Discounted Cash Flow Rating

Buy

Return on Equity Rating

Strong Sell

Debt to Equity Rating

Sell

Price to Earnings Rating

Neutral

Analyst Rating

Sell

Simple Moving Average

Neutral

Exponential Moving Average

Neutral

Relative Strength Index

Standard Deviation

Strong Sell

Williams %R

Strong Buy

Average Directional Index

Strong Sell

Insider Trading

Neutral

Wall Street Data Solutions Rating

Sell

Moxian (BVI) Inc Ordinary Shares (MOXC)

https://www.moxianglobal.com

Moxian (BVI) Inc operates in the bitcoin mining industry. The company is engaged digital asset mining pools by executing contracts with mining pool operators to provide computing power to the mining pool. The Company provides computing power to the mining pool operator and is created as power is provided over time.

Current Price

---.--

% Change Today

0.00%

Change Amt. Today

0.00

Active Status

Active

Listing Date

08/17/2021

Market Cap

35,910,247

Shares Outstanding

35,560,000

Weighted SO

35,554,677

Total Employees

N/A

Upcoming Earnings

N/A

Similar Tickers

Beta

3.3050

Last Div

0.0000

Range

0.4279-1.8

Chg

-0.0100

Avg Vol

14283

Mkt Cap

35910247

Exch

NASDAQ

Country

Phone

852 9855 6575

DCF Diff

0.0222

DCF

1.0222

Div Yield

0.0000

P/S

273.5435

EV Multiple

-3.4610

P/FV

1.7551

Div Yield %

0.0000

P/E

-1.4292

PEG

0.0035

Payout

0.0000

Current Ratio

9.2831

Quick Ratio

3.1230

Cash Ratio

2.8425

DSO

28.6905

DIO

-120.3297

Op Cycle

-91.6392

DPO

0.0000

CCC

-91.6392

Gross Margin

-2.5084

Op Margin

-178.4867

Pretax Margin

-191.3930

Net Margin

-191.3930

Eff Tax Rate

0.0337

ROA

-1.1964

ROE

-1.1323

ROCE

-1.1452

NI/EBT

1.0000

EBT/EBIT

1.0723

EBIT/Rev

-178.4867

Debt Ratio

0.0000

D/E

0.0000

LT Debt/Cap

0.0000

Total Debt/Cap

0.0000

Int Coverage

0.0000

CF/Debt

0.0000

Equity Multi

1.0265

Rec Turnover

12.7220

Pay Turnover

0.0000

Inv Turnover

-3.0333

FA Turnover

0.0117

Asset Turnover

0.0063

OCF/Share

0.7899

FCF/Share

-0.0737

Cash/Share

0.0473

OCF/Sales

213.9426

FCF/OCF

-0.0933

CF Coverage

0.0000

ST Coverage

0.0000

CapEx Coverage

0.9146

Div&CapEx Cov

0.9146

P/BV

1.7551

P/B

1.7551

P/S

273.5435

P/E

-1.4292

P/FCF

-13.7002

P/OCF

1.2786

P/CF

1.2786

PEG

0.0035

P/S

273.5435

EV Multiple

-3.4610

P/FV

1.7551

DPS

0.0000

Latest Headlines (EST)

GlobeNewswire Inc. Nov 16, 09:27 Moxian Announces Name Change to Abits Group Inc MOXC GlobeNewswire Inc. Nov 08, 16:56 Management Discussion and Analysis of Results for the half-year to June 30, 2023 MOXC

Revenue Product Segmentation

Year	Purchases	Sales	Total Bought	Total Sold

Transaction Date	Name	Type Of Owner	Price	Securities Owned	Securities Transacted	Security Name	Transaction Type

Less Than 3 Months

0.00 Shares Bought (0 %)

0.00 Shares Sold (0%)

3 - 6 Months

0.00 Shares Bought (0 %)

0.00 Shares Sold (0%)

6 - 9 Months

0.00 Shares Bought (0 %)

0.00 Shares Sold (0%)

9 - 12 Months

0.00 Shares Bought (0 %)

0.00 Shares Sold (0 %)

Investor Name	Investment Discretion	Type of Security	Shares Owned	Avg Price Paid	Market Value	Change In Market Value	Change In Market Value (%)	Ownership	Weight

Date	Investors Holding	Closed Positions	Increased Positions	Reduced Positions	New Positions	Total Invested	Put/Call Ratio	Total Calls	Total Puts

Owner	Shares Owned

	2018	2019	2019	2022	2022	2023	2023
Revenue	61.09K	▲ 144.52K	▲ 383.38K	▼ 0.00	▲ 2.35K	▲ 62.00K	▼ 3.64K
Cost Of Revenue	10.07K	▼ 0.00	0.00	0.00	0.00	▲ 222.96K	▼ 7.33K
Gross Profit	51.02K	▲ 144.52K	▲ 383.38K	▼ 0.00	▲ 2.35K	▼ -160.95K	▲ -3.70K
Gross Profit Ratio	0.84	▲ 1.00	1.00	▼ 0.00	▲ 1.00	▼ -2.60	▲ -1.02
Research And Development Expenses	263.55K	▼ 0.00	0.00	0.00	0.00	0.00	0.00
General And Administrative Expenses	1.48M	▼ 143.44K	▼ 0.00	0.00	▲ 387.16K	▲ 833.41K	▼ 0.00
Selling And Marketing Expenses	200.37K	▼ 0.00	0.00	0.00	0.00	▼ -392.79K	▲ 0.00
Selling General And Administrative Expenses	1.68M	▼ 143.44K	▲ 158.96K	▲ 387.16K	▼ -2.91M	▲ 440.62K	▼ 346.47K
Other Expenses	0.00	0.00	0.00	0.00	▼ -1.17M	▲ 0.00	0.00
Operating Expenses	1.95M	▼ 143.44K	▲ 158.96K	▲ 387.16K	▼ -2.91M	▲ 10.65M	▼ 1.75M
Cost And Expenses	1.96M	▼ 143.44K	▲ 158.96K	▲ 387.16K	▼ -2.17M	▲ 10.87M	▼ 1.76M
Interest Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest Expense	0.00	0.00	0.00	0.00	▼ -123.33K	▲ 0.00	0.00
Depreciation And Amortization	200.37K	▼ 0.00	0.00	0.00	▼ -291.98K	▲ 1.57M	▼ 1.41M
Ebitda	-1.68M	▲ 1.08K	▲ 224.42K	▼ -387.16K	▼ -1.14M	▼ -8.40M	▲ -342.91K
Ebitda Ratio	-27.48	▲ 0.01	▲ 0.59	▼ 0.00	▼ -100.00	-100.00	▲ -94.31
Operating Income	-1.88M	▲ 1.08K	▲ 224.42K	▼ -387.16K	▼ -621.43K	▼ -9.96M	▲ -1.75M
Operating Income Ratio	-30.76	▲ 0.01	▲ 0.59	▼ 0.00	▼ -264.33	▲ -160.70	▼ -481.72
Total Other Income Expenses Net	0.00	0.00	0.00	0.00	▼ -104.36K	▼ -847.16K	▲ 0.00
Income Before Tax	-1.88M	▲ 1.08K	▲ 224.42K	▼ -387.16K	▼ -725.79K	▼ -10.81M	▲ -1.75M
Income Before Tax Ratio	-30.76	▲ 0.01	▲ 0.59	▼ 0.00	▼ -100.00	-100.00	-100.00
Income Tax Expense	0.00	0.00	0.00	0.00	▲ 291.98K	▼ 0.00	0.00
Net Income	-1.88M	▲ 1.08K	▲ 224.42K	▼ -387.16K	▼ -1.02M	▼ -10.81M	▲ -1.75M
Net Income Ratio	-30.76	▲ 0.01	▲ 0.59	▼ 0.00	▼ -100.00	-100.00	-100.00
Eps	-0.14	▲ 0.00	▲ 0.01	▼ -0.02	▼ -0.05	▼ -0.33	▲ -0.05
Eps Diluted	-0.14	▲ 0.00	▲ 0.01	▼ -0.02	▼ -0.05	▼ -0.33	▲ -0.05
Weighted Average Shs Out	13.40M	▲ 13.47M	▲ 19.34M	19.34M	▼ 18.53M	▲ 32.89M	▲ 35.55M
Weighted Average Shs Out Dil	13.40M	▲ 13.47M	▲ 19.34M	19.34M	▼ 18.53M	▲ 32.89M	▲ 35.55M
Link	View	View	View	View	View	View	View
Final Link	View	View	View	View	View	View	View

	2018	2019	2020	2022	2022	2023	2023
Cash And Cash Equivalents	83.76K	▲ 303.96K	▼ 38.02K	▼ 19.40K	▲ 2.51M	▼ 2.51M	▼ 1.54M
Short Term Investments	0.00	0.00	0.00	0.00	0.00	0.00	▲ 141.52K
Cash And Short Term Investments	83.76K	▲ 303.96K	▼ 38.02K	▼ 19.40K	▲ 2.51M	▼ 2.51M	▼ 1.68M
Net Receivables	-56.06K	▼ -941.85K	▲ 1.21M	▲ 2.17M	▼ 229.71K	▲ 2.38M	▼ 10.32K
Inventory	153.00	▼ 0.00	0.00	0.00	0.00	▼ -2.38M	▲ -151.84K
Other Current Assets	356.26K	▲ 941.85K	▼ 0.00	0.00	0.00	▲ 2.38M	▲ 3.49M
Total Current Assets	384.12K	▼ 303.96K	▲ 1.24M	▲ 2.19M	▲ 2.74M	▲ 4.89M	▲ 5.03M
Property Plant Equipment Net	0.00	0.00	0.00	0.00	0.00	▲ 12.55M	▼ 11.26M
Goodwill	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible Assets	0.00	0.00	▲ 498.26K	▼ 0.00	▲ 5.00M	▲ 7.09M	▼ 4.72M
Goodwill And Intangible Assets	0.00	0.00	▲ 498.26K	▼ 0.00	▲ 5.00M	▲ 7.09M	▼ 4.72M
Long Term Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Non Current Assets	498.14K	▼ 0.00	0.00	0.00	0.00	0.00	0.00
Total Non Current Assets	498.14K	▼ 0.00	▲ 498.26K	▼ 0.00	▲ 5.00M	▲ 19.64M	▼ 15.98M
Other Assets	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	882.26K	▼ 303.96K	▲ 1.74M	▲ 2.19M	▲ 7.74M	▲ 24.53M	▼ 21.00M
Account Payables	529.09K	▼ 0.00	0.00	0.00	0.00	0.00	0.00
Short Term Debt	3.58M	▲ 7.30M	▼ 301.58K	▲ 382.26K	▼ 0.00	0.00	0.00
Tax Payables	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Revenue	91.70K	▼ 0.00	0.00	0.00	0.00	0.00	0.00
Other Current Liabilities	1.61M	▲ 3.38M	▼ 1.09M	▲ 1.72M	▼ 1.17M	▼ 613.46K	▼ 541.36K
Total Current Liabilities	5.81M	▲ 10.68M	▼ 1.40M	▲ 2.10M	▼ 1.17M	▼ 613.46K	▼ 541.36K
Long Term Debt	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Revenue Non Current	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liabilities Non Current	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Non Current Liabilities	4.20M	▲ 7.30M	▼ 301.58K	▼ 0.00	0.00	0.00	0.00
Total Non Current Liabilities	4.20M	▲ 7.30M	▼ 301.58K	▼ 0.00	0.00	0.00	0.00
Other Liabilities	-4.20M	▼ -7.30M	▲ -301.58K	▲ 0.00	0.00	0.00	0.00
Capital Lease Obligations	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	5.81M	▲ 10.68M	▼ 1.40M	▲ 2.10M	▼ 1.17M	▼ 613.46K	▼ 541.36K
Preferred Stock	0.00	0.00	0.00	0.00	▲ 5.05K	5.05K	5.05K
Common Stock	67.01K	▲ 67.36K	▼ 16.19K	16.19K	▲ 19.55K	▲ 35.55K	35.55K
Retained Earnings	-40.56M	▼ -47.28M	▲ -40.51M	▼ -41.05M	▼ -43.79M	▼ -66.33M	▼ -68.81M
Accumulated Other Comprehensive Income Loss	-2.36M	▼ -2.65M	▲ 1.00M	▲ 1.01M	▲ 1.02M	▼ 920.22K	▼ -59.07K
Other Total Stockholders Equity	37.93M	▲ 39.49M	▲ 39.84M	▲ 40.11M	▲ 49.31M	▲ 89.29M	89.29M
Total Stockholders Equity	-4.93M	▼ -10.38M	▲ 345.60K	▼ 91.28K	▲ 6.57M	▲ 23.92M	▼ 20.46M
Total Equity	-4.93M	▼ -10.38M	▲ 345.60K	▼ 91.28K	▲ 6.57M	▲ 23.92M	▼ 20.46M
Total Liabilities And Stockholders Equity	882.26K	▼ 303.96K	▲ 1.74M	▲ 2.19M	▲ 7.74M	▲ 24.53M	▼ 21.00M
Minority Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities And Total Equity	882.26K	▼ 303.96K	▲ 1.74M	▲ 2.19M	▲ 7.74M	▲ 24.53M	▼ 21.00M
Total Investments	0.00	0.00	0.00	0.00	0.00	0.00	▲ 141.52K
Total Debt	3.58M	▲ 7.30M	▼ 301.58K	▲ 382.26K	▼ 0.00	0.00	0.00
Net Debt	3.50M	▲ 7.00M	▼ 263.56K	▲ 362.86K	▼ -2.51M	▲ -2.51M	▲ -1.54M
Link	View	View	View	View	View	View	View
Final Link	View	View	View	View	View	View	View

	2018	2019	2019	2021	2022	2023	2023
Net Income	-1.88M	▲ 1.08K	▲ 224.42K	▼ 50.15K	▼ -387.16K	▼ -10.81M	▲ -1.75M
Depreciation And Amortization	200.37K	▼ 0.00	0.00	0.00	0.00	▲ 3.13M	▼ 1.41M
Deferred Income Tax	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Stock Based Compensation	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Change In Working Capital	-1.28M	▲ 4.23K	▼ -590.69K	▲ -123.98K	▲ 300.94K	▼ -867.82K	▲ 27.00
Accounts Receivables	0.00	0.00	▼ -498.62K	▲ 0.00	▲ 117.62K	▼ -867.82K	▲ 27.00
Inventory	2.98K	▼ 0.00	0.00	0.00	0.00	0.00	0.00
Accounts Payables	0.00	0.00	▼ -92.07K	▲ 0.00	▲ 183.32K	▼ 0.00	0.00
Other Working Capital	-1.28M	▲ 4.23K	▼ 0.00	0.00	0.00	0.00	0.00
Other Non Cash Items	1.64M	▼ -4.23K	▲ 0.00	0.00	0.00	▲ 23.10M	▼ -162.88K
Net Cash Provided By Operating Activities	-1.32M	▲ 1.08K	▼ -366.27K	▲ -73.83K	▼ -86.22K	▲ 14.55M	▼ -505.76K
Investments In Property Plant And Equipment	0.00	0.00	0.00	0.00	0.00	▼ -15.35M	▲ 0.00
Acquisitions Net	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Purchases Of Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Sales Maturities Of Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Investing Activities	0.00	0.00	0.00	0.00	0.00	▼ -1,000.00K	▲ 0.00
Net Cash Used For Investing Activities	0.00	0.00	0.00	0.00	0.00	▼ -16.35M	▲ 0.00
Debt Repayment	-110.97K	▲ 0.00	0.00	0.00	0.00	0.00	0.00
Common Stock Issued	0.00	▲ 170.00K	▼ 0.00	0.00	0.00	0.00	0.00
Common Stock Repurchased	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Dividends Paid	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Financing Activities	1.50M	▼ 0.00	▲ 57.44K	▼ -91.57K	▲ 0.00	0.00	0.00
Net Cash Used Provided By Financing Activities	1.38M	▼ 170.00K	▼ 57.44K	▼ -91.57K	▲ 22.71K	▼ 0.00	0.00
Effect Of Forex Changes On Cash	3.09K	▲ 3.15K	▼ -78.78K	▲ 25.64K	▲ 77.67K	▲ 157.28K	▼ 22.54K
Net Change In Cash	65.27K	▲ 174.23K	▼ -387.61K	▲ -139.76K	▲ 14.15K	▼ -1.65M	▲ -483.23K
Cash At End Of Period	83.76K	▲ 303.96K	▼ 38.02K	▲ 3.49M	▼ 19.40K	▼ -1.65M	▲ -483.23K
Cash At Beginning Of Period	18.49K	▲ 129.74K	▲ 425.63K	▲ 3.63M	▼ 5.25K	▼ 0.00	0.00
Operating Cash Flow	-1.32M	▲ 1.08K	▼ -366.27K	▲ -73.83K	▼ -86.22K	▲ 14.55M	▼ -505.76K
Capital Expenditure	0.00	0.00	0.00	0.00	0.00	▼ -15.35M	▲ 0.00
Free Cash Flow	-1.32M	▲ 1.08K	▼ -366.27K	▲ -73.83K	▼ -86.22K	▼ -804.81K	▲ -505.76K
Link	View	View	View	View	View	View	View
Final Link	View	View	View	View	View	View	View