Discounted Cash Flow Rating
Strong Sell
Return on Equity Rating
Strong Buy
Debt to Equity Rating
Neutral
Price to Earnings Rating
Neutral
Analyst Rating
Buy
Simple Moving Average
Neutral
Exponential Moving Average
Neutral
Relative Strength Index
Buy
Standard Deviation
Sell
Williams %R
Strong Buy
Average Directional Index
Buy
Insider Trading
Neutral
Wall Street Data Solutions Rating
Neutral
B
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
03/18/2021
Market Cap
7,302,586,440
Shares Outstanding
4,000,000
Weighted SO
N/A
Total Employees
N/A
Upcoming Earnings
N/A
Similar Tickers
Beta
0.2462
Last Div
1.6875
Range
22.103-24.35
Chg
0.0001
Avg Vol
3829
Mkt Cap
7302586440
Exch
NASDAQ
Country
US
Phone
N/A
DCF Diff
5.9710
DCF
-0.7551
Div Yield
0.1881
P/S
3.5716
EV Multiple
133.1409
P/FV
1.0639
Div Yield %
18.8100
P/E
2.3172
PEG
0.0115
Payout
0.4648
Current Ratio
0.7044
Quick Ratio
0.7044
Cash Ratio
0.4222
DSO
28.6889
DIO
0.0000
Op Cycle
28.6889
DPO
340.6451
CCC
-311.9562
Gross Margin
0.8255
Op Margin
0.7829
Pretax Margin
0.2712
Net Margin
1.2109
Eff Tax Rate
0.0735
ROA
0.3071
ROE
0.4957
ROCE
0.2108
NI/EBT
4.4654
EBT/EBIT
0.3463
EBIT/Rev
0.7829
Debt Ratio
0.3143
D/E
0.4700
LT Debt/Cap
0.2899
Total Debt/Cap
0.3197
Int Coverage
10.5800
CF/Debt
0.6564
Equity Multi
1.4951
Rec Turnover
12.7227
Pay Turnover
1.0715
Inv Turnover
0.0000
FA Turnover
0.0000
Asset Turnover
0.2536
OCF/Share
1.5108
FCF/Share
1.5108
Cash/Share
0.1797
OCF/Sales
0.8136
FCF/OCF
1.0000
CF Coverage
0.6564
ST Coverage
4.9956
CapEx Coverage
0.0000
Div&CapEx Cov
1.4457
P/BV
1.0639
P/B
1.0639
P/S
3.5716
P/E
2.3172
P/FCF
4.3898
P/OCF
3.4486
P/CF
3.4486
PEG
0.0115
P/S
3.5716
EV Multiple
133.1409
P/FV
1.0639
DPS
0.9800
Latest Headlines (EST)
Revenue Product Segmentation
Dividend History
Cash Value | Ex-Dividend Date | Declaration Date | Record Date | Pay Date |
---|---|---|---|---|
0.42 | 12/13/2024 | 12/18/2023 | 12/15/2024 | 12/31/2024 |
0.42 | 09/13/2024 | 12/15/2023 | 09/15/2024 | 09/30/2024 |
0.42 | 06/14/2024 | 11/30/-0001 | 06/15/2024 | 07/01/2024 |
0.42 | 03/14/2024 | 03/11/2024 | 03/15/2024 | 04/01/2024 |
0.42 | 12/14/2023 | 12/14/2023 | 12/15/2023 | 01/02/2024 |
0.42 | 09/14/2023 | 09/14/2023 | 09/15/2023 | 10/02/2023 |
0.42 | 06/14/2023 | 06/14/2023 | 06/15/2023 | 06/30/2023 |
0.42 | 03/14/2023 | 11/30/-0001 | 03/15/2023 | 03/31/2023 |
0.42 | 12/14/2022 | 11/30/-0001 | 12/15/2022 | 12/31/2022 |
0.42 | 09/14/2022 | 11/30/-0001 | 09/15/2022 | 09/30/2022 |
0.42 | 06/14/2022 | 11/30/-0001 | 06/15/2022 | 06/30/2022 |
0.42 | 03/14/2022 | 11/30/-0001 | 03/15/2022 | 03/31/2022 |
0.42 | 12/14/2021 | 11/30/-0001 | 12/15/2021 | 12/31/2021 |
0.42 | 09/14/2021 | 11/30/-0001 | 09/15/2021 | 09/30/2021 |
0.14 | 06/14/2021 | 11/30/-0001 | 06/15/2021 | 06/30/2021 |
Year | Purchases | Sales | Total Bought | Total Sold |
---|
Transaction Date | Name | Type Of Owner | Price | Securities Owned | Securities Transacted | Security Name | Transaction Type |
---|
Less Than 3 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
3 - 6 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
6 - 9 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
9 - 12 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0 %)
Investor Name | Investment Discretion | Type of Security | Shares Owned | Avg Price Paid | Market Value | Change In Market Value | Change In Market Value (%) | Ownership | Weight |
---|
Date | Investors Holding | Closed Positions | Increased Positions | Reduced Positions | New Positions | Total Invested | Put/Call Ratio | Total Calls | Total Puts |
---|
Owner | Shares Owned |
---|
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | 10.11M | ▼ -4.64M | ▲ 63.14M | ▼ 58.90M | ▲ 112.18M | ▲ 127.67M | ▲ 157.58M |
Cost Of Revenue | 0.00 | 0.00 | ▲ 16.78M | ▲ 17.76M | ▲ 30.81M | ▲ 33.19M | ▲ 41.46M |
Gross Profit | 10.11M | ▼ -4.64M | ▲ 46.36M | ▼ 41.14M | ▲ 81.37M | ▲ 94.48M | ▲ 116.11M |
Gross Profit Ratio | 1.00 | 1.00 | ▼ 0.73 | ▼ 0.70 | ▲ 0.73 | ▲ 0.74 | ▼ 0.74 |
Research And Development Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General And Administrative Expenses | 569.70K | ▼ 567.23K | ▲ 699.40K | ▼ 0.00 | 0.00 | 0.00 | 0.00 |
Selling And Marketing Expenses | -535.48K | ▲ -532.07K | ▼ -655.34K | ▲ 0.00 | 0.00 | 0.00 | 0.00 |
Selling General And Administrative Expenses | 34.22K | ▲ 35.17K | ▲ 44.06K | ▼ 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 0.00 | ▼ -242.79M | ▲ 184.95M | ▼ -88.68M | ▲ 0.00 | ▲ 1.00 |
Operating Expenses | 34.22K | ▲ 35.17K | ▲ 242.79M | ▼ -184.95M | ▲ 88.68M | ▼ 63.91M | ▼ -20.18M |
Cost And Expenses | 34.22K | ▲ 35.17K | ▲ 259.57M | ▼ -167.18M | ▲ 119.49M | ▼ 30.57M | ▲ 136.29M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 3.35M | ▲ 3.76M | ▲ 8.13M | ▼ 8.12M | ▲ 12.39M | ▲ 16.42M | ▲ 16.43M |
Depreciation And Amortization | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 14.15M | ▲ 119.86M |
Ebitda | 12.85M | ▼ -1.48M | ▼ -196.43M | ▲ 226.09M | ▼ -7.31M | ▲ 30.57M | ▲ 136.29M |
Ebitda Ratio | 1.27 | ▼ 0.32 | ▼ -3.11 | ▲ 3.84 | ▼ -0.07 | ▲ 0.24 | ▲ 0.86 |
Operating Income | 12.85M | ▼ -1.48M | ▼ -196.43M | ▲ 226.09M | ▼ -7.31M | ▲ 14.15M | ▲ 119.86M |
Operating Income Ratio | 1.27 | ▼ 0.32 | ▼ -3.11 | ▲ 3.84 | ▼ -0.07 | ▲ 0.11 | ▲ 0.76 |
Total Other Income Expenses Net | -3.35M | ▼ -3.76M | ▼ -8.13M | ▲ -8.12M | ▼ -12.39M | ▲ 0.00 | ▲ 1.00 |
Income Before Tax | 9.50M | ▼ -5.25M | ▼ -204.56M | ▲ 217.97M | ▼ -19.69M | ▲ 0.00 | ▲ 1.00 |
Income Before Tax Ratio | 0.94 | ▲ 1.13 | ▼ -3.24 | ▲ 3.70 | ▼ -0.18 | ▲ 0.00 | ▲ 0.00 |
Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 1.00 |
Net Income | 9.50M | ▼ -5.25M | ▼ -204.56M | ▲ 217.97M | ▼ -19.69M | ▲ 157.24M | ▲ 217.93M |
Net Income Ratio | 0.94 | ▲ 1.13 | ▼ -3.24 | ▲ 3.70 | ▼ -0.18 | ▲ 1.23 | ▲ 1.38 |
Eps | 0.37 | ▼ -0.13 | ▼ -2.72 | ▲ 2.31 | ▼ -0.14 | ▲ 1.00 | 1.00 |
Eps Diluted | 0.37 | ▼ -0.13 | ▼ -2.72 | ▲ 2.31 | ▼ -0.14 | ▲ 1.00 | 1.00 |
Weighted Average Shs Out | 25.51M | ▲ 41.14M | ▲ 75.18M | ▲ 94.36M | ▲ 144.48M | ▲ 157.24M | ▲ 217.93M |
Weighted Average Shs Out Dil | 25.51M | ▲ 41.14M | ▲ 75.18M | ▲ 94.36M | ▲ 144.48M | ▲ 157.24M | ▲ 217.93M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 20.33M | ▲ 21.47M | ▼ 11.66M | ▲ 90.87M | ▼ 34.67M | ▼ 21.74M | ▲ 42.97M |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash And Short Term Investments | 20.33M | ▲ 21.47M | ▼ 11.66M | ▲ 90.87M | ▼ 34.67M | ▼ 21.74M | ▲ 42.97M |
Net Receivables | 5.33M | ▲ 8.63M | ▲ 11.15M | ▲ 17.26M | ▲ 25.99M | ▼ 24.18M | ▲ 28.46M |
Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 77.88M |
Other Current Assets | 0.00 | 0.00 | ▼ -22.81M | ▼ -108.12M | ▲ -60.66M | ▲ -45.92M | ▼ -77.88M |
Total Current Assets | 25.67M | ▲ 30.10M | ▼ 22.81M | ▲ 108.12M | ▼ 60.66M | ▼ 45.92M | ▲ 71.44M |
Property Plant Equipment Net | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Goodwill And Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investments | 488.18M | ▲ 542.23M | ▼ 508.38M | ▲ 826.01M | ▲ 1.35B | ▼ 1.29B | ▲ 1.68B |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Assets | -488.18M | ▼ -542.23M | ▲ -508.38M | ▼ -826.01M | ▼ -1.35B | ▲ -1.29B | ▼ -1.68B |
Total Non Current Assets | 488.18M | ▲ 542.23M | ▼ 508.38M | ▲ 826.01M | ▲ 1.35B | ▼ 1.29B | ▲ 1.68B |
Other Assets | 344.99K | ▲ 1.02M | ▼ 745.85K | ▼ 732.53K | ▼ 540.76K | ▼ 373.19K | ▲ 407.14K |
Total Assets | 514.19M | ▲ 573.35M | ▼ 531.94M | ▲ 934.86M | ▲ 1.41B | ▼ 1.34B | ▲ 1.75B |
Account Payables | 529.96K | ▲ 624.75K | ▼ 13.63K | ▲ 300.00K | ▼ 32.64K | 32.64K | ▲ 2.42M |
Short Term Debt | 0.00 | 0.00 | ▲ 40.12M | ▼ 22.92M | ▲ 33.54M | ▲ 46.80M | ▲ 72.32M |
Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 3.98M | ▲ 5.38M |
Deferred Revenue | 0.00 | 0.00 | ▼ -40.10M | ▲ -22.62M | ▼ -33.51M | ▼ -46.77M | ▼ -69.90M |
Other Current Liabilities | -529.96K | ▼ -624.75K | ▼ -40.12M | ▲ -22.92M | ▲ -32.64K | -32.64K | ▼ -2.42M |
Total Current Liabilities | 529.96K | ▲ 624.75K | ▼ 13.63K | ▲ 300.00K | ▼ 32.64K | 32.64K | ▲ 2.42M |
Long Term Debt | 42.49M | 42.49M | ▼ 40.00M | ▲ 96.57M | ▲ 193.58M | ▲ 194.56M | ▲ 195.60M |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liabilities Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Liabilities | -42.49M | -42.49M | ▲ -40.00M | ▼ -96.57M | ▼ -193.58M | ▼ -194.56M | ▼ -195.60M |
Total Non Current Liabilities | 42.49M | 42.49M | ▼ 40.00M | ▲ 96.57M | ▲ 193.58M | ▲ 194.56M | ▲ 195.60M |
Other Liabilities | 181.24M | ▼ 176.40M | ▲ 223.14M | ▲ 241.73M | ▲ 267.37M | ▲ 348.30M | ▲ 381.84M |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 224.26M | ▼ 219.52M | ▲ 263.15M | ▲ 338.61M | ▲ 460.99M | ▲ 542.89M | ▲ 579.85M |
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock | 372.85M | ▲ 473.52M | ▲ 723.51M | ▼ 1.00M | ▲ 1.44M | ▲ 1.72M | ▲ 2.39M |
Retained Earnings | -10.16M | ▼ -119.68M | ▼ -454.72M | ▲ -187.64M | ▲ -111.03M | ▼ -417.03M | ▲ -367.99M |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Total Stockholders Equity | -72.76M | ▲ 0.00 | 0.00 | ▲ 782.88M | ▲ 1.06B | ▲ 1.21B | ▲ 1.54B |
Total Stockholders Equity | 289.93M | ▲ 353.83M | ▼ 268.79M | ▲ 596.25M | ▲ 947.16M | ▼ 793.15M | ▲ 1.17B |
Total Equity | 289.93M | ▲ 353.83M | ▼ 268.79M | ▲ 596.25M | ▲ 947.16M | ▼ 793.15M | ▲ 1.17B |
Total Liabilities And Stockholders Equity | 514.19M | ▲ 573.35M | ▼ 531.94M | ▲ 934.86M | ▲ 1.41B | ▼ 1.34B | ▲ 1.75B |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities And Total Equity | 514.19M | ▲ 573.35M | ▼ 531.94M | ▲ 934.86M | ▲ 1.41B | ▼ 1.34B | ▲ 1.75B |
Total Investments | 488.18M | ▲ 542.23M | ▼ 508.38M | ▲ 826.01M | ▲ 1.35B | ▼ 1.29B | ▲ 1.68B |
Total Debt | 42.49M | 42.49M | ▼ 40.00M | ▲ 96.57M | ▲ 193.58M | ▲ 194.56M | ▲ 195.60M |
Net Debt | 22.16M | ▼ 21.02M | ▲ 28.34M | ▼ 5.71M | ▲ 158.91M | ▲ 172.82M | ▼ 152.62M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | 9.50M | ▼ -5.25M | ▼ -204.56M | ▲ 217.97M | ▼ -19.69M | ▲ 14.15M | ▲ 119.86M |
Depreciation And Amortization | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Income Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stock Based Compensation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Change In Working Capital | 460.84K | ▼ -828.29K | ▲ 1.10M | ▼ -1.50M | ▼ -5.04M | ▲ -1.68M | ▲ 5.32M |
Accounts Receivables | 0.00 | 0.00 | ▲ 681.68K | ▼ -4.18M | ▼ -6.12M | ▼ -6.48M | ▲ -994.46K |
Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Accounts Payables | 0.00 | 0.00 | ▲ 869.84K | ▲ 2.58M | ▼ 1.38M | ▲ 5.63M | ▼ 4.79M |
Other Working Capital | 0.00 | 0.00 | ▼ -451.27K | ▲ 101.16K | ▼ -293.06K | ▼ -832.48K | ▲ 1.52M |
Other Non Cash Items | -27.75M | ▲ -14.78M | ▲ 279.25M | ▼ -129.12M | ▲ 307.87M | ▼ 114.86M | ▼ 85.56M |
Net Cash Provided By Operating Activities | -17.79M | ▼ -20.85M | ▲ 75.79M | ▲ 87.34M | ▲ 283.14M | ▼ 126.47M | ▲ 214.55M |
Investments In Property Plant And Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Acquisitions Net | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Purchases Of Investments | 0.00 | 0.00 | ▼ -272.22M | ▼ -298.86M | ▼ -728.58M | ▲ -182.17M | ▼ -269.04M |
Sales Maturities Of Investments | 0.00 | 0.00 | ▲ 38.84M | ▲ 137.79M | ▲ 167.93M | ▼ 35.69M | ▼ 15.35M |
Other Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Cash Used For Investing Activities | 0.00 | 0.00 | ▼ -233.38M | ▲ -161.07M | ▼ -560.65M | ▲ -146.48M | ▼ -253.69M |
Debt Repayment | -2.97M | ▲ 0.00 | ▼ -5.00M | ▲ 0.00 | ▼ -95.42M | ▲ -2.35M | ▲ 0.00 |
Common Stock Issued | 15.62M | ▲ 35.41M | ▲ 216.62M | ▼ 70.04M | ▲ 194.77M | ▼ 123.46M | ▲ 146.87M |
Common Stock Repurchased | -12.90M | ▲ -633.98K | ▼ -30.00M | ▲ 576.11K | ▲ 190.84M | ▼ 4.71M | ▼ 0.00 |
Dividends Paid | -10.38M | ▼ -13.56M | ▼ -47.89M | ▲ -32.47M | ▼ -47.55M | ▼ -63.95M | ▼ -91.67M |
Other Financing Activities | 10.62M | ▼ -21.22M | ▲ 0.00 | ▲ 96.55M | ▼ 1.11M | ▼ -70.81M | ▲ 0.00 |
Net Cash Used Provided By Financing Activities | 2.97M | ▲ 21.22M | ▲ 143.73M | ▼ 134.70M | ▲ 243.75M | ▼ -4.24M | ▲ 55.01M |
Effect Of Forex Changes On Cash | 0.00 | 0.00 | ▲ 11.40M | ▼ 0.00 | 0.00 | 0.00 | 0.00 |
Net Change In Cash | 1.58M | ▼ 284.93K | ▼ -13.86M | ▲ 60.97M | ▼ -33.77M | ▲ -24.25M | ▲ 15.87M |
Cash At End Of Period | 5.08M | ▲ 5.37M | ▲ 11.66M | ▲ 90.87M | ▼ 34.67M | ▼ 21.74M | ▲ 42.97M |
Cash At Beginning Of Period | 3.50M | ▲ 5.08M | ▲ 25.52M | ▲ 29.89M | ▲ 68.44M | ▼ 45.99M | ▼ 27.11M |
Operating Cash Flow | -17.79M | ▼ -20.85M | ▲ 75.79M | ▲ 87.34M | ▲ 283.14M | ▼ 126.47M | ▲ 214.55M |
Capital Expenditure | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Free Cash Flow | -17.79M | ▼ -20.85M | ▲ 75.79M | ▲ 87.34M | ▲ 283.14M | ▼ 126.47M | ▲ 214.55M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Generating AI Summary...
(This could take up to 5 minutes)