This could take up to 5 minutes)