Discounted Cash Flow Rating
Strong Sell
Return on Equity Rating
Neutral
Debt to Equity Rating
Strong Sell
Price to Earnings Rating
Strong Buy
Analyst Rating
Sell
Simple Moving Average
Strong Sell
Exponential Moving Average
Buy
Relative Strength Index
Standard Deviation
Strong Buy
Williams %R
Strong Buy
Average Directional Index
Sell
Insider Trading
Neutral
Wall Street Data Solutions Rating
Neutral
B
Nutanix, Inc. Class A Common Stock (NTNX)
Services-prepackaged Software
Nutanix Inc provides native hybrid cloud capabilities for businesses. The company offers Enterprise Cloud Platform to businesses for various uses such as web-scale engineering and consumer-grade design, virtualization, and storage into a resilient, and software-defined solution. Geographically, it derives a majority of revenue from the United States and also has a presence in Europe, the Middle East, Asia Pacific, Africa, and other regions.
1740 TECHNOLOGY DRIVE, SUITE 150
SAN JOSE, CA
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
09/30/2016
Market Cap
12,792,035,465
Shares Outstanding
242,690,000
Weighted SO
242,689,696
Total Employees
N/A
Upcoming Earnings
08/29/2024
Similar Tickers
Beta
1.1590
Last Div
0.0000
Range
29.25-73.69
Chg
-0.0250
Avg Vol
2924572
Mkt Cap
12792035465
Exch
NASDAQ
Country
US
Phone
408 216 8360
DCF Diff
64.0288
DCF
-11.8788
Div Yield
0.0000
P/S
6.1058
EV Multiple
168.2832
P/FV
-20.5770
Div Yield %
0.0000
P/E
-1065.6846
PEG
-97.6981
Payout
0.0000
Current Ratio
1.6821
Quick Ratio
1.6821
Cash Ratio
0.5053
DSO
40.4989
DIO
0.0000
Op Cycle
40.4989
DPO
45.4157
CCC
-4.9168
Gross Margin
0.8455
Op Margin
0.0040
Pretax Margin
0.0048
Net Margin
-0.0057
Eff Tax Rate
2.1790
ROA
-0.0043
ROE
0.0185
ROCE
0.0053
NI/EBT
-1.1790
EBT/EBIT
1.2072
EBIT/Rev
0.0040
Debt Ratio
0.4684
D/E
-2.0982
LT Debt/Cap
1.9494
Total Debt/Cap
1.9106
Int Coverage
0.1270
CF/Debt
0.3743
Equity Multi
-4.4796
Rec Turnover
9.0126
Pay Turnover
8.0369
Inv Turnover
0.0000
FA Turnover
9.8974
Asset Turnover
0.7550
OCF/Share
1.9797
FCF/Share
1.7046
Cash/Share
6.7193
OCF/Sales
0.2322
FCF/OCF
0.8610
CF Coverage
0.3743
ST Coverage
17.5192
CapEx Coverage
7.1959
Div&CapEx Cov
7.1959
P/BV
-20.5770
P/B
-20.5770
P/S
6.1058
P/E
-1065.6846
P/FCF
30.5351
P/OCF
26.1984
P/CF
26.1984
PEG
-97.6981
P/S
6.1058
EV Multiple
168.2832
P/FV
-20.5770
DPS
0.0000
Latest Headlines (EST)
Revenue Product Segmentation
Year | Purchases | Sales | Total Bought | Total Sold |
---|
Transaction Date | Name | Type Of Owner | Price | Securities Owned | Securities Transacted | Security Name | Transaction Type |
---|
Less Than 3 Months
190.91K Shares Bought (32.89 %)
389.54K Shares Sold (67.11%)
3 - 6 Months
518.00K Shares Bought (58.03 %)
374.56K Shares Sold (41.97%)
6 - 9 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
9 - 12 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0 %)
Investor Name | Investment Discretion | Type of Security | Shares Owned | Avg Price Paid | Market Value | Change In Market Value | Change In Market Value (%) | Ownership | Weight |
---|
Date | Investors Holding | Closed Positions | Increased Positions | Reduced Positions | New Positions | Total Invested | Put/Call Ratio | Total Calls | Total Puts |
---|
Owner | Shares Owned |
---|
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | 303.75M | ▼ 299.88M | ▲ 327.87M | ▲ 390.72M | ▼ 385.54M | ▲ 494.21M | ▲ 524.58M |
Cost Of Revenue | 73.27M | ▼ 68.96M | ▼ 66.97M | ▲ 78.52M | ▲ 79.89M | ▲ 80.46M | ▼ 79.72M |
Gross Profit | 230.48M | ▲ 230.91M | ▲ 260.90M | ▲ 312.20M | ▼ 305.65M | ▲ 413.75M | ▲ 444.86M |
Gross Profit Ratio | 0.76 | ▲ 0.77 | ▲ 0.80 | ▲ 0.80 | ▼ 0.79 | ▲ 0.84 | ▲ 0.85 |
Research And Development Expenses | 97.05M | ▲ 129.17M | ▲ 135.34M | ▲ 140.66M | ▲ 144.01M | ▲ 146.20M | ▲ 159.22M |
General And Administrative Expenses | 29.47M | ▲ 30.42M | ▲ 32.46M | ▲ 42.64M | ▼ 42.55M | ▲ 49.47M | ▲ 51.43M |
Selling And Marketing Expenses | 183.19M | ▲ 253.84M | ▲ 264.45M | ▲ 270.79M | ▼ 252.51M | ▼ 229.43M | ▲ 245.90M |
Selling General And Administrative Expenses | 212.66M | ▲ 284.26M | ▲ 296.92M | ▲ 313.43M | ▼ 295.06M | ▼ 278.90M | ▲ 297.23M |
Other Expenses | -4.02M | ▼ -4.71M | ▼ -9.76M | ▼ -211.61M | ▲ -11.27M | ▲ 4.26M | ▼ -1.26M |
Operating Expenses | 309.71M | ▲ 413.43M | ▲ 432.26M | ▲ 454.09M | ▼ 439.07M | ▼ 425.10M | ▲ 456.45M |
Cost And Expenses | 382.98M | ▲ 482.40M | ▲ 499.23M | ▲ 532.61M | ▼ 518.96M | ▼ 505.56M | ▲ 536.16M |
Interest Income | 0.00 | 0.00 | 0.00 | ▲ 649.00K | ▲ 2.57M | ▲ 12.79M | ▲ 18.80M |
Interest Expense | 0.00 | 0.00 | 0.00 | ▲ 22.42M | ▼ 15.53M | ▲ 16.31M | ▲ 16.88M |
Depreciation And Amortization | 14.29M | ▲ 21.87M | ▲ 24.06M | ▼ 23.76M | ▼ 20.83M | ▼ 17.31M | ▲ 18.60M |
Ebitda | -64.94M | ▼ -160.65M | ▲ -147.29M | ▲ -118.12M | ▲ -112.59M | ▲ 5.96M | ▲ 7.01M |
Ebitda Ratio | -0.21 | ▼ -0.54 | ▲ -0.45 | ▲ -0.30 | ▲ -0.29 | ▲ 0.01 | ▲ 0.01 |
Operating Income | -79.23M | ▼ -182.52M | ▲ -171.35M | ▲ -141.89M | ▲ -133.42M | ▲ -11.35M | ▼ -11.59M |
Operating Income Ratio | -0.26 | ▼ -0.61 | ▲ -0.52 | ▲ -0.36 | ▲ -0.35 | ▲ -0.02 | ▲ -0.02 |
Total Other Income Expenses Net | -4.02M | ▼ -4.71M | ▼ -9.76M | ▼ -211.61M | ▲ -11.27M | ▲ 4.26M | ▼ 659.00K |
Income Before Tax | -83.25M | ▼ -187.22M | ▲ -181.11M | ▼ -353.50M | ▲ -144.69M | ▲ -7.09M | ▼ -10.93M |
Income Before Tax Ratio | -0.27 | ▼ -0.62 | ▲ -0.55 | ▼ -0.90 | ▲ -0.38 | ▲ -0.01 | ▼ -0.02 |
Income Tax Expense | 4.12M | ▲ 7.11M | ▼ 4.24M | ▲ 4.68M | ▲ 6.30M | ▼ 6.20M | ▼ 4.69M |
Net Income | -87.37M | ▼ -194.34M | ▲ -185.35M | ▼ -358.18M | ▲ -150.99M | ▲ -13.29M | ▼ -15.62M |
Net Income Ratio | -0.29 | ▼ -0.65 | ▲ -0.57 | ▼ -0.92 | ▲ -0.39 | ▲ -0.03 | ▼ -0.03 |
Eps | -0.51 | ▼ -1.04 | ▲ -0.93 | ▼ -1.68 | ▲ -0.67 | ▲ -0.06 | -0.06 |
Eps Diluted | -0.51 | ▼ -1.04 | ▲ -0.93 | ▼ -1.68 | ▲ -0.67 | ▲ -0.06 | -0.06 |
Weighted Average Shs Out | 171.20M | ▲ 186.37M | ▲ 200.15M | ▲ 212.61M | ▲ 225.40M | ▲ 237.83M | ▲ 245.77M |
Weighted Average Shs Out Dil | 171.24M | ▲ 186.42M | ▲ 200.19M | ▲ 212.68M | ▲ 225.40M | ▲ 237.83M | ▲ 245.77M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 305.98M | ▲ 396.68M | ▼ 318.74M | ▼ 285.72M | ▲ 402.85M | ▲ 512.93M | ▲ 598.03M |
Short Term Investments | 628.33M | ▼ 512.16M | ▼ 401.04M | ▲ 928.01M | ▼ 921.43M | ▲ 924.47M | ▲ 1.05B |
Cash And Short Term Investments | 934.30M | ▼ 908.83M | ▼ 719.78M | ▲ 1.21B | ▲ 1.32B | ▲ 1.44B | ▲ 1.65B |
Net Receivables | 258.29M | ▼ 245.48M | ▼ 242.52M | ▼ 180.78M | ▼ 124.56M | ▲ 157.25M | ▲ 232.46M |
Inventory | 33.69M | ▲ 46.24M | ▲ 68.69M | ▲ 110.94M | ▲ 171.71M | ▼ 120.00M | ▼ 0.00 |
Other Current Assets | 36.82M | ▲ 74.67M | ▼ 63.03M | ▼ 56.82M | ▼ 37.43M | ▲ 147.09M | ▼ 106.96M |
Total Current Assets | 1.26B | ▲ 1.28B | ▼ 1.09B | ▲ 1.56B | ▲ 1.66B | ▲ 1.86B | ▲ 1.99B |
Property Plant Equipment Net | 85.11M | ▲ 136.96M | ▲ 270.50M | ▼ 237.52M | ▼ 232.18M | ▼ 205.42M | ▲ 211.68M |
Goodwill | 87.76M | ▲ 185.18M | ▲ 185.26M | 185.26M | 185.26M | ▼ 184.94M | ▲ 185.24M |
Intangible Assets | 45.37M | ▲ 66.77M | ▼ 49.39M | ▼ 32.01M | ▼ 15.83M | ▼ 4.89M | ▲ 6.02M |
Goodwill And Intangible Assets | 133.13M | ▲ 251.95M | ▼ 234.65M | ▼ 217.27M | ▼ 201.09M | ▼ 189.83M | ▲ 191.25M |
Long Term Investments | 77.83M | ▲ 102.87M | ▼ 0.00 | 0.00 | ▲ 3.01M | ▼ 2.84M | ▼ 2.13M |
Tax Assets | 2.86M | ▲ 4.61M | ▼ 0.00 | 0.00 | ▼ -3.01M | ▲ -2.84M | ▲ -1.00 |
Other Non Current Assets | 37.86M | ▼ 14.44M | ▲ 169.38M | ▲ 260.44M | ▲ 274.50M | ▼ 269.93M | ▲ 379.05M |
Total Non Current Assets | 336.78M | ▲ 510.83M | ▲ 674.53M | ▲ 715.24M | ▼ 707.77M | ▼ 665.18M | ▲ 784.12M |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 1.00 |
Total Assets | 1.60B | ▲ 1.79B | ▼ 1.77B | ▲ 2.28B | ▲ 2.37B | ▲ 2.53B | ▲ 2.77B |
Account Payables | 65.50M | ▲ 74.05M | ▼ 54.03M | ▼ 47.06M | ▼ 44.93M | ▼ 29.93M | ▲ 40.29M |
Short Term Debt | 112.10M | ▲ 112.45M | ▼ 36.57M | ▲ 42.67M | ▲ 185.26M | ▼ 29.57M | ▼ 27.77M |
Tax Payables | 20.86M | ▼ 9.65M | ▲ 20.45M | ▲ 34.91M | ▼ 34.27M | ▼ 19.61M | ▲ 24.72M |
Deferred Revenue | 275.65M | ▲ 396.67M | ▲ 534.57M | ▲ 636.42M | ▲ 720.99M | ▲ 823.67M | ▲ 923.56M |
Other Current Liabilities | 4.98M | ▲ 16.15M | ▲ 135.03M | ▲ 201.74M | ▼ 199.04M | ▲ 252.95M | ▼ 191.94M |
Total Current Liabilities | 458.23M | ▲ 599.32M | ▲ 760.20M | ▲ 927.89M | ▲ 1.15B | ▼ 1.14B | ▲ 1.18B |
Long Term Debt | 429.60M | ▲ 458.91M | ▲ 607.02M | ▲ 1.14B | ▲ 1.25B | ▲ 1.29B | ▼ 1.27B |
Deferred Revenue Non Current | 355.56M | ▲ 513.38M | ▲ 648.87M | ▲ 676.50M | ▲ 724.55M | ▲ 771.37M | ▲ 823.89M |
Deferred Tax Liabilities Non Current | 0.00 | 0.00 | 0.00 | ▲ 500.18M | ▼ 0.00 | 0.00 | ▲ 79.03M |
Other Non Current Liabilities | 29.71M | ▼ 27.55M | ▼ 27.44M | ▲ 42.68M | ▼ 35.16M | ▲ 39.75M | ▼ 35.95M |
Total Non Current Liabilities | 814.87M | ▲ 999.83M | ▲ 1.28B | ▲ 2.36B | ▼ 2.01B | ▲ 2.10B | ▲ 2.21B |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Lease Obligations | 0.00 | 0.00 | ▲ 153.36M | ▼ 129.27M | ▲ 129.58M | ▼ 98.51M | ▼ 86.71M |
Total Liabilities | 1.27B | ▲ 1.60B | ▲ 2.04B | ▲ 3.29B | ▼ 3.16B | ▲ 3.23B | ▲ 3.39B |
Preferred Stock | 2.00K | ▲ 331.00K | ▼ 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock | 4.00K | ▲ 5.00K | 5.00K | 5.00K | ▲ 6.00K | 6.00K | 6.00K |
Retained Earnings | -1.03B | ▼ -1.65B | ▼ -2.52B | ▼ -3.63B | ▼ -4.37B | ▼ -4.63B | ▼ -4.70B |
Accumulated Other Comprehensive Income Loss | -1.00M | ▲ 669.00K | ▲ 2.03M | ▼ -8.00K | ▼ -6.08M | ▲ -5.17M | ▲ -3.70M |
Other Total Stockholders Equity | 1.36B | ▲ 1.84B | ▲ 2.25B | ▲ 2.62B | ▲ 3.58B | ▲ 3.93B | ▲ 4.09B |
Total Stockholders Equity | 326.78M | ▼ 186.89M | ▼ -274.98M | ▼ -1.01B | ▲ -790.17M | ▲ -707.42M | ▲ -619.46M |
Total Equity | 326.78M | ▼ 186.89M | ▼ -274.98M | ▼ -1.01B | ▲ -790.17M | ▲ -707.42M | ▲ -619.46M |
Total Liabilities And Stockholders Equity | 1.60B | ▲ 1.79B | ▼ 1.77B | ▲ 2.28B | ▲ 2.37B | ▲ 2.53B | ▲ 2.77B |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities And Total Equity | 1.60B | ▲ 1.79B | ▼ 1.77B | ▲ 2.28B | ▲ 2.37B | ▲ 2.53B | ▲ 2.77B |
Total Investments | 628.33M | ▼ 512.16M | ▼ 401.04M | ▲ 928.01M | ▼ 921.43M | ▲ 924.47M | ▲ 1.06B |
Total Debt | 429.60M | ▲ 458.91M | ▲ 643.59M | ▲ 1.18B | ▲ 1.43B | ▼ 1.32B | ▲ 1.39B |
Net Debt | 123.62M | ▼ 62.23M | ▲ 324.85M | ▲ 899.24M | ▲ 1.03B | ▼ 803.74M | ▼ 788.42M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | -87.37M | ▼ -194.34M | ▲ -185.35M | ▼ -358.18M | ▲ -150.99M | ▲ -13.29M | ▼ -15.62M |
Depreciation And Amortization | 14.29M | ▲ 21.87M | ▲ 24.06M | ▼ 23.76M | ▼ 20.83M | ▼ 17.31M | ▲ 18.60M |
Deferred Income Tax | 0.00 | 0.00 | 0.00 | ▲ 186.51M | ▼ 0.00 | 0.00 | 0.00 |
Stock Based Compensation | 55.40M | ▲ 73.41M | ▲ 92.86M | ▼ 89.61M | ▼ 80.15M | ▼ 72.59M | ▲ 82.29M |
Change In Working Capital | 33.23M | ▲ 82.84M | ▼ 55.65M | ▼ 2.95M | ▲ 60.74M | ▼ -26.45M | ▲ -8.14M |
Accounts Receivables | -63.97M | ▲ -1.03M | ▼ -4.69M | ▼ -37.55M | ▲ 56.81M | ▼ -21.12M | ▼ -30.01M |
Inventory | 3.41M | ▲ 6.78M | ▼ 2.45M | ▲ 19.22M | ▼ 0.00 | ▼ -25.65M | ▲ 0.00 |
Accounts Payables | -10.06M | ▲ -4.95M | ▼ -10.90M | ▲ -6.30M | ▲ -5.62M | ▲ -4.49M | ▲ 1.63M |
Other Working Capital | 103.84M | ▼ 82.04M | ▼ 68.79M | ▼ 27.59M | ▼ 9.56M | ▲ 24.81M | ▼ 20.23M |
Other Non Cash Items | 7.20M | ▼ 6.56M | ▲ 16.41M | ▲ 30.72M | ▼ 27.27M | ▼ 8.15M | ▲ 167.08M |
Net Cash Provided By Operating Activities | 22.75M | ▼ -9.66M | ▲ 3.63M | ▼ -24.63M | ▲ 38.00M | ▲ 58.31M | ▲ 96.35M |
Investments In Property Plant And Equipment | -16.28M | ▼ -23.64M | ▲ -17.42M | ▼ -17.54M | ▲ -14.78M | ▲ -12.80M | ▼ -18.03M |
Acquisitions Net | 565.00K | ▼ -3.21M | ▼ -19.02M | ▲ 0.00 | ▼ -66.64M | ▲ 5.91M | ▼ 0.00 |
Purchases Of Investments | -230.64M | ▲ -143.56M | ▲ -82.63M | ▼ -247.40M | ▼ -287.07M | ▲ -244.08M | ▼ -284.78M |
Sales Maturities Of Investments | 149.59M | ▼ 128.20M | ▲ 151.75M | ▲ 297.54M | ▼ 279.20M | ▼ 242.06M | ▼ 196.30M |
Other Investing Activities | 0.00 | ▲ 3.21M | ▲ 19.02M | ▼ 0.00 | ▲ 66.64M | ▼ 3.89M | ▼ 0.00 |
Net Cash Used For Investing Activities | -96.77M | ▲ -39.00M | ▲ 51.71M | ▼ 32.60M | ▼ -22.64M | ▲ -8.91M | ▼ -106.51M |
Debt Repayment | -268.00K | ▼ -991.00K | ▲ 0.00 | ▼ -14.05M | ▲ -463.00K | ▲ -419.00K | ▼ -1.17M |
Common Stock Issued | -68.19M | ▲ 0.00 | 0.00 | 0.00 | ▲ 1.18M | ▲ 23.23M | ▲ 35.51M |
Common Stock Repurchased | 0.00 | 0.00 | 0.00 | ▲ 250.16M | ▼ -66.51M | ▲ 0.00 | ▼ -46.94M |
Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Financing Activities | 71.66M | ▼ 991.00K | ▲ 1.28M | ▼ -233.15M | ▲ 67.69M | ▼ 838.00K | ▼ -58.44M |
Net Cash Used Provided By Financing Activities | 3.21M | ▼ 1.93M | ▼ 1.28M | ▲ 2.96M | ▼ 719.00K | ▲ 23.65M | ▼ -71.04M |
Effect Of Forex Changes On Cash | 0.00 | ▲ 1.12M | ▼ -217.00K | ▲ 115.00K | ▼ 49.00K | ▼ -27.54M | ▲ 0.00 |
Net Change In Cash | -70.81M | ▲ -48.44M | ▲ 56.41M | ▼ 14.20M | ▲ 16.13M | ▲ 73.01M | ▼ -81.22M |
Cash At End Of Period | 305.98M | ▲ 396.68M | ▼ 318.74M | ▼ 288.87M | ▲ 402.85M | ▲ 512.93M | ▲ 598.03M |
Cash At Beginning Of Period | 376.79M | ▲ 445.12M | ▼ 262.33M | ▲ 274.68M | ▲ 386.72M | ▲ 439.92M | ▲ 679.25M |
Operating Cash Flow | 22.75M | ▼ -9.66M | ▲ 3.63M | ▼ -24.63M | ▲ 38.00M | ▲ 58.31M | ▲ 96.35M |
Capital Expenditure | -16.28M | ▼ -23.64M | ▲ -17.42M | ▼ -17.54M | ▲ -14.78M | ▲ -12.80M | ▼ -18.03M |
Free Cash Flow | 6.46M | ▼ -33.29M | ▲ -13.79M | ▼ -42.17M | ▲ 23.23M | ▲ 45.51M | ▲ 78.32M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Generating AI Summary...
(This could take up to 5 minutes)