Discounted Cash Flow Rating
Strong Sell
Return on Equity Rating
Strong Sell
Debt to Equity Rating
Neutral
Price to Earnings Rating
Strong Buy
Analyst Rating
Neutral
Simple Moving Average
Buy
Exponential Moving Average
Buy
Relative Strength Index
Buy
Standard Deviation
Strong Buy
Williams %R
Strong Buy
Average Directional Index
Strong Sell
Insider Trading
Neutral
Wall Street Data Solutions Rating
Neutral
B
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
01/01/1970
Market Cap
22,790,329
Shares Outstanding
N/A
Weighted SO
N/A
Total Employees
N/A
Upcoming Earnings
N/A
Beta
1.2050
Last Div
0.0000
Range
0.1-3.16
Chg
0.2000
Avg Vol
16429
Mkt Cap
22790329
Exch
NASDAQ
Country
US
Phone
516 246 9422
DCF Diff
3.7389
DCF
-0.6889
Div Yield
0.0000
P/S
20.2306
EV Multiple
-5.2995
P/FV
7.8971
Div Yield %
0.0000
P/E
-3.6065
PEG
-0.0451
Payout
-0.0103
Current Ratio
0.1664
Quick Ratio
0.1664
Cash Ratio
0.0089
DSO
72.0578
DIO
0.0000
Op Cycle
72.0578
DPO
0.0000
CCC
72.0578
Gross Margin
0.3709
Op Margin
-4.2191
Pretax Margin
-4.0444
Net Margin
-3.9900
Eff Tax Rate
0.0563
ROA
-0.9472
ROE
-2.4304
ROCE
-2.3155
NI/EBT
0.9865
EBT/EBIT
0.9586
EBIT/Rev
-4.2191
Debt Ratio
0.1391
D/E
0.3217
LT Debt/Cap
0.0000
Total Debt/Cap
0.2434
Int Coverage
168.5749
CF/Debt
-3.1494
Equity Multi
2.3118
Rec Turnover
5.0654
Pay Turnover
0.0000
Inv Turnover
0.0000
FA Turnover
169.9645
Asset Turnover
0.2374
OCF/Share
-0.3925
FCF/Share
-0.7334
Cash/Share
0.0045
OCF/Sales
-1.8460
FCF/OCF
1.8683
CF Coverage
-3.1494
ST Coverage
-3.1494
CapEx Coverage
-1.1517
Div&CapEx Cov
-1.1230
P/BV
7.8971
P/B
7.8971
P/S
20.2306
P/E
-3.6065
P/FCF
-5.8661
P/OCF
-7.7953
P/CF
-7.7953
PEG
-0.0451
P/S
20.2306
EV Multiple
-5.2995
P/FV
7.8971
DPS
0.0000
Latest Headlines (EST)
No Headlines Found
Revenue Product Segmentation
Year | Purchases | Sales | Total Bought | Total Sold |
---|
Transaction Date | Name | Type Of Owner | Price | Securities Owned | Securities Transacted | Security Name | Transaction Type |
---|
Less Than 3 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
3 - 6 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
6 - 9 Months
2.80M Shares Bought (90.31 %)
300.79K Shares Sold (9.69%)
9 - 12 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0 %)
Investor Name | Investment Discretion | Type of Security | Shares Owned | Avg Price Paid | Market Value | Change In Market Value | Change In Market Value (%) | Ownership | Weight |
---|
Date | Investors Holding | Closed Positions | Increased Positions | Reduced Positions | New Positions | Total Invested | Put/Call Ratio | Total Calls | Total Puts |
---|
Owner | Shares Owned |
---|
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | 1.02M | ▲ 3.07M | ▲ 3.15M | ▼ 875.56K | ▼ 799.93K | ▼ 419.08K | ▼ 263.28K |
Cost Of Revenue | 500.52K | ▲ 3.47M | ▼ 1.75M | ▼ 485.12K | ▼ 378.68K | ▼ 199.09K | ▲ 211.27K |
Gross Profit | 520.16K | ▼ -397.03K | ▲ 1.40M | ▼ 390.45K | ▲ 421.24K | ▼ 219.99K | ▼ 52.01K |
Gross Profit Ratio | 0.51 | ▼ -0.13 | ▲ 0.45 | ▲ 0.45 | ▲ 0.53 | ▼ 0.52 | ▼ 0.20 |
Research And Development Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General And Administrative Expenses | 0.00 | 0.00 | ▲ 1.19M | ▲ 6.93M | ▼ 2.69M | ▼ 1.34M | ▼ 999.29K |
Selling And Marketing Expenses | 0.00 | 0.00 | 0.00 | ▲ 1.30K | ▲ 1.34M | ▼ -259.00 | ▲ 0.00 |
Selling General And Administrative Expenses | 12.57M | ▼ 202.59K | ▲ 1.19M | ▲ 6.93M | ▼ 2.69M | ▼ 1.34M | ▼ 999.29K |
Other Expenses | -7.63M | ▲ 0.00 | ▼ -82.34K | ▲ 10.13M | ▼ -318.35K | ▲ 4.47M | ▼ 0.00 |
Operating Expenses | 12.57M | ▼ 202.59K | ▲ 1.19M | ▲ 6.93M | ▼ 2.69M | ▼ 1.51M | ▼ 1.10M |
Cost And Expenses | 13.07M | ▼ 3.67M | ▼ 2.94M | ▲ 6.44M | ▼ 3.07M | ▼ 1.71M | ▼ 1.31M |
Interest Income | 0.00 | 0.00 | 0.00 | ▼ -18.00 | ▲ 983.00 | ▼ 183.00 | ▲ 4.60K |
Interest Expense | 124.21K | ▲ 191.27K | ▼ 182.79K | ▲ 210.82K | ▼ 3.76K | ▲ 28.50K | ▲ 57.09K |
Depreciation And Amortization | 32.91K | ▲ 1.15M | ▼ -147.97K | ▼ -547.81K | ▲ 153.35K | ▲ 164.09K | ▼ 101.82K |
Ebitda | -12.01M | ▲ 551.94K | ▼ 213.12K | ▼ -5.54M | ▲ -2.11M | ▲ -1.12M | ▲ -942.68K |
Ebitda Ratio | -11.77 | ▲ 0.18 | ▼ 0.07 | ▼ -6.33 | ▲ -2.64 | ▼ -2.68 | ▼ -3.58 |
Operating Income | -12.05M | ▲ -599.63K | ▼ -3.79M | ▼ -9.17M | ▲ -2.27M | ▲ -1.29M | ▲ -1.05M |
Operating Income Ratio | -11.80 | ▲ -0.20 | ▼ -1.20 | ▼ -10.47 | ▲ -2.84 | ▼ -3.07 | ▼ -3.98 |
Total Other Income Expenses Net | -23.22M | ▲ -8.34M | ▲ -4.08M | ▼ -20.19M | ▲ -2.78K | ▼ -28.32K | ▼ -52.49K |
Income Before Tax | -35.39M | ▲ -9.13M | ▲ -4.05M | ▼ -25.95M | ▲ -2.27M | ▲ -1.32M | ▲ -1.10M |
Income Before Tax Ratio | -34.67 | ▲ -2.97 | ▲ -1.29 | ▼ -29.63 | ▲ -2.84 | ▼ -3.14 | ▼ -4.18 |
Income Tax Expense | 124.21K | ▲ 191.27K | ▲ 330.75K | ▲ 758.62K | ▼ 565.24K | ▼ -2.04K | ▼ -59.32K |
Net Income | -35.39M | ▲ -9.13M | ▲ -4.05M | ▼ -25.95M | ▲ -2.84M | ▲ -1.31M | ▲ -1.04M |
Net Income Ratio | -34.67 | ▲ -2.97 | ▲ -1.29 | ▼ -29.63 | ▲ -3.55 | ▲ -3.13 | ▼ -3.96 |
Eps | -302.36 | ▲ -47.40 | ▲ -9.60 | ▼ -43.95 | ▲ -4.60 | ▲ -0.46 | ▲ -0.24 |
Eps Diluted | -302.36 | ▲ -47.40 | ▲ -9.60 | ▼ -43.95 | ▲ -4.60 | ▲ -0.46 | ▲ -0.24 |
Weighted Average Shs Out | 104.84K | ▲ 163.70K | ▼ 126.06K | ▲ 288.21K | ▲ 616.65K | ▲ 2.88M | ▲ 4.37M |
Weighted Average Shs Out Dil | 104.84K | ▲ 163.70K | ▼ 126.06K | ▲ 288.21K | ▲ 616.65K | ▲ 2.88M | ▲ 4.37M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 624.34K | ▲ 1.24M | ▼ 602.18K | ▲ 5.39M | ▼ 220.85K | ▲ 528.27K | ▼ 73.07K |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash And Short Term Investments | 624.34K | ▲ 1.24M | ▼ 602.18K | ▲ 5.39M | ▼ 220.85K | ▲ 528.27K | ▼ 73.07K |
Net Receivables | 2.48M | ▲ 3.61M | ▼ 1.70M | ▼ 388.11K | ▼ 340.94K | ▼ 34.63K | ▲ 43.75K |
Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 11.70K | ▲ 20.20K | ▲ 46.40K | ▼ 11.70K | ▲ 59.20K | ▲ 149.64K | ▼ 107.76K |
Total Current Assets | 3.12M | ▲ 4.87M | ▼ 2.35M | ▲ 5.79M | ▼ 620.99K | ▲ 712.54K | ▼ 224.58K |
Property Plant Equipment Net | 6.66K | ▲ 21.10K | ▲ 21.43K | ▼ 20.34K | ▼ 15.44K | ▼ 7.30K | ▼ 6.05K |
Goodwill | 7.43M | ▼ 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M |
Intangible Assets | 1.82M | ▲ 11.45M | ▼ 5.65M | ▼ 1.25M | ▼ 646.28K | ▲ 2.13M | ▲ 2.54M |
Goodwill And Intangible Assets | 9.24M | ▲ 12.80M | ▼ 7.00M | ▼ 2.60M | ▼ 2.00M | ▲ 3.48M | ▲ 3.89M |
Long Term Investments | 4.28M | ▼ 3.10K | ▼ 91.00 | ▼ 0.00 | 0.00 | 0.00 | 0.00 |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Assets | 140.65K | ▼ 9.00K | 9.00K | ▼ -2.62M | ▲ -2.01M | ▲ 0.00 | 0.00 |
Total Non Current Assets | 13.67M | ▼ 12.83M | ▼ 7.03M | ▼ 2.62M | ▼ 2.01M | ▲ 3.49M | ▲ 3.90M |
Other Assets | 9.95K | ▼ 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 16.80M | ▲ 17.71M | ▼ 9.38M | ▼ 8.41M | ▼ 2.64M | ▲ 4.20M | ▼ 4.12M |
Account Payables | 1.26M | ▲ 2.96M | ▼ 2.06M | ▼ 1.68M | ▲ 2.30M | ▼ 1.63M | ▲ 1.82M |
Short Term Debt | 150.00K | ▲ 566.25K | ▲ 901.28K | ▼ 519.00K | ▼ -2.50M | ▲ 168.72K | ▲ 480.45K |
Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 193.60K | ▲ 195.14K | ▲ 229.45K |
Other Current Liabilities | 975.36K | ▼ 960.73K | ▲ 1.09M | ▼ 691.55K | ▲ 2.50M | ▼ 0.00 | ▲ 3.74K |
Total Current Liabilities | 2.38M | ▲ 4.49M | ▼ 4.04M | ▼ 2.89M | ▼ 2.50M | ▼ 1.99M | ▲ 2.54M |
Long Term Debt | 0.00 | ▲ 2.30M | ▲ 2.45M | ▲ 2.60M | ▼ 150.00K | ▼ 0.00 | 0.00 |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liabilities Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Liabilities | 0.00 | ▼ -2.30M | ▼ -2.45M | ▲ 0.00 | ▼ -150.00K | ▲ 0.00 | 0.00 |
Total Non Current Liabilities | 0.00 | ▲ 2.30M | ▲ 2.45M | ▲ 2.60M | ▼ 150.00K | ▼ 0.00 | 0.00 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 2.38M | ▲ 6.79M | ▼ 6.49M | ▼ 5.49M | ▼ 2.65M | ▼ 1.99M | ▲ 2.54M |
Preferred Stock | 11.58M | ▼ 5.98M | ▼ 5.82M | ▼ 5.43M | ▼ 9.00 | ▲ 87.00 | 87.00 |
Common Stock | 62.92K | ▲ 93.45K | ▼ 282.00 | ▲ 650.00 | ▲ 931.00 | ▼ 400.00 | ▲ 524.00 |
Retained Earnings | -127.11M | ▼ -171.14M | ▼ -186.17M | ▼ -221.12M | ▲ -210.51M | ▼ -217.04M | ▼ -218.08M |
Accumulated Other Comprehensive Income Loss | -1.97K | ▼ -6.36K | ▲ 0.00 | ▼ -5.43M | ▲ 0.00 | 0.00 | ▼ -3.00 |
Other Total Stockholders Equity | 129.23M | ▲ 175.99M | ▲ 183.24M | ▲ 224.03M | ▼ 210.50M | ▲ 219.25M | ▲ 219.67M |
Total Stockholders Equity | 13.75M | ▼ 10.92M | ▼ 2.89M | ▲ 2.92M | ▼ -10.83K | ▲ 2.21M | ▼ 1.59M |
Total Equity | 14.42M | ▼ 10.92M | ▼ 2.89M | ▲ 2.92M | ▼ -10.83K | ▲ 2.21M | ▼ 1.59M |
Total Liabilities And Stockholders Equity | 16.80M | ▲ 17.71M | ▼ 9.38M | ▼ 8.41M | ▼ 2.64M | ▲ 4.20M | ▼ 4.12M |
Minority Interest | 663.48K | ▼ 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities And Total Equity | 16.80M | ▲ 17.71M | ▼ 9.38M | ▼ 8.41M | ▼ 2.64M | ▲ 4.20M | ▼ 4.12M |
Total Investments | 4.28M | ▼ 3.10K | ▼ 91.00 | ▼ 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 150.00K | ▲ 2.87M | ▲ 3.35M | ▼ 3.12M | ▼ 150.00K | ▲ 168.72K | ▲ 480.45K |
Net Debt | -474.34K | ▲ 1.63M | ▲ 2.75M | ▼ -2.27M | ▲ -70.85K | ▼ -359.56K | ▲ 407.38K |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | -35.39M | ▲ -9.41M | ▲ -4.05M | ▼ -26.21M | ▲ -2.27M | ▲ -1.31M | ▲ -1.04M |
Depreciation And Amortization | 32.91K | ▲ 1.15M | ▼ -147.97K | ▼ -547.81K | ▲ 152.37K | ▲ 164.09K | ▼ 101.82K |
Deferred Income Tax | 25.31M | ▼ -6.60T | ▲ 4.00M | ▲ 22.83M | ▼ 0.00 | ▲ 20.21K | ▲ 59.32K |
Stock Based Compensation | 0.00 | ▲ 8.40M | ▼ 15.59K | ▲ 2.84M | ▼ 23.92K | ▲ 284.63K | ▼ 234.00 |
Change In Working Capital | -2.21M | ▲ 1.31M | ▼ -152.91K | ▼ -974.10K | ▲ 1.15M | ▼ 32.30K | ▲ 117.11K |
Accounts Receivables | -2.46M | ▲ -254.04K | ▲ 94.44K | ▼ -137.01K | ▲ 369.28K | ▼ 74.31K | ▼ -52.79K |
Inventory | 9.72M | ▼ -1.68M | ▲ 0.00 | ▼ -503.90K | ▲ 1.00 | ▼ 0.00 | 0.00 |
Accounts Payables | 937.78K | ▲ 1.57M | ▼ -273.51K | ▲ 102.34K | ▲ 294.28K | ▼ 103.45K | ▼ 93.71K |
Other Working Capital | -10.41M | ▲ 1.67M | ▼ 26.16K | ▼ -435.53K | ▲ 489.35K | ▼ -42.01K | ▲ 34.31K |
Other Non Cash Items | -8.20M | ▲ 22.71M | ▼ 77.45K | ▲ 984.73K | ▼ 257.53K | ▼ 148.46K | ▼ 118.35K |
Net Cash Provided By Operating Activities | -21.89M | ▲ 16.04M | ▼ -259.82K | ▼ -1.08M | ▲ -684.39K | ▲ -663.40K | ▲ -601.76K |
Investments In Property Plant And Equipment | -8.63B | ▲ -2.49M | ▼ -6.60B | ▲ 0.00 | ▲ 8.00K | ▼ -650.89K | ▲ -511.82K |
Acquisitions Net | 0.00 | ▼ -7.51M | ▲ 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Purchases Of Investments | 0.00 | ▲ 7.51M | ▼ 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sales Maturities Of Investments | 0.00 | ▲ 5.25M | ▼ 0.00 | ▼ -455.88K | ▲ 0.00 | 0.00 | 0.00 |
Other Investing Activities | -9.28T | ▲ -9.79M | ▲ 6.60B | ▼ 5.90M | ▼ -1.84M | ▼ -2.16M | ▲ 0.00 |
Net Cash Used For Investing Activities | -9.29T | ▲ -7.03M | ▲ 262.34K | ▲ 5.45M | ▼ 8.00K | ▼ -650.89K | ▲ -511.82K |
Debt Repayment | -225.00 | ▼ -1.19M | ▲ -30.07K | ▼ -1.21M | ▲ -156.50K | ▲ -31.28K | ▼ -258.38K |
Common Stock Issued | 11.54M | ▼ 2.51M | ▲ 547.45B | ▼ 1.00 | ▲ 50.00K | ▼ 0.00 | ▲ 400.00K |
Common Stock Repurchased | 0.00 | ▲ 5.24M | ▼ 0.00 | 0.00 | 0.00 | 0.00 | ▼ -6.00 |
Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Financing Activities | 30.96M | ▼ -12.46M | ▼ -547.45B | ▲ 1.49M | ▼ 156.50K | ▲ 3.29M | ▼ 304.49K |
Net Cash Used Provided By Financing Activities | 42.50M | ▼ -8.28M | ▲ 59.93K | ▲ 277.76K | ▼ 50.00K | ▲ 1.70M | ▼ 658.38K |
Effect Of Forex Changes On Cash | 9.29T | ▼ -11.58K | ▲ -24.00 | ▼ -602.27K | ▲ -8.00K | ▲ 0.00 | 0.00 |
Net Change In Cash | 438.76K | ▲ 709.58K | ▼ 62.43K | ▲ 4.65M | ▼ -634.39K | ▲ 387.33K | ▼ -455.20K |
Cash At End Of Period | 624.34K | ▲ 1.24M | ▼ 602.18K | ▲ 5.39M | ▼ 220.85K | ▲ 528.27K | ▼ 73.07K |
Cash At Beginning Of Period | 185.57K | ▲ 530.48K | ▲ 539.76K | ▲ 735.51K | ▲ 855.25K | ▼ 140.94K | ▲ 528.27K |
Operating Cash Flow | -21.89M | ▲ 16.04M | ▼ -259.82K | ▼ -1.08M | ▲ -684.39K | ▲ -663.40K | ▲ -601.76K |
Capital Expenditure | -8.63B | ▲ -2.49M | ▼ -6.60B | ▲ 0.00 | ▲ 8.00K | ▼ -650.89K | ▲ -511.82K |
Free Cash Flow | -8.65B | ▲ 13.54M | ▼ -6.60B | ▲ -1.08M | ▲ -676.39K | ▼ -1.31M | ▲ -1.11M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Generating AI Summary...
(This could take up to 5 minutes)