Discounted Cash Flow Rating
Neutral
Return on Equity Rating
Buy
Debt to Equity Rating
Strong Buy
Price to Earnings Rating
Strong Sell
Analyst Rating
Neutral
Simple Moving Average
Sell
Exponential Moving Average
Sell
Relative Strength Index
Buy
Standard Deviation
Strong Buy
Williams %R
Strong Buy
Average Directional Index
Sell
Insider Trading
Neutral
Wall Street Data Solutions Rating
Neutral
B
Pure Cycle Corporation (PCYO)
Water Supply
https://www.purecyclewater.com
Pure Cycle Corp is a diversified land and water resource development company. It designs, constructs, manages, operates, and maintains water and wastewater systems. The firm operates in two business segments namely Water and wastewater resource development and Land development. It generates maximum revenue from the Land development segment. The company's services include water production, storage, treatment, bulk transmission to retail distribution systems, wastewater collection and treatment, irrigation water treatment and transmission, construction management, billing, and collection. The land resource development segment includes all the activities necessary to develop and sell finished lots.
34501 E. QUINCY AVE, BLDG. 34
WATKINS, CO
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
04/06/1994
Market Cap
240,030,741
Shares Outstanding
24,080,000
Weighted SO
24,080,698
Total Employees
N/A
Upcoming Earnings
N/A
Similar Tickers
Beta
0.9220
Last Div
0.0000
Range
8.94-11.93
Chg
0.1200
Avg Vol
70982
Mkt Cap
240030741
Exch
NASDAQ
Country
US
Phone
303 292 3456
DCF Diff
9.5188
DCF
0.4512
Div Yield
0.0000
P/S
12.2690
EV Multiple
25.1459
P/FV
1.9495
Div Yield %
0.0000
P/E
39.6024
PEG
-0.7920
Payout
0.0000
Current Ratio
3.1683
Quick Ratio
2.5941
Cash Ratio
2.2557
DSO
42.9664
DIO
233.1520
Op Cycle
276.1184
DPO
148.9420
CCC
127.1764
Gross Margin
0.5853
Op Margin
0.2300
Pretax Margin
0.4113
Net Margin
0.3100
Eff Tax Rate
0.2463
ROA
0.0432
ROE
0.0503
ROCE
0.0343
NI/EBT
0.7537
EBT/EBIT
1.7880
EBIT/Rev
0.2300
Debt Ratio
0.0496
D/E
0.0565
LT Debt/Cap
0.0527
Total Debt/Cap
0.0535
Int Coverage
26.9461
CF/Debt
-0.0233
Equity Multi
1.1398
Rec Turnover
8.4950
Pay Turnover
2.4506
Inv Turnover
1.5655
FA Turnover
0.2891
Asset Turnover
0.1393
OCF/Share
-0.0067
FCF/Share
-0.1474
Cash/Share
0.8524
OCF/Sales
-0.0083
FCF/OCF
21.9198
CF Coverage
-0.0233
ST Coverage
-1.5429
CapEx Coverage
-0.0478
Div&CapEx Cov
-0.0478
P/BV
1.9495
P/B
1.9495
P/S
12.2690
P/E
39.6024
P/FCF
-67.5953
P/OCF
-1482.4018
P/CF
-1482.4018
PEG
-0.7920
P/S
12.2690
EV Multiple
25.1459
P/FV
1.9495
DPS
0.0000
Latest Headlines (EST)
No Headlines Found
Revenue Product Segmentation
Year | Purchases | Sales | Total Bought | Total Sold |
---|
Transaction Date | Name | Type Of Owner | Price | Securities Owned | Securities Transacted | Security Name | Transaction Type |
---|
Less Than 3 Months
15.40K Shares Bought (99.99 %)
0.00 Shares Sold (0.01%)
3 - 6 Months
390.00K Shares Bought (48.75 %)
410.00K Shares Sold (51.25%)
6 - 9 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
9 - 12 Months
1.61K Shares Bought (99.94 %)
0.00 Shares Sold (0.06 %)
Investor Name | Investment Discretion | Type of Security | Shares Owned | Avg Price Paid | Market Value | Change In Market Value | Change In Market Value (%) | Ownership | Weight |
---|
Date | Investors Holding | Closed Positions | Increased Positions | Reduced Positions | New Positions | Total Invested | Put/Call Ratio | Total Calls | Total Puts |
---|
Owner | Shares Owned |
---|
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | 3.89M | ▲ 9.47M | ▲ 10.03M | ▼ 4.85M | ▲ 10.88M | ▼ 3.38M | ▲ 7.60M |
Cost Of Revenue | 2.99M | ▲ 6.60M | ▼ 6.17M | ▼ 1.45M | ▲ 2.34M | ▼ 1.61M | ▲ 2.89M |
Gross Profit | 903.62K | ▲ 2.88M | ▲ 3.86M | ▼ 3.40M | ▲ 8.54M | ▼ 1.76M | ▲ 4.72M |
Gross Profit Ratio | 0.23 | ▲ 0.30 | ▲ 0.38 | ▲ 0.70 | ▲ 0.78 | ▼ 0.52 | ▲ 0.62 |
Research And Development Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General And Administrative Expenses | 1.04M | ▲ 1.24M | ▲ 1.61M | ▼ 1.39M | ▲ 1.94M | ▼ 1.57M | ▲ 1.65M |
Selling And Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling General And Administrative Expenses | 1.04M | ▲ 1.24M | ▲ 1.61M | ▼ 1.39M | ▲ 1.94M | ▼ 1.57M | ▲ 1.65M |
Other Expenses | 53.31K | ▲ 80.40K | ▲ 135.15K | ▲ 463.00K | ▼ 108.00K | ▲ 310.00K | ▼ 0.00 |
Operating Expenses | 910.15K | ▲ 1.28M | ▲ 1.70M | ▼ 1.47M | ▲ 2.05M | ▼ 1.72M | ▼ 1.65M |
Cost And Expenses | 3.90M | ▲ 7.88M | ▼ 7.87M | ▼ 2.92M | ▲ 4.40M | ▼ 3.33M | ▲ 4.54M |
Interest Income | 30.14K | ▲ 51.80K | ▼ 16.12K | ▼ 14.00K | ▲ 741.00K | ▲ 936.00K | ▼ 279.00K |
Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 38.00K | ▲ 57.00K | ▼ -109.00K |
Depreciation And Amortization | 342.70K | ▲ 466.87K | ▲ 469.32K | ▼ 462.00K | ▲ 1.78M | ▼ 562.00K | ▼ 561.00K |
Ebitda | 336.18K | ▲ 2.06M | ▲ 2.62M | ▼ 2.39M | ▲ 8.27M | ▼ 1.85M | ▲ 3.63M |
Ebitda Ratio | 0.09 | ▲ 0.22 | ▲ 0.26 | ▲ 0.49 | ▲ 0.76 | ▼ 0.55 | ▼ 0.48 |
Operating Income | -6.53K | ▲ 1.60M | ▼ 729.25K | ▲ 1.93M | ▲ 6.49M | ▼ 44.00K | ▲ 3.07M |
Operating Income Ratio | -0.00 | ▲ 0.17 | ▼ 0.07 | ▲ 0.40 | ▲ 0.60 | ▼ 0.01 | ▲ 0.40 |
Total Other Income Expenses Net | 53.31K | ▲ 80.40K | ▼ -1.29M | ▲ 463.00K | ▲ 952.00K | ▼ 310.00K | ▲ 784.00K |
Income Before Tax | 76.92K | ▲ 1.73M | ▼ 880.53K | ▲ 2.41M | ▲ 7.44M | ▼ 1.23M | ▲ 3.85M |
Income Before Tax Ratio | 0.02 | ▲ 0.18 | ▼ 0.09 | ▲ 0.50 | ▲ 0.68 | ▼ 0.37 | ▲ 0.51 |
Income Tax Expense | 81.59M | ▼ -1.28M | ▲ 193.90K | ▲ 574.00K | ▲ 1.86M | ▼ 177.00K | ▲ 1.03M |
Net Income | 356.53K | ▲ 3.01M | ▼ 686.63K | ▲ 1.83M | ▲ 5.58M | ▼ 1.06M | ▲ 2.83M |
Net Income Ratio | 0.09 | ▲ 0.32 | ▼ 0.07 | ▲ 0.38 | ▲ 0.51 | ▼ 0.31 | ▲ 0.37 |
Eps | 0.02 | ▲ 0.13 | ▼ 0.03 | ▲ 0.08 | ▲ 0.23 | ▼ 0.04 | ▲ 0.12 |
Eps Diluted | 0.02 | ▲ 0.13 | ▼ 0.03 | ▲ 0.08 | ▲ 0.23 | ▼ 0.04 | ▲ 0.12 |
Weighted Average Shs Out | 23.76M | ▲ 23.81M | ▲ 23.85M | ▲ 23.91M | ▲ 23.98M | ▲ 24.06M | ▲ 24.09M |
Weighted Average Shs Out Dil | 23.77M | ▲ 23.83M | ▲ 23.85M | ▲ 24.18M | ▼ 24.16M | ▼ 24.06M | ▲ 24.14M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 11.57M | ▼ 4.48M | ▲ 21.80M | ▼ 20.12M | ▲ 34.89M | ▼ 26.01M | ▼ 20.36M |
Short Term Investments | 8.72M | ▼ 5.19M | ▲ 55.09M | ▼ 0.00 | 0.00 | 0.00 | ▲ 171.00K |
Cash And Short Term Investments | 20.28M | ▼ 9.67M | ▲ 21.80M | ▼ 20.12M | ▲ 34.89M | ▼ 26.01M | ▼ 20.53M |
Net Receivables | 1.07M | ▲ 1.24M | ▲ 2.71M | ▲ 17.53M | ▼ 2.43M | ▼ 1.64M | ▲ 2.30M |
Inventory | 5.20M | ▲ 11.61M | ▼ 481.45K | ▲ 608.00K | ▼ 0.00 | ▲ 346.00K | ▲ 5.18M |
Other Current Assets | 1.37M | ▼ 1.02M | ▼ -54.09M | ▲ 458.00K | ▲ 467.00K | ▲ 1.73M | ▼ 580.00K |
Total Current Assets | 27.92M | ▼ 23.54M | ▲ 25.99M | ▲ 38.72M | ▼ 37.79M | ▼ 29.73M | ▼ 28.60M |
Property Plant Equipment Net | 41.38M | ▲ 55.37M | ▲ 60.20M | ▲ 63.14M | ▲ 66.90M | ▲ 68.26M | ▼ 67.66M |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 451.00K | 451.00K | ▼ 0.00 |
Goodwill And Intangible Assets | 1.36M | ▼ 0.00 | 0.00 | 0.00 | ▲ 451.00K | 451.00K | ▼ 0.00 |
Long Term Investments | 190.37K | ▼ 0.00 | ▲ 55.00M | ▼ 0.00 | ▲ 21.63M | ▲ 57.80M | ▼ 42.98M |
Tax Assets | 282.00K | ▲ 1.28M | ▼ 0.00 | 0.00 | ▼ -21.63M | ▼ -57.80M | ▲ 0.00 |
Other Non Current Assets | 777.73K | ▲ 3.53M | ▼ -51.43M | ▲ 15.33M | ▲ 24.09M | ▲ 34.77M | ▼ 1.17M |
Total Non Current Assets | 43.99M | ▲ 60.18M | ▲ 63.77M | ▲ 78.46M | ▲ 91.44M | ▲ 103.49M | ▲ 111.81M |
Other Assets | 0.00 | ▲ 10.00 | ▲ 43.00 | ▼ 0.00 | 0.00 | 0.00 | ▲ 1.00 |
Total Assets | 71.91M | ▲ 83.72M | ▲ 89.76M | ▲ 117.18M | ▲ 129.23M | ▲ 133.22M | ▲ 140.40M |
Account Payables | 787.66K | ▼ 170.82K | ▲ 179.72K | ▲ 1.79M | ▼ 849.00K | ▲ 1.96M | ▲ 3.31M |
Short Term Debt | 0.00 | 0.00 | ▲ 195.57K | ▼ 84.00K | ▲ 86.00K | ▲ 149.00K | ▼ 105.00K |
Tax Payables | 0.00 | 0.00 | 0.00 | ▲ 4.21M | ▼ 2.69M | ▼ 148.00K | ▲ 1.38M |
Deferred Revenue | 361.05K | ▲ 3.99M | ▼ 1.64M | ▲ 2.00M | ▲ 4.85M | ▼ 1.73M | ▼ 1.56M |
Other Current Liabilities | 905.27K | ▲ 4.13M | ▲ 4.21M | ▲ 8.59M | ▼ 5.04M | ▼ 2.66M | ▲ 4.05M |
Total Current Liabilities | 2.05M | ▲ 8.30M | ▼ 6.22M | ▲ 12.46M | ▼ 10.82M | ▼ 6.50M | ▲ 9.03M |
Long Term Debt | 0.00 | 0.00 | ▲ 120.29K | ▼ 37.00K | ▲ 4.01M | ▲ 7.13M | ▼ 6.86M |
Deferred Revenue Non Current | 60.38K | ▼ 0.00 | ▲ 165.01K | ▼ 0.00 | 0.00 | ▼ -6.89M | ▲ -6.75M |
Deferred Tax Liabilities Non Current | 0.00 | 0.00 | ▲ 885.63K | ▲ 1.62M | ▼ 1.08M | ▲ 1.35M | ▼ 1.23M |
Other Non Current Liabilities | 339.04K | ▲ 693.02K | ▼ 327.72K | ▼ 325.00K | ▼ 323.00K | ▲ 6.89M | ▼ 6.86M |
Total Non Current Liabilities | 399.41K | ▲ 693.02K | ▲ 1.50M | ▲ 1.98M | ▲ 5.41M | ▲ 8.48M | ▼ 8.20M |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Lease Obligations | 0.00 | 0.00 | ▲ 120.29K | ▲ 121.00K | ▲ 138.00K | ▲ 360.00K | ▼ 106.00K |
Total Liabilities | 2.45M | ▲ 8.99M | ▼ 7.72M | ▲ 14.44M | ▲ 16.23M | ▼ 14.98M | ▲ 17.22M |
Preferred Stock | 433.00 | 433.00 | 433.00 | ▼ 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock | 79.22K | ▲ 79.43K | ▲ 79.53K | ▲ 80.00K | 80.00K | 80.00K | 80.00K |
Retained Earnings | -102.52M | ▲ -97.71M | ▲ -90.96M | ▲ -70.85M | ▲ -61.23M | ▲ -56.54M | ▲ -51.97M |
Accumulated Other Comprehensive Income Loss | 66.45K | ▼ 3.89K | ▼ -5.45M | ▲ 0.00 | 0.00 | 0.00 | 0.00 |
Other Total Stockholders Equity | 171.83M | ▲ 172.36M | ▲ 178.38M | ▼ 173.51M | ▲ 174.15M | ▲ 174.69M | ▲ 175.07M |
Total Stockholders Equity | 69.45M | ▲ 74.73M | ▲ 82.04M | ▲ 102.74M | ▲ 113.00M | ▲ 118.23M | ▲ 123.18M |
Total Equity | 69.45M | ▲ 74.73M | ▲ 82.04M | ▲ 102.74M | ▲ 113.00M | ▲ 118.23M | ▲ 123.18M |
Total Liabilities And Stockholders Equity | 71.91M | ▲ 83.72M | ▲ 89.76M | ▲ 117.18M | ▲ 129.23M | ▲ 133.22M | ▲ 140.40M |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities And Total Equity | 71.91M | ▲ 83.72M | ▲ 89.76M | ▲ 117.18M | ▲ 129.23M | ▲ 133.22M | ▲ 140.40M |
Total Investments | 8.91M | ▼ 5.19M | ▲ 110.09M | ▼ 0.00 | ▲ 21.63M | ▲ 57.80M | ▼ 43.15M |
Total Debt | 0.00 | 0.00 | ▲ 120.29K | ▲ 121.00K | ▲ 4.10M | ▲ 7.28M | ▼ 7.07M |
Net Debt | -11.57M | ▲ -4.48M | ▼ -21.68M | ▲ -20.00M | ▼ -30.80M | ▲ -18.74M | ▲ -13.29M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | 356.53K | ▲ 3.01M | ▼ 686.63K | ▲ 1.83M | ▲ 5.58M | ▼ 1.06M | ▲ 2.83M |
Depreciation And Amortization | -135.49K | ▲ -88.01K | ▲ 89.96K | ▼ -449.00K | ▲ 793.00K | ▼ 562.00K | ▼ 561.00K |
Deferred Income Tax | 542.78K | ▼ -1.28B | ▲ 1.46M | ▼ 106.00K | ▼ -353.00K | ▲ 479.00K | ▼ -122.00K |
Stock Based Compensation | 83.63K | ▼ 78.42K | ▲ 81.92K | ▲ 93.00K | ▲ 112.00K | ▼ 0.00 | 0.00 |
Change In Working Capital | 482.16K | ▲ 4.02M | ▼ 1.41M | ▼ 781.00K | ▲ 35.68M | ▼ 3.43M | ▼ -2.45M |
Accounts Receivables | 184.57K | ▼ -499.38K | ▲ -478.61K | ▲ 396.00K | ▼ -1.23M | ▲ 1.58M | ▼ -1.71M |
Inventory | -834.74K | ▲ 288.43K | ▲ 3.91M | ▼ -391.00K | ▲ 652.00K | ▼ -2.17M | ▼ -3.48M |
Accounts Payables | 750.08M | ▼ -368.46M | ▲ 192.06M | ▼ 677.00K | ▼ -2.36M | ▲ 2.17M | ▲ 2.45M |
Other Working Capital | -748.95M | ▲ 372.68M | ▼ -194.08M | ▲ 99.00K | ▲ 38.62M | ▼ 1.85M | ▼ 278.00K |
Other Non Cash Items | 27.15K | ▲ 1.28B | ▼ 1.79M | ▼ 898.00K | ▼ -12.42M | ▲ -4.88M | ▲ 3.93M |
Net Cash Provided By Operating Activities | 1.36M | ▲ 6.27M | ▼ 5.52M | ▼ 3.26M | ▲ 29.39M | ▼ 631.00K | ▲ 892.00K |
Investments In Property Plant And Equipment | -2.21M | ▼ -6.44M | ▲ -802.83K | ▲ -643.00K | ▼ -2.03M | ▲ -1.75M | ▲ -300.00K |
Acquisitions Net | 22.64B | ▼ 14.11B | ▼ 2.86B | ▼ 0.00 | 0.00 | 0.00 | 0.00 |
Purchases Of Investments | -22.64B | ▲ -17.97M | ▼ -1.72B | ▲ 0.00 | ▼ -850.00K | ▼ -1.69M | ▲ -499.00K |
Sales Maturities Of Investments | 30.94M | ▼ 18.96M | ▲ 6.90B | ▼ 0.00 | 0.00 | 0.00 | 0.00 |
Other Investing Activities | -21.40M | ▼ -14.11B | ▲ -8.04B | ▲ 0.00 | ▲ 1.00K | ▼ -749.00K | ▲ 0.00 |
Net Cash Used For Investing Activities | 7.33M | ▼ -5.45M | ▲ -802.83K | ▲ -643.00K | ▼ -2.87M | ▼ -3.44M | ▲ -799.00K |
Debt Repayment | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -2.96M | ▼ -2.96M | ▲ -8.00K |
Common Stock Issued | 0.00 | ▼ -114.85K | ▲ 0.00 | 0.00 | ▲ 159.00K | ▼ 99.00K | ▼ 0.00 |
Common Stock Repurchased | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 15.00M | ▼ -141.00K |
Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Financing Activities | -371.00 | ▲ 192.21K | ▼ 8.95K | ▲ 28.00K | ▲ 5.76M | ▼ 2.96M | ▼ 0.00 |
Net Cash Used Provided By Financing Activities | -371.00 | ▲ 77.36K | ▼ 8.95K | ▲ 28.00K | ▲ 2.96M | ▲ 2.96M | ▼ -149.00K |
Effect Of Forex Changes On Cash | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Change In Cash | 8.69M | ▼ 896.71K | ▲ 4.72M | ▼ 2.65M | ▲ 29.47M | ▼ 155.00K | ▼ -57.00K |
Cash At End Of Period | 11.57M | ▼ 4.48M | ▲ 21.80M | ▲ 22.44M | ▲ 37.22M | ▼ 28.49M | ▼ 20.36M |
Cash At Beginning Of Period | 2.88M | ▲ 3.58M | ▲ 17.07M | ▲ 19.80M | ▼ 7.75M | ▲ 28.33M | ▼ 20.42M |
Operating Cash Flow | 1.36M | ▲ 6.27M | ▼ 5.52M | ▼ 3.26M | ▲ 29.39M | ▼ 631.00K | ▲ 892.00K |
Capital Expenditure | -2.21M | ▼ -6.44M | ▲ -802.83K | ▲ -643.00K | ▼ -2.03M | ▲ -1.75M | ▲ -300.00K |
Free Cash Flow | -852.50K | ▲ -172.21K | ▲ 4.71M | ▼ 2.62M | ▲ 27.36M | ▼ -1.12M | ▲ 592.00K |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Generating AI Summary...
(This could take up to 5 minutes)