Discounted Cash Flow Rating
Sell
Return on Equity Rating
Strong Buy
Debt to Equity Rating
Sell
Price to Earnings Rating
Buy
Analyst Rating
Buy
Simple Moving Average
Strong Sell
Exponential Moving Average
Strong Sell
Relative Strength Index
Neutral
Standard Deviation
Strong Buy
Williams %R
Strong Buy
Average Directional Index
Sell
Insider Trading
Neutral
Wall Street Data Solutions Rating
Neutral
B
The9 Limited American Depository Shares representing three class A ordinary shares (NCTY)
The9 Ltd is engaged in developing and operating online games and related services in China. It operates and develops proprietary and licensed online games, and proprietary mobile games, including CrossFire New Mobile Game and Audition. It generates online game service revenues primarily through an item-based revenue model, under which players play games for free, but are charged for in-game items, such as performance-enhancing items, clothing, and accessories. Geographically, it has a presence in Greater China (including PRC, Taiwan, Hong Kong, and Macau) and other areas.
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
12/15/2004
Market Cap
58,075,915
Shares Outstanding
1,197,150,000
Weighted SO
4,746,635
Total Employees
N/A
Upcoming Earnings
N/A
Similar Tickers
Beta
1.9050
Last Div
0.0000
Range
3.33-10.0
Chg
-0.4100
Avg Vol
36250
Mkt Cap
58075915
Exch
NASDAQ
Country
CN
Phone
86 21 6108 6080
DCF Diff
1.9198
DCF
2.9298
Div Yield
0.0000
P/S
2.3239
EV Multiple
-6.3815
P/FV
0.9253
Div Yield %
0.0000
P/E
-1.3948
PEG
-0.0126
Payout
0.0000
Current Ratio
1.3681
Quick Ratio
0.8589
Cash Ratio
0.2777
DSO
14.1552
DIO
142.8256
Op Cycle
156.9808
DPO
16.5369
CCC
140.4439
Gross Margin
-0.1835
Op Margin
-0.8755
Pretax Margin
-0.8058
Net Margin
-0.7643
Eff Tax Rate
0.0515
ROA
-0.3762
ROE
-6.4217
ROCE
-0.7804
NI/EBT
0.9485
EBT/EBIT
0.9204
EBIT/Rev
-0.8755
Debt Ratio
0.2065
D/E
0.3641
LT Debt/Cap
0.0865
Total Debt/Cap
0.2669
Int Coverage
0.0000
CF/Debt
0.0000
Equity Multi
1.7633
Rec Turnover
25.7855
Pay Turnover
22.0719
Inv Turnover
2.5556
FA Turnover
1.7693
Asset Turnover
0.4923
OCF/Share
0.0000
FCF/Share
0.0000
Cash/Share
11.8991
OCF/Sales
0.0000
FCF/OCF
0.0000
CF Coverage
0.0000
ST Coverage
0.0000
CapEx Coverage
0.0000
Div&CapEx Cov
0.0000
P/BV
0.9253
P/B
0.9253
P/S
2.3239
P/E
-1.3948
P/FCF
0.0000
P/OCF
0.0000
P/CF
0.0000
PEG
-0.0126
P/S
2.3239
EV Multiple
-6.3815
P/FV
0.9253
DPS
0.0000
Latest Headlines (EST)
No Headlines Found
Revenue Product Segmentation
Dividend History
Cash Value | Ex-Dividend Date | Declaration Date | Record Date | Pay Date |
---|---|---|---|---|
1.11 | 01/29/2009 | 01/21/2009 | 02/02/2009 | 02/09/2009 |
Year | Purchases | Sales | Total Bought | Total Sold |
---|
Transaction Date | Name | Type Of Owner | Price | Securities Owned | Securities Transacted | Security Name | Transaction Type |
---|
Less Than 3 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
3 - 6 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
6 - 9 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
9 - 12 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0 %)
Investor Name | Investment Discretion | Type of Security | Shares Owned | Avg Price Paid | Market Value | Change In Market Value | Change In Market Value (%) | Ownership | Weight |
---|
Date | Investors Holding | Closed Positions | Increased Positions | Reduced Positions | New Positions | Total Invested | Put/Call Ratio | Total Calls | Total Puts |
---|
Owner | Shares Owned |
---|
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | 57.39M | ▼ 6.97M | ▼ 90.17K | ▲ 159.76K | ▲ 10.10M | ▲ 68.14M | ▲ 82.00M |
Cost Of Revenue | 13.76M | ▼ 8.07M | ▼ 1.23M | ▼ 345.85K | ▲ 18.87M | ▲ 123.36M | ▼ 106.18M |
Gross Profit | 43.63M | ▼ -1.10M | ▼ -1.14M | ▲ -186.09K | ▼ -8.77M | ▼ -55.22M | ▲ -24.18M |
Gross Profit Ratio | 0.76 | ▼ -0.16 | ▼ -12.61 | ▲ -1.16 | ▲ -0.87 | ▲ -0.81 | ▲ -0.29 |
Research And Development Expenses | 20.47M | ▼ 12.38M | ▼ 4.43M | ▼ 1.55M | ▼ 879.19K | ▲ 1.79M | ▼ 1.12M |
General And Administrative Expenses | 41.33M | ▲ 61.57M | ▲ 80.39M | ▼ 51.39M | ▲ 190.40M | ▼ 138.20M | ▼ 72.06M |
Selling And Marketing Expenses | 3.65M | ▼ 809.75K | ▲ 1.26M | ▼ 348.64K | ▲ 21.71M | ▲ 51.05M | ▼ 112.37K |
Selling General And Administrative Expenses | 44.98M | ▲ 62.38M | ▲ 81.65M | ▼ 51.74M | ▲ 212.11M | ▼ 189.25M | ▼ 72.17M |
Other Expenses | 0.00 | ▲ 49.02B | ▼ 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 9.77M | ▲ 99.50M | ▲ 127.70M | ▼ 33.51M | ▲ 204.46M | ▲ 324.21M | ▼ 159.53M |
Cost And Expenses | 23.53M | ▲ 107.57M | ▲ 128.93M | ▼ 33.86M | ▲ 223.33M | ▲ 447.56M | ▼ 265.71M |
Interest Income | 41.14M | ▲ 53.47M | ▼ 17.29M | ▼ 180.28K | ▲ 74.86M | ▼ 17.29M | ▼ 7.63M |
Interest Expense | -13.16M | ▼ -74.47M | ▲ -10.08M | ▼ -34.47B | -34.47B | ▲ 0.00 | 0.00 |
Depreciation And Amortization | -3.44M | ▲ 1.00M | ▲ 1.53M | ▼ 188.53K | ▲ 31.28M | ▲ 67.66M | ▼ 41.18M |
Ebitda | -25.08M | ▼ -74.74M | ▼ -85.68M | ▲ -53.28M | ▼ -194.91M | ▲ -172.34M | ▲ 14.64M |
Ebitda Ratio | -0.44 | ▼ -10.72 | ▼ -100.00 | -100.00 | ▲ -19.30 | ▲ -2.53 | ▲ 0.18 |
Operating Income | -21.64M | ▼ -75.74M | ▼ -87.21M | ▲ -53.47M | ▼ -226.18M | ▼ -240.00M | ▲ -26.54M |
Operating Income Ratio | -0.38 | ▼ -10.86 | ▼ -967.22 | ▲ -334.68 | ▲ -22.40 | ▲ -3.52 | ▲ -0.32 |
Total Other Income Expenses Net | 33.91M | ▼ -78.33M | ▲ -58.91M | ▲ 86.98M | ▼ -61.91M | ▼ -156.71M | ▲ 154.26M |
Income Before Tax | 12.27M | ▼ -154.07M | ▲ -146.13M | ▲ 33.51M | ▼ -288.09M | ▼ -396.71M | ▲ 127.72M |
Income Before Tax Ratio | 0.21 | ▼ -22.10 | ▼ -100.00 | ▲ 100.00 | ▼ -28.53 | ▲ -5.82 | ▲ 1.56 |
Income Tax Expense | -21.06M | ▲ 54.53M | ▼ 15.53M | ▲ 2.85B | 2.85B | ▼ 5.24K | ▼ -3.83M |
Net Income | -25.75M | ▼ -160.10M | ▲ -139.64M | ▲ 34.74M | ▼ -285.46M | ▼ -395.19M | ▲ 131.55M |
Net Income Ratio | -0.45 | ▼ -22.96 | ▼ -100.00 | ▲ 100.00 | ▼ -28.27 | ▲ -5.80 | ▲ 1.60 |
Eps | -179.94 | ▼ -607.55 | ▲ -325.93 | ▲ 49.31 | ▼ -131.06 | ▼ -150.02 | ▲ 34.61 |
Eps Diluted | -179.94 | ▼ -607.55 | ▲ -325.93 | ▲ 49.31 | ▼ -131.06 | ▼ -150.02 | ▲ 34.61 |
Weighted Average Shs Out | 143.12K | ▲ 263.52K | ▲ 428.44K | ▲ 704.41K | ▲ 2.18M | ▲ 2.63M | ▲ 3.80M |
Weighted Average Shs Out Dil | 143.12K | ▲ 263.52K | ▲ 428.44K | ▲ 704.41K | ▲ 2.18M | ▲ 2.63M | ▲ 3.80M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 142.62M | ▼ 4.26M | ▲ 10.11M | ▲ 31.70M | ▲ 428.42M | ▼ 58.06M | ▼ 45.22M |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 800.00K | ▼ 0.00 | 0.00 |
Cash And Short Term Investments | 142.62M | ▼ 4.26M | ▲ 10.11M | ▲ 31.70M | ▲ 429.22M | ▼ 58.06M | ▼ 45.22M |
Net Receivables | 5.10M | ▲ 8.25M | ▼ 869.20K | ▲ 2.52M | ▲ 66.02M | ▼ 5.43M | ▲ 6.94M |
Inventory | 28.77M | ▼ 18.66M | ▲ 134.64M | ▼ 3.87M | ▲ 469.15M | ▼ 267.84M | ▼ 82.92M |
Other Current Assets | 6.62M | ▼ 1.85M | ▲ 8.85M | ▼ 4.23M | ▲ 86.12M | ▼ 66.34M | ▲ 87.71M |
Total Current Assets | 183.11M | ▼ 33.01M | ▲ 154.47M | ▼ 42.32M | ▲ 1.05B | ▼ 397.67M | ▼ 222.80M |
Property Plant Equipment Net | 20.72M | ▼ 17.35M | ▼ 10.48M | ▼ 6.13M | ▲ 179.34M | ▼ 154.91M | ▼ 101.20M |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Intangible Assets | 64.51M | ▼ 62.59M | ▼ 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Goodwill And Intangible Assets | 64.51M | ▼ 62.59M | ▼ 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investments | 48.24M | ▼ 45.22M | ▼ 10.00M | ▼ 0.00 | ▲ 73.92M | ▼ 35.30M | ▼ 35.29M |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Assets | 6.52M | ▼ 6.52M | 6.52M | ▼ 0.00 | ▲ 6.55M | ▲ 11.23M | ▼ 4.44M |
Total Non Current Assets | 140.00M | ▼ 131.67M | ▼ 26.99M | ▼ 6.13M | ▲ 259.81M | ▼ 201.43M | ▼ 140.93M |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 323.11M | ▼ 164.69M | ▲ 181.46M | ▼ 48.44M | ▲ 1.31B | ▼ 599.11M | ▼ 363.73M |
Account Payables | 37.13M | ▲ 38.04M | ▲ 38.23M | ▼ 35.60M | ▲ 39.90M | ▲ 165.95M | ▼ 9.60M |
Short Term Debt | 369.31M | ▲ 487.72M | ▲ 535.06M | ▼ 3.79M | ▲ 97.16M | ▼ 66.78M | ▼ 55.57M |
Tax Payables | 1.71M | ▲ 2.95M | ▼ 1.20M | ▲ 1.29M | ▲ 1.51M | ▲ 1.65M | ▼ 1.50M |
Deferred Revenue | 53.13M | ▼ 39.79M | ▲ 95.80M | ▼ 38.01M | ▼ 18.98M | ▼ 17.75M | ▼ 12.71M |
Other Current Liabilities | 359.87M | ▼ 342.88M | ▲ 388.98M | ▼ 286.98M | ▲ 388.26M | ▼ 313.69M | ▼ 84.97M |
Total Current Liabilities | 819.45M | ▲ 908.42M | ▲ 1.06B | ▼ 364.37M | ▲ 544.30M | ▲ 564.16M | ▼ 162.85M |
Long Term Debt | 0.00 | 0.00 | ▲ 6.25M | ▼ 2.46M | ▲ 2.57M | ▲ 7.41M | ▲ 19.53M |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liabilities Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Liabilities | 306.01M | ▲ 341.07M | ▲ 349.05M | 349.05M | ▼ 0.00 | 0.00 | 0.00 |
Total Non Current Liabilities | 306.01M | ▲ 341.07M | ▲ 355.30M | ▼ 351.51M | ▼ 2.57M | ▲ 7.41M | ▲ 19.53M |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Lease Obligations | 0.00 | 0.00 | ▲ 9.66M | ▼ 6.25M | ▲ 6.87M | ▲ 13.20M | ▼ 7.16M |
Total Liabilities | 1.13B | ▲ 1.25B | ▲ 1.41B | ▼ 715.88M | ▼ 546.86M | ▲ 571.57M | ▼ 182.39M |
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock | 3.33M | ▲ 6.50M | ▲ 7.97M | ▲ 18.10M | ▲ 46.18M | ▲ 57.60M | ▲ 96.32M |
Retained Earnings | -3.02B | ▼ -3.23B | ▼ -3.41B | ▲ -2.99B | ▼ -3.40B | ▼ -4.38B | ▲ -4.36B |
Accumulated Other Comprehensive Income Loss | 11.63M | ▲ 18.87M | ▲ 24.29M | ▼ -9.35M | ▲ -5.37M | ▲ -5.20M | ▲ -4.42M |
Other Total Stockholders Equity | 2.53B | ▼ 2.50B | ▲ 2.54B | ▲ 2.70B | ▲ 4.14B | ▲ 4.37B | ▲ 4.47B |
Total Stockholders Equity | -473.80M | ▼ -711.62M | ▼ -839.04M | ▲ -287.72M | ▲ 776.47M | ▼ 45.31M | ▲ 206.27M |
Total Equity | -802.35M | ▼ -1.08B | ▼ -1.23B | ▲ -667.44M | ▲ 763.46M | ▼ 27.54M | ▲ 181.34M |
Total Liabilities And Stockholders Equity | 323.11M | ▼ 164.69M | ▲ 181.46M | ▼ 48.44M | ▲ 1.31B | ▼ 599.11M | ▼ 363.73M |
Minority Interest | -328.55M | ▼ -373.19M | ▼ -392.88M | ▲ -379.72M | ▲ -13.02M | ▼ -17.77M | ▼ -24.94M |
Total Liabilities And Total Equity | 323.11M | ▼ 164.69M | ▲ 181.46M | ▼ 48.44M | ▲ 1.31B | ▼ 599.11M | ▼ 363.73M |
Total Investments | 48.24M | ▼ 45.22M | ▼ 10.00M | ▼ 0.00 | ▲ 74.72M | ▼ 35.30M | ▼ 35.29M |
Total Debt | 369.31M | ▲ 487.72M | ▲ 541.31M | ▼ 6.25M | ▲ 99.72M | ▼ 74.18M | ▲ 75.10M |
Net Debt | 226.68M | ▲ 483.46M | ▲ 531.20M | ▼ -25.44M | ▼ -328.70M | ▲ 16.12M | ▲ 29.88M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | -25.75M | ▼ -160.10M | ▲ -126.81M | ▲ 35.19M | ▼ -285.46M | ▼ -395.19M | ▲ 289.81M |
Depreciation And Amortization | 0.00 | 0.00 | ▲ 1.53M | ▼ 188.53K | ▲ 31.28M | ▼ 0.00 | 0.00 |
Deferred Income Tax | 0.00 | 0.00 | ▼ -46.74M | ▲ -4.39M | ▼ -75.82M | ▲ 0.00 | 0.00 |
Stock Based Compensation | 51.48M | ▼ 8.07M | ▲ 47.57M | ▼ 24.33M | ▲ 91.96M | ▲ 202.35M | ▼ 70.76M |
Change In Working Capital | 0.00 | 0.00 | ▲ 2.95M | ▼ -15.61M | ▼ -323.12M | ▲ 0.00 | 0.00 |
Accounts Receivables | 0.00 | 0.00 | ▲ 208.17K | ▲ 426.48K | ▼ -13.63M | ▲ 0.00 | 0.00 |
Inventory | 0.00 | 0.00 | ▼ -1.03M | ▼ -20.37M | ▲ -2.51M | ▲ 0.00 | 0.00 |
Accounts Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Working Capital | 0.00 | 0.00 | ▲ 3.78M | ▲ 4.34M | ▼ -306.98M | ▲ 0.00 | 0.00 |
Other Non Cash Items | -25.73M | ▲ 152.03M | ▼ 38.31M | ▼ -88.16M | ▲ 61.60M | ▲ 192.84M | ▼ -360.57M |
Net Cash Provided By Operating Activities | 51.48M | ▼ 8.07M | ▼ -36.46M | ▼ -44.05M | ▼ -423.73M | ▲ 202.35M | ▼ 0.00 |
Investments In Property Plant And Equipment | 0.00 | 0.00 | ▼ -373.57K | ▲ -359.57K | ▼ -32.32M | ▲ 0.00 | 0.00 |
Acquisitions Net | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Purchases Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sales Maturities Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Investing Activities | 0.00 | 0.00 | ▲ 94.55M | ▼ -5.36M | ▼ -14.50M | ▲ 0.00 | 0.00 |
Net Cash Used For Investing Activities | 0.00 | 0.00 | ▲ 94.18M | ▼ -5.72M | ▼ -46.83M | ▲ 0.00 | 0.00 |
Debt Repayment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock Issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock Repurchased | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Financing Activities | 0.00 | 0.00 | ▼ -9.52M | ▲ 20.84M | ▲ 58.98M | ▼ 0.00 | 0.00 |
Net Cash Used Provided By Financing Activities | 0.00 | 0.00 | ▼ -9.52M | ▲ 20.84M | ▲ 58.98M | ▼ 0.00 | 0.00 |
Effect Of Forex Changes On Cash | 0.00 | 0.00 | ▲ 2.85M | ▼ 2.68M | ▼ 797.78K | ▼ 0.00 | 0.00 |
Net Change In Cash | 51.48M | ▼ 8.07M | ▲ 51.05M | ▼ -26.25M | ▼ -410.78M | ▲ 202.35M | ▼ 0.00 |
Cash At End Of Period | 51.48M | ▼ 8.07M | ▲ 53.14M | ▼ 31.70M | ▲ 428.42M | ▼ 202.35M | ▼ 0.00 |
Cash At Beginning Of Period | 0.00 | 0.00 | ▲ 2.09M | ▲ 57.94M | ▲ 839.20M | ▼ 0.00 | 0.00 |
Operating Cash Flow | 51.48M | ▼ 8.07M | ▼ -36.46M | ▼ -44.05M | ▼ -423.73M | ▲ 202.35M | ▼ 0.00 |
Capital Expenditure | 0.00 | 0.00 | ▼ -373.57K | ▲ -359.57K | ▼ -32.32M | ▲ 0.00 | 0.00 |
Free Cash Flow | 51.48M | ▼ 8.07M | ▼ -36.83M | ▼ -44.41M | ▼ -456.06M | ▲ 202.35M | ▼ 0.00 |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Generating AI Summary...
(This could take up to 5 minutes)