Discounted Cash Flow Rating
Strong Sell
Return on Equity Rating
Sell
Debt to Equity Rating
Strong Buy
Price to Earnings Rating
Strong Buy
Analyst Rating
Neutral
Simple Moving Average
Strong Sell
Exponential Moving Average
Strong Sell
Relative Strength Index
Neutral
Standard Deviation
Strong Buy
Williams %R
Strong Buy
Average Directional Index
Strong Sell
Insider Trading
Strong Buy
Wall Street Data Solutions Rating
Neutral
B
NEVRO CORP. (NVRO)
Surgical & Medical Instruments & Apparatus
Nevro Corp is a medical device company. Its key product is the HFX spinal cord stimulation (SCS) platform, which includes the Senza SCS system, an evidence-based neuromodulation system for the treatment of chronic pain. Senza generates electrical impulses to relieve pain. The system is implanted by physicians and controlled by patients. It consists of leads, a trial stimulator, an implantable pulse generator, surgical tools, a clinician laptop programmer, a patient remote control, and a mobile charger. The company generates the majority of its revenue in the United States.
1800 BRIDGE PARKWAY
REDWOOD CITY, CA
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
11/06/2014
Market Cap
212,514,240
Shares Outstanding
36,270,000
Weighted SO
36,265,589
Total Employees
N/A
Upcoming Earnings
08/06/2024
Beta
0.9090
Last Div
0.0000
Range
4.382-22.64
Chg
-0.0900
Avg Vol
675038
Mkt Cap
212514240
Exch
NYSE
Country
US
Phone
650 251 0005
DCF Diff
37.9564
DCF
-18.9464
Div Yield
0.0000
P/S
0.4987
EV Multiple
-4.9655
P/FV
0.7677
Div Yield %
0.0000
P/E
-2.7186
PEG
-0.1666
Payout
0.0000
Current Ratio
4.7696
Quick Ratio
3.5326
Cash Ratio
0.7328
DSO
63.6230
DIO
313.7914
Op Cycle
377.4144
DPO
57.0815
CCC
320.3329
Gross Margin
0.6558
Op Margin
-0.2203
Pretax Margin
-0.1954
Net Margin
-0.1818
Eff Tax Rate
0.0697
ROA
-0.1284
ROE
-0.2737
ROCE
-0.1872
NI/EBT
0.9303
EBT/EBIT
0.8868
EBIT/Rev
-0.2203
Debt Ratio
0.3626
D/E
0.7977
LT Debt/Cap
0.3970
Total Debt/Cap
0.4437
Int Coverage
-20.6126
CF/Debt
-0.2831
Equity Multi
2.1999
Rec Turnover
5.7369
Pay Turnover
6.3944
Inv Turnover
1.1632
FA Turnover
9.0736
Asset Turnover
0.7062
OCF/Share
-1.6768
FCF/Share
-1.9211
Cash/Share
7.4098
OCF/Sales
-0.1454
FCF/OCF
1.1456
CF Coverage
-0.2831
ST Coverage
-1.6210
CapEx Coverage
-6.8659
Div&CapEx Cov
-6.8659
P/BV
0.7677
P/B
0.7677
P/S
0.4987
P/E
-2.7186
P/FCF
-2.9949
P/OCF
-3.3993
P/CF
-3.3993
PEG
-0.1666
P/S
0.4987
EV Multiple
-4.9655
P/FV
0.7677
DPS
0.0000
Latest Headlines (EST)
Revenue Product Segmentation
Year | Purchases | Sales | Total Bought | Total Sold |
---|
Transaction Date | Name | Type Of Owner | Price | Securities Owned | Securities Transacted | Security Name | Transaction Type |
---|
Less Than 3 Months
158.79K Shares Bought (63.60 %)
90.89K Shares Sold (36.40%)
3 - 6 Months
439.54K Shares Bought (93.76 %)
29.27K Shares Sold (6.24%)
6 - 9 Months
4.09K Shares Bought (25.39 %)
12.01K Shares Sold (74.61%)
9 - 12 Months
97.72K Shares Bought (89.37 %)
11.62K Shares Sold (10.63 %)
Investor Name | Investment Discretion | Type of Security | Shares Owned | Avg Price Paid | Market Value | Change In Market Value | Change In Market Value (%) | Ownership | Weight |
---|
Date | Investors Holding | Closed Positions | Increased Positions | Reduced Positions | New Positions | Total Invested | Put/Call Ratio | Total Calls | Total Puts |
---|
Owner | Shares Owned |
---|
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | 107.94M | ▲ 114.37M | ▼ 109.73M | ▼ 102.76M | ▲ 113.84M | ▲ 116.18M | ▼ 101.90M |
Cost Of Revenue | 31.79M | ▲ 33.12M | ▼ 31.70M | ▲ 33.63M | ▲ 38.61M | ▼ 37.72M | ▼ 34.34M |
Gross Profit | 76.15M | ▲ 81.26M | ▼ 78.03M | ▼ 69.13M | ▲ 75.24M | ▲ 78.45M | ▼ 67.56M |
Gross Profit Ratio | 0.71 | ▲ 0.71 | ▲ 0.71 | ▼ 0.67 | ▼ 0.66 | ▲ 0.68 | ▼ 0.66 |
Research And Development Expenses | 13.48M | ▲ 16.93M | ▼ 11.83M | ▲ 12.71M | ▲ 13.95M | ▼ 12.42M | ▲ 14.83M |
General And Administrative Expenses | 71.28M | ▲ 229.81M | ▼ 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling And Marketing Expenses | 0.00 | ▼ -153.80M | ▲ 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling General And Administrative Expenses | 71.28M | ▲ 76.01M | ▼ 67.07M | ▲ 82.64M | ▼ 80.65M | ▼ 77.82M | ▲ 85.09M |
Other Expenses | -319.00K | ▲ -181.00K | ▲ 150.00K | ▼ -299.00K | ▼ -333.00K | ▼ -436.00K | ▲ -21.00K |
Operating Expenses | 84.76M | ▲ 92.94M | ▼ 78.90M | ▲ 95.35M | ▼ 94.60M | ▼ 90.24M | ▲ 99.92M |
Cost And Expenses | 116.55M | ▲ 126.06M | ▼ 110.61M | ▲ 128.98M | ▲ 133.20M | ▼ 127.96M | ▲ 134.26M |
Interest Income | 1.45M | ▼ 1.38M | ▼ 401.00K | ▼ 112.00K | ▲ 2.47M | ▲ 3.95M | ▼ 3.78M |
Interest Expense | 2.64M | ▲ 2.78M | ▲ 6.50M | ▼ 3.81M | ▼ 1.61M | ▲ 3.17M | ▲ 6.51M |
Depreciation And Amortization | 1.04M | ▲ 2.07M | ▼ 2.01M | ▲ 2.40M | ▲ 2.59M | ▲ 3.02M | ▲ 3.97M |
Ebitda | -8.60M | ▼ -11.68M | ▲ -875.00K | ▼ -26.22M | ▲ -19.36M | ▲ -8.76M | ▼ -28.39M |
Ebitda Ratio | -0.08 | ▼ -0.10 | ▲ -0.01 | ▼ -0.26 | ▲ -0.17 | ▲ -0.08 | ▼ -0.28 |
Operating Income | -8.60M | ▼ -11.68M | ▲ -875.00K | ▼ -26.22M | ▲ -19.36M | ▲ -11.79M | ▼ -32.36M |
Operating Income Ratio | -0.08 | ▼ -0.10 | ▲ -0.01 | ▼ -0.26 | ▲ -0.17 | ▲ -0.10 | ▼ -0.32 |
Total Other Income Expenses Net | -319.00K | ▲ -181.00K | ▲ 150.00K | ▼ -299.00K | ▲ 522.00K | ▼ -3.77M | ▲ 7.34M |
Income Before Tax | -10.12M | ▼ -13.26M | ▲ -6.82M | ▼ -30.21M | ▲ -18.84M | ▲ -15.56M | ▼ -25.03M |
Income Before Tax Ratio | -0.09 | ▼ -0.12 | ▲ -0.06 | ▼ -0.29 | ▲ -0.17 | ▲ -0.13 | ▼ -0.25 |
Income Tax Expense | -509.00K | ▲ 481.00K | ▼ 310.00K | ▼ -78.00K | ▲ 356.00K | ▼ -6.58M | ▲ 382.00K |
Net Income | -9.61M | ▼ -13.74M | ▲ -7.13M | ▼ -30.13M | ▲ -19.19M | ▲ -8.98M | ▼ -25.41M |
Net Income Ratio | -0.09 | ▼ -0.12 | ▲ -0.06 | ▼ -0.29 | ▲ -0.17 | ▲ -0.08 | ▼ -0.25 |
Eps | -0.32 | ▼ -0.44 | ▲ -0.21 | ▼ -0.86 | ▲ -0.54 | ▲ -0.25 | ▼ -0.70 |
Eps Diluted | -0.32 | ▼ -0.44 | ▲ -0.21 | ▼ -0.86 | ▲ -0.54 | ▲ -0.25 | ▼ -0.70 |
Weighted Average Shs Out | 30.21M | ▲ 31.23M | ▲ 34.51M | ▲ 34.97M | ▲ 35.47M | ▲ 36.28M | ▲ 36.47M |
Weighted Average Shs Out Dil | 30.21M | ▲ 31.23M | ▲ 34.51M | ▲ 34.97M | ▲ 35.47M | ▲ 36.28M | ▲ 36.47M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 51.27M | ▲ 65.37M | ▼ 44.60M | ▼ 34.71M | ▲ 120.37M | ▼ 104.22M | ▼ 90.30M |
Short Term Investments | 213.28M | ▼ 172.43M | ▲ 543.37M | ▼ 327.32M | ▼ 254.01M | ▼ 218.51M | ▼ 191.18M |
Cash And Short Term Investments | 264.55M | ▼ 237.80M | ▲ 587.97M | ▼ 362.03M | ▲ 374.39M | ▼ 322.72M | ▼ 281.48M |
Net Receivables | 80.66M | ▲ 82.83M | ▼ 77.67M | ▼ 70.48M | ▲ 78.93M | ▲ 79.38M | ▼ 76.92M |
Inventory | 92.04M | ▼ 91.58M | ▼ 83.30M | ▲ 93.52M | ▲ 99.64M | ▲ 118.68M | ▲ 120.79M |
Other Current Assets | 6.62M | ▲ 9.84M | ▼ 4.17M | ▲ 5.19M | ▲ 9.98M | ▲ 10.15M | ▲ 13.41M |
Total Current Assets | 443.86M | ▼ 422.05M | ▲ 753.11M | ▼ 531.20M | ▲ 562.94M | ▼ 530.92M | ▼ 492.60M |
Property Plant Equipment Net | 12.80M | ▲ 33.30M | ▼ 31.67M | ▲ 38.24M | ▼ 35.70M | ▼ 33.51M | ▼ 32.47M |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 38.16M | ▲ 38.32M |
Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 27.35M | ▼ 26.62M |
Goodwill And Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 65.52M | ▼ 64.94M |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 606.00K | 606.00K | 606.00K |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 27.35M | ▼ -1.00 |
Other Non Current Assets | 6.46M | ▲ 14.29M | ▼ 4.65M | ▲ 5.10M | ▼ 3.16M | ▼ -22.20M | ▲ 5.43M |
Total Non Current Assets | 19.26M | ▲ 47.59M | ▼ 36.32M | ▲ 43.34M | ▼ 39.47M | ▲ 104.79M | ▼ 103.45M |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 1.00 | 1.00 |
Total Assets | 463.12M | ▲ 469.65M | ▲ 789.43M | ▼ 574.54M | ▲ 602.41M | ▲ 635.71M | ▼ 596.05M |
Account Payables | 23.51M | ▼ 16.05M | ▲ 23.11M | ▲ 32.00M | ▼ 26.85M | ▼ 22.52M | ▼ 21.21M |
Short Term Debt | 0.00 | 0.00 | ▲ 168.78M | ▼ 0.00 | ▲ 5.20M | ▲ 5.72M | ▲ 5.86M |
Tax Payables | 2.51M | ▼ 2.35M | ▼ 1.19M | ▼ 1.07M | ▲ 1.91M | ▼ 1.48M | ▲ 2.08M |
Deferred Revenue | 0.00 | 0.00 | ▲ 43.31M | ▼ 0.00 | ▼ -5.20M | ▲ 1.48M | ▲ 2.08M |
Other Current Liabilities | 38.91M | ▲ 54.56M | ▼ 3.98M | ▲ 50.20M | ▲ 52.36M | ▲ 53.65M | ▼ 37.63M |
Total Current Liabilities | 62.41M | ▲ 70.61M | ▲ 239.17M | ▼ 82.20M | ▼ 79.21M | ▲ 83.38M | ▼ 66.77M |
Long Term Debt | 152.39M | ▲ 180.75M | ▼ 158.46M | ▲ 166.71M | ▲ 197.16M | ▲ 211.47M | ▲ 214.76M |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liabilities Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Liabilities | 2.83M | ▼ 1.94M | ▲ 3.34M | ▲ 22.01M | ▼ 2.16M | ▲ 35.46M | ▲ 35.97M |
Total Non Current Liabilities | 155.22M | ▲ 182.68M | ▼ 161.80M | ▲ 188.73M | ▲ 199.32M | ▲ 246.94M | ▲ 250.74M |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 1.00 | ▼ 0.00 |
Capital Lease Obligations | 0.00 | ▲ 20.45M | ▼ 16.69M | ▼ 15.40M | ▼ 10.30M | ▼ 4.63M | ▼ 3.14M |
Total Liabilities | 217.63M | ▲ 253.29M | ▲ 400.97M | ▼ 270.93M | ▲ 278.53M | ▲ 330.31M | ▼ 317.51M |
Preferred Stock | 77.00K | ▼ 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock | 30.00K | ▲ 32.00K | ▲ 35.00K | 35.00K | 35.00K | ▲ 36.00K | 36.00K |
Retained Earnings | -306.08M | ▼ -409.77M | ▼ -492.83M | ▼ -624.19M | ▲ -607.20M | ▼ -699.41M | ▼ -724.82M |
Accumulated Other Comprehensive Income Loss | -1.08M | ▲ -313.00K | ▲ 598.00K | ▼ -364.00K | ▼ -3.09M | ▲ -243.00K | ▼ -1.02M |
Other Total Stockholders Equity | 552.54M | ▲ 626.40M | ▲ 880.66M | ▲ 928.14M | ▲ 934.13M | ▲ 992.76M | ▲ 1.00B |
Total Stockholders Equity | 245.48M | ▼ 216.35M | ▲ 388.46M | ▼ 303.62M | ▲ 323.88M | ▼ 293.15M | ▼ 278.54M |
Total Equity | 245.48M | ▼ 216.35M | ▲ 388.46M | ▼ 303.62M | ▲ 323.88M | ▼ 293.15M | ▼ 278.54M |
Total Liabilities And Stockholders Equity | 463.12M | ▲ 469.65M | ▲ 789.43M | ▼ 574.54M | ▲ 602.41M | ▲ 635.71M | ▼ 596.05M |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities And Total Equity | 463.12M | ▲ 469.65M | ▲ 789.43M | ▼ 574.54M | ▲ 602.41M | ▲ 635.71M | ▼ 596.05M |
Total Investments | 213.28M | ▼ 172.43M | ▲ 543.37M | ▼ 327.32M | ▼ 254.01M | ▼ 219.11M | ▼ 191.79M |
Total Debt | 152.39M | ▲ 180.75M | ▲ 327.24M | ▼ 166.71M | ▲ 197.16M | ▲ 221.83M | ▲ 223.76M |
Net Debt | 101.13M | ▲ 115.37M | ▲ 282.64M | ▼ 132.00M | ▼ 76.79M | ▲ 117.61M | ▲ 133.46M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | -9.61M | ▼ -13.74M | ▲ -7.13M | ▼ -30.13M | ▲ -19.19M | ▲ -8.98M | ▼ -25.41M |
Depreciation And Amortization | 1.04M | ▲ 2.07M | ▼ 2.01M | ▲ 2.40M | ▲ 2.59M | ▲ 3.02M | ▲ 3.97M |
Deferred Income Tax | 662.00K | ▼ -1.15M | ▲ 1.05M | ▲ 1.08M | ▼ 0.00 | ▼ -30.60M | ▲ 0.00 |
Stock Based Compensation | 9.62M | ▲ 10.38M | ▼ 10.12M | ▲ 11.46M | ▲ 14.81M | ▼ 13.62M | ▼ 12.84M |
Change In Working Capital | 1.40M | ▼ -13.06M | ▲ 1.38M | ▼ -2.47M | ▼ -11.09M | ▼ -20.44M | ▲ -16.93M |
Accounts Receivables | -6.84M | ▼ -11.34M | ▲ 1.91M | ▼ -6.78M | ▼ -8.65M | ▼ -9.56M | ▲ 1.86M |
Inventory | 303.00K | ▼ -2.13M | ▲ -714.00K | ▲ 6.01M | ▼ -621.00K | ▲ 5.60M | ▼ -2.29M |
Accounts Payables | 3.38M | ▼ -3.61M | ▲ -1.04M | ▼ -8.89M | ▲ -5.34M | ▼ -6.97M | ▲ -677.00K |
Other Working Capital | 4.55M | ▼ 4.03M | ▼ 1.22M | ▲ 7.19M | ▼ 3.51M | ▼ -9.50M | ▼ -15.82M |
Other Non Cash Items | 1.89M | ▲ 2.02M | ▲ 4.44M | ▼ 2.50M | ▼ -535.00K | ▲ 28.62M | ▼ 14.50M |
Net Cash Provided By Operating Activities | 5.00M | ▼ -13.48M | ▲ 11.86M | ▼ -15.16M | ▲ -13.42M | ▼ -14.75M | ▼ -32.92M |
Investments In Property Plant And Equipment | -341.00K | ▼ -1.43M | ▼ -2.64M | ▲ -1.73M | ▼ -2.39M | ▲ -1.86M | ▼ -2.79M |
Acquisitions Net | 0.00 | ▼ -2.00M | ▼ -7.50M | ▲ 0.00 | ▼ -64.29M | ▲ -38.02M | ▲ 160.00K |
Purchases Of Investments | -75.86M | ▲ -32.53M | ▼ -230.86M | ▲ -92.30M | ▲ -80.16M | ▲ -19.37M | ▼ -63.69M |
Sales Maturities Of Investments | 99.90M | ▼ 43.61M | ▲ 141.38M | ▼ 59.80M | ▲ 83.00M | ▼ 58.15M | ▲ 91.64M |
Other Investing Activities | 0.00 | 0.00 | ▲ 7.50M | ▼ 0.00 | ▲ 64.29M | ▼ 38.77M | ▼ 27.96M |
Net Cash Used For Investing Activities | 23.70M | ▼ 7.65M | ▼ -92.11M | ▲ -34.23M | ▲ 458.00K | ▼ -1.11M | ▲ 25.32M |
Debt Repayment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -146.40M | ▲ 0.00 |
Common Stock Issued | 2.02M | ▲ 23.39M | ▼ 8.52M | ▼ 4.85M | ▼ 1.84M | ▼ 1.34M | ▼ 0.00 |
Common Stock Repurchased | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -464.00K | ▲ -408.00K | ▼ -1.25M |
Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Financing Activities | -717.00K | ▼ -2.00M | ▼ -3.39M | ▲ -1.57M | ▲ 1.84M | ▲ 199.59M | ▼ -6.22M |
Net Cash Used Provided By Financing Activities | 1.30M | ▲ 21.39M | ▼ 5.14M | ▼ 3.28M | ▼ 1.37M | ▲ 54.53M | ▼ -6.22M |
Effect Of Forex Changes On Cash | -112.00K | ▲ 475.00K | ▲ 732.00K | ▼ -60.00K | ▲ 1.13M | ▼ 400.00K | ▼ -100.00K |
Net Change In Cash | 29.89M | ▼ 16.04M | ▼ -74.38M | ▲ -46.18M | ▲ -10.47M | ▲ 39.06M | ▼ -13.91M |
Cash At End Of Period | 51.87M | ▲ 66.33M | ▼ 45.20M | ▼ 35.32M | ▲ 120.98M | ▼ 104.22M | ▼ 90.30M |
Cash At Beginning Of Period | 21.98M | ▲ 50.29M | ▲ 119.58M | ▼ 81.49M | ▲ 131.45M | ▼ 65.16M | ▲ 104.22M |
Operating Cash Flow | 5.00M | ▼ -13.48M | ▲ 11.86M | ▼ -15.16M | ▲ -13.42M | ▼ -14.75M | ▼ -32.92M |
Capital Expenditure | -341.00K | ▼ -1.43M | ▼ -2.64M | ▲ -1.73M | ▼ -2.39M | ▲ -1.86M | ▼ -2.79M |
Free Cash Flow | 4.66M | ▼ -14.91M | ▲ 9.22M | ▼ -16.89M | ▲ -15.81M | ▼ -16.62M | ▼ -35.71M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Generating AI Summary...
(This could take up to 5 minutes)