Discounted Cash Flow Rating
Strong Buy
Return on Equity Rating
Strong Buy
Debt to Equity Rating
Strong Sell
Price to Earnings Rating
Strong Sell
Analyst Rating
Sell
Simple Moving Average
Sell
Exponential Moving Average
Sell
Relative Strength Index
Neutral
Standard Deviation
Strong Buy
Williams %R
Strong Buy
Average Directional Index
Strong Sell
Insider Trading
Neutral
Wall Street Data Solutions Rating
Neutral
B
comScore, Inc. Common Stock (SCOR)
Services-business Services, Nec
comScore Inc is a United States-based company that provides digital media analytics services to customers in the media, advertising, and marketing industries. Its products are categorized into audience measurement products and services, advertising products and services, and enterprise solutions. The audience measurement products and services help clients measure the size and features of online users. The advertising products and services provide customers with solutions to optimize and assess digital advertising performance. The enterprise solutions help customers optimize businesses through digital media analytics. The company generates almost all its revenue from the United States, Europe, and Canada.
11950 DEMOCRACY DRIVE, SUITE 600
RESTON, VA
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
06/27/2007
Market Cap
38,432,649
Shares Outstanding
4,760,000
Weighted SO
4,755,155
Total Employees
N/A
Upcoming Earnings
08/13/2024
Similar Tickers
Beta
1.1910
Last Div
0.0000
Range
7.03-20.97
Chg
0.0100
Avg Vol
18354
Mkt Cap
38432649
Exch
NASDAQ
Country
US
Phone
703 438 2000
DCF Diff
21.8571
DCF
-2.9671
Div Yield
0.0000
P/S
0.1071
EV Multiple
1.9706
P/FV
0.1679
Div Yield %
0.0000
P/E
-1.3745
PEG
0.0006
Payout
0.0000
Current Ratio
0.4621
Quick Ratio
0.4621
Cash Ratio
0.0849
DSO
54.8457
DIO
0.0000
Op Cycle
54.8457
DPO
55.9436
CCC
-1.0979
Gross Margin
0.4164
Op Margin
0.0269
Pretax Margin
-0.0767
Net Margin
-0.0796
Eff Tax Rate
0.0169
ROA
-0.0602
ROE
-0.1423
ROCE
0.0322
NI/EBT
1.0370
EBT/EBIT
-2.8577
EBIT/Rev
0.0269
Debt Ratio
0.0764
D/E
0.1551
LT Debt/Cap
0.0713
Total Debt/Cap
0.1343
Int Coverage
1605.3333
CF/Debt
0.6161
Equity Multi
2.0287
Rec Turnover
6.6550
Pay Turnover
6.5244
Inv Turnover
0.0000
FA Turnover
5.5120
Asset Turnover
0.7566
OCF/Share
4.4736
FCF/Share
-0.3145
Cash/Share
2.9737
OCF/Sales
0.0622
FCF/OCF
-0.0703
CF Coverage
0.6161
ST Coverage
1.2203
CapEx Coverage
0.9343
Div&CapEx Cov
0.9343
P/BV
0.1679
P/B
0.1679
P/S
0.1071
P/E
-1.3745
P/FCF
-24.4794
P/OCF
1.7570
P/CF
1.7570
PEG
0.0006
P/S
0.1071
EV Multiple
1.9706
P/FV
0.1679
DPS
0.0000
Latest Headlines (EST)
No Headlines Found
Revenue Product Segmentation
Year | Purchases | Sales | Total Bought | Total Sold |
---|
Transaction Date | Name | Type Of Owner | Price | Securities Owned | Securities Transacted | Security Name | Transaction Type |
---|
Less Than 3 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
3 - 6 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
6 - 9 Months
8.78K Shares Bought (48.98 %)
9.15K Shares Sold (51.02%)
9 - 12 Months
13.45M Shares Bought (99.40 %)
81.62K Shares Sold (0.60 %)
Investor Name | Investment Discretion | Type of Security | Shares Owned | Avg Price Paid | Market Value | Change In Market Value | Change In Market Value (%) | Ownership | Weight |
---|
Date | Investors Holding | Closed Positions | Increased Positions | Reduced Positions | New Positions | Total Invested | Put/Call Ratio | Total Calls | Total Puts |
---|
Owner | Shares Owned |
---|
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | 109.31M | ▼ 95.16M | ▼ 89.99M | ▲ 96.54M | ▲ 98.24M | ▼ 95.10M | ▼ 86.80M |
Cost Of Revenue | 51.99M | ▼ 46.83M | ▼ 43.50M | ▲ 49.78M | ▼ 49.38M | ▲ 51.71M | ▲ 52.51M |
Gross Profit | 57.32M | ▼ 48.33M | ▼ 46.49M | ▲ 46.76M | ▲ 48.86M | ▼ 43.39M | ▼ 34.29M |
Gross Profit Ratio | 0.52 | ▼ 0.51 | ▲ 0.52 | ▼ 0.48 | ▲ 0.50 | ▼ 0.46 | ▼ 0.40 |
Research And Development Expenses | 18.63M | ▼ 12.64M | ▼ 9.30M | ▲ 9.59M | ▼ 8.80M | ▼ 7.22M | ▲ 8.17M |
General And Administrative Expenses | 19.36M | ▼ 16.01M | ▼ 14.33M | ▲ 16.13M | ▼ -33.73M | ▲ 22.89M | ▲ 25.49M |
Selling And Marketing Expenses | 27.98M | ▼ 20.56M | ▼ 17.87M | ▼ 17.37M | ▲ 63.41M | ▼ 1.69M | ▲ 2.05M |
Selling General And Administrative Expenses | 47.34M | ▼ 36.56M | ▼ 32.20M | ▲ 33.50M | ▼ 29.68M | ▼ 25.75M | ▲ 27.54M |
Other Expenses | -637.00K | ▲ 502.00K | ▼ 34.00K | ▼ -5.85M | ▲ 6.77M | ▼ -25.00K | ▲ -11.00K |
Operating Expenses | 74.13M | ▼ 56.13M | ▼ 48.21M | ▲ 49.25M | ▼ 45.25M | ▼ 32.97M | ▲ 35.71M |
Cost And Expenses | 126.12M | ▼ 102.96M | ▼ 91.71M | ▲ 99.03M | ▼ 94.63M | ▼ 84.68M | ▲ 88.21M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 255.00K | ▼ -715.00K | ▲ 0.00 |
Interest Expense | 4.75M | ▲ 8.35M | ▲ 9.08M | ▼ 232.00K | ▲ 255.00K | ▲ 304.00K | ▲ 572.00K |
Depreciation And Amortization | 8.16M | ▲ 10.26M | ▲ 10.90M | ▼ 10.09M | ▲ 11.55M | ▼ 7.23M | ▲ 7.30M |
Ebitda | -9.29M | ▲ 6.48M | ▲ 9.21M | ▼ 1.75M | ▲ 24.94M | ▼ 17.64M | ▼ 5.88M |
Ebitda Ratio | -0.08 | ▲ 0.07 | ▲ 0.10 | ▼ 0.02 | ▲ 0.25 | ▼ 0.19 | ▼ 0.07 |
Operating Income | -23.51M | ▲ -5.91M | ▲ -1.75M | ▼ -2.49M | ▲ 13.40M | ▼ 10.42M | ▼ -1.42M |
Operating Income Ratio | -0.22 | ▲ -0.06 | ▲ -0.02 | ▼ -0.03 | ▲ 0.14 | ▼ 0.11 | ▼ -0.02 |
Total Other Income Expenses Net | -5.85M | ▲ -3.51M | ▲ -675.00K | ▲ 4.30M | ▼ -13.47M | ▼ -37.85M | ▲ 206.00K |
Income Before Tax | -27.41M | ▲ -19.66M | ▲ -11.47M | ▲ 1.58M | ▼ -74.00K | ▼ -27.43M | ▲ -1.21M |
Income Before Tax Ratio | -0.25 | ▲ -0.21 | ▲ -0.13 | ▲ 0.02 | ▼ -0.00 | ▼ -0.29 | ▲ -0.01 |
Income Tax Expense | -210.00K | ▲ 1.73M | ▲ 1.74M | ▼ -1.31M | ▲ -221.00K | ▲ 970.00K | ▼ -157.00K |
Net Income | -27.20M | ▲ -21.39M | ▲ -13.21M | ▲ 2.88M | ▼ 147.00K | ▼ -28.40M | ▲ -1.05M |
Net Income Ratio | -0.25 | ▲ -0.22 | ▲ -0.15 | ▲ 0.03 | ▼ 0.00 | ▼ -0.30 | ▲ -0.01 |
Eps | -0.46 | ▲ -0.31 | ▲ -0.19 | ▲ 0.04 | ▼ 0.00 | ▼ -5.81 | ▲ -0.22 |
Eps Diluted | -0.46 | ▲ -0.31 | ▲ -0.19 | ▲ 0.04 | ▼ 0.00 | ▼ -5.81 | ▲ -0.22 |
Weighted Average Shs Out | 59.12M | ▲ 69.55M | ▲ 71.22M | ▲ 82.19M | ▲ 93.58M | ▼ 4.89M | ▲ 4.90M |
Weighted Average Shs Out Dil | 59.12M | ▲ 70.13M | ▲ 71.22M | ▲ 82.19M | ▲ 93.58M | ▼ 4.89M | ▲ 4.90M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 44.10M | ▲ 46.59M | ▼ 31.13M | ▼ 21.85M | ▼ 20.04M | ▲ 22.94M | ▼ 18.92M |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash And Short Term Investments | 44.10M | ▲ 46.59M | ▼ 31.13M | ▼ 21.85M | ▼ 20.04M | ▲ 22.94M | ▼ 18.92M |
Net Receivables | 75.61M | ▼ 71.85M | ▼ 69.38M | ▲ 72.06M | ▼ 68.46M | ▼ 63.83M | ▼ 55.72M |
Inventory | 1.00 | ▼ 0.00 | ▲ 1.00 | ▼ 0.00 | ▲ 398.00K | ▼ 1.00 | 1.00 |
Other Current Assets | 26.07M | ▲ 35.54M | ▲ 36.53M | ▼ 15.19M | ▲ 15.92M | ▼ 11.23M | ▲ 13.01M |
Total Current Assets | 145.78M | ▲ 153.98M | ▼ 137.03M | ▼ 109.11M | ▼ 104.82M | ▼ 97.99M | ▼ 87.65M |
Property Plant Equipment Net | 27.34M | ▲ 68.38M | ▼ 59.93M | ▲ 65.64M | ▼ 60.23M | ▼ 60.20M | ▼ 58.72M |
Goodwill | 641.19M | ▼ 416.42M | ▲ 418.33M | ▲ 435.71M | ▼ 387.97M | ▼ 310.36M | ▼ 309.75M |
Intangible Assets | 126.95M | ▼ 79.56M | ▼ 52.34M | ▼ 39.95M | ▼ 13.33M | ▼ 8.12M | ▼ 7.31M |
Goodwill And Intangible Assets | 768.14M | ▼ 495.98M | ▼ 470.67M | ▲ 475.66M | ▼ 401.30M | ▼ 318.48M | ▼ 317.07M |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Tax Assets | 3.99M | ▼ 2.37M | ▲ 2.74M | ▲ 2.81M | ▲ 3.35M | ▼ 2.59M | ▼ 2.45M |
Other Non Current Assets | 8.90M | ▼ 2.98M | ▲ 7.60M | ▲ 10.26M | ▲ 10.88M | ▲ 12.04M | ▼ 11.78M |
Total Non Current Assets | 808.36M | ▼ 569.71M | ▼ 540.94M | ▲ 554.37M | ▼ 475.77M | ▼ 393.31M | ▼ 390.02M |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 954.14M | ▼ 723.70M | ▼ 677.97M | ▼ 663.47M | ▼ 580.59M | ▼ 491.30M | ▼ 477.68M |
Account Payables | 29.84M | ▲ 44.80M | ▼ 36.64M | ▼ 23.58M | ▲ 29.09M | ▲ 30.55M | ▼ 28.51M |
Short Term Debt | 2.42M | ▲ 6.76M | ▲ 19.67M | ▼ 7.54M | ▲ 7.64M | ▲ 23.98M | ▲ 24.42M |
Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Revenue | 70.88M | ▼ 68.04M | ▲ 71.01M | ▼ 65.62M | ▼ 64.47M | ▼ 59.99M | ▼ 58.90M |
Other Current Liabilities | 65.80M | ▲ 70.63M | ▼ 56.96M | ▲ 68.63M | ▼ 63.89M | ▲ 68.04M | ▼ 65.47M |
Total Current Liabilities | 168.94M | ▲ 190.24M | ▼ 184.28M | ▼ 165.37M | ▼ 165.09M | ▲ 182.56M | ▼ 177.30M |
Long Term Debt | 178.52M | ▲ 239.04M | ▼ 229.02M | ▼ 52.06M | ▼ 45.59M | ▼ 23.00M | ▼ 19.85M |
Deferred Revenue Non Current | 36.40M | ▼ 21.59M | ▼ 4.16M | ▲ 203.89M | ▼ 0.00 | ▼ -1.00 | -1.00 |
Deferred Tax Liabilities Non Current | 5.53M | ▼ 287.00K | ▲ 627.00K | ▲ 2.10M | ▲ 2.13M | ▼ 1.32M | ▼ 1.23M |
Other Non Current Liabilities | 13.19M | ▲ 13.58M | ▲ 30.90M | ▼ 16.88M | ▲ 35.73M | ▲ 40.42M | ▼ 40.06M |
Total Non Current Liabilities | 233.64M | ▲ 274.48M | ▼ 264.71M | ▲ 274.93M | ▼ 83.45M | ▼ 64.75M | ▼ 61.14M |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 1.00 | 1.00 |
Capital Lease Obligations | 3.60M | ▲ 49.26M | ▼ 43.15M | ▲ 43.59M | ▼ 37.23M | ▼ 23.00M | ▼ 19.85M |
Total Liabilities | 402.58M | ▲ 464.72M | ▼ 448.98M | ▼ 440.30M | ▼ 248.54M | ▼ 247.31M | ▼ 238.44M |
Preferred Stock | 0.00 | ▲ 333.00K | ▼ 0.00 | ▲ 187.89M | 187.89M | 187.89M | 187.89M |
Common Stock | 59.00K | ▲ 70.00K | ▲ 73.00K | ▲ 90.00K | ▲ 92.00K | ▼ 5.00K | 5.00K |
Retained Earnings | -769.10M | ▼ -1.11B | ▼ -1.16B | ▼ -1.22B | ▼ -1.30B | ▼ -1.40B | ▼ -1.40B |
Accumulated Other Comprehensive Income Loss | -10.62M | ▼ -12.33M | ▲ -7.03M | ▼ -12.10M | ▼ -15.94M | ▲ -14.11M | ▼ -16.10M |
Other Total Stockholders Equity | 1.33B | ▲ 1.38B | ▲ 1.39B | ▼ 1.27B | ▲ 1.46B | ▲ 1.47B | ▲ 1.47B |
Total Stockholders Equity | 551.57M | ▼ 258.97M | ▼ 228.99M | ▼ 223.18M | ▲ 332.05M | ▼ 243.99M | ▼ 239.24M |
Total Equity | 551.57M | ▼ 258.97M | ▼ 228.99M | ▼ 223.18M | ▲ 332.05M | ▼ 243.99M | ▼ 239.24M |
Total Liabilities And Stockholders Equity | 954.14M | ▼ 723.70M | ▼ 677.97M | ▼ 663.47M | ▼ 580.59M | ▼ 491.30M | ▼ 477.68M |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities And Total Equity | 954.14M | ▼ 723.70M | ▼ 677.97M | ▼ 663.47M | ▼ 580.59M | ▼ 491.30M | ▼ 477.68M |
Total Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 180.95M | ▲ 245.80M | ▲ 248.69M | ▼ 59.59M | ▼ 53.23M | ▼ 46.99M | ▼ 44.27M |
Net Debt | 136.85M | ▲ 199.21M | ▲ 217.56M | ▼ 37.74M | ▼ 33.18M | ▼ 24.05M | ▲ 25.36M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | -27.20M | ▲ -21.39M | ▲ -13.21M | ▲ 2.88M | ▼ 147.00K | ▼ -28.40M | ▲ -1.05M |
Depreciation And Amortization | 12.44M | ▼ 10.26M | ▲ 10.90M | ▼ 10.09M | ▲ 11.55M | ▼ 7.23M | ▲ 7.30M |
Deferred Income Tax | -809.00K | ▲ 224.00K | ▼ -244.00K | ▼ -2.37M | ▲ -385.00K | ▲ 26.00K | ▼ -132.00K |
Stock Based Compensation | 6.43M | ▼ 2.43M | ▲ 2.55M | ▲ 2.69M | ▼ 964.00K | ▼ 716.00K | ▲ 1.38M |
Change In Working Capital | 4.85M | ▼ -1.94M | ▼ -5.75M | ▲ -1.71M | ▼ -14.78M | ▼ -22.78M | ▲ -1.69M |
Accounts Receivables | -14.77M | ▲ -12.21M | ▲ -8.65M | ▲ 10.58M | ▼ -19.55M | ▲ -17.12M | ▲ 7.61M |
Inventory | 0.00 | 0.00 | 0.00 | ▲ 2.37M | ▼ 0.00 | ▲ 2.14M | ▼ 0.00 |
Accounts Payables | -4.96M | ▲ 10.44M | ▼ -17.10M | ▲ -10.84M | ▲ 4.24M | ▼ -1.34M | ▼ -3.31M |
Other Working Capital | 19.62M | ▼ 10.28M | ▼ 2.90M | ▼ -1.44M | ▲ 527.00K | ▼ -4.32M | ▼ -5.99M |
Other Non Cash Items | 5.66M | ▲ 8.91M | ▼ 8.33M | ▼ -613.00K | ▲ 910.00K | ▲ 35.87M | ▼ 12.75M |
Net Cash Provided By Operating Activities | 1.36M | ▼ -1.51M | ▲ 2.56M | ▲ 10.98M | ▼ -1.60M | ▼ -7.34M | ▲ 6.87M |
Investments In Property Plant And Equipment | -4.18M | ▲ -2.63M | ▼ -3.93M | ▲ -3.88M | ▼ -4.60M | ▼ -5.94M | ▼ -6.10M |
Acquisitions Net | 0.00 | 0.00 | 0.00 | ▲ 902.00K | ▼ 0.00 | 0.00 | 0.00 |
Purchases Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sales Maturities Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Investing Activities | -2.16M | ▼ -2.70M | ▼ -3.65M | ▲ -2.92M | ▼ -4.28M | ▼ -5.60M | ▼ -5.83M |
Net Cash Used For Investing Activities | -4.18M | ▲ -2.63M | ▼ -3.93M | ▲ -2.98M | ▼ -4.60M | ▼ -5.94M | ▼ -6.10M |
Debt Repayment | -1.75M | ▲ -528.00K | ▼ -837.00K | ▼ -992.00K | ▲ -515.00K | ▼ -5.98M | ▲ -658.00K |
Common Stock Issued | 2.86M | ▼ -17.00K | ▲ 142.00K | ▼ -298.00K | ▼ -15.51M | ▲ 0.00 | 0.00 |
Common Stock Repurchased | -600.00K | ▲ -57.00K | ▲ -41.00K | ▲ 0.00 | ▲ 15.51M | ▼ 0.00 | 0.00 |
Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Financing Activities | 1.07M | ▲ 12.61M | ▼ 217.00K | ▼ -934.00K | ▲ -40.00K | ▲ 11.22M | ▼ -3.75M |
Net Cash Used Provided By Financing Activities | -679.00K | ▲ 12.07M | ▼ -620.00K | ▼ -1.93M | ▲ -555.00K | ▲ 5.24M | ▼ -4.41M |
Effect Of Forex Changes On Cash | -517.00K | ▲ 356.00K | ▲ 894.00K | ▼ -527.00K | ▲ 1.68M | ▼ 723.00K | ▼ -384.00K |
Net Change In Cash | -4.02M | ▲ 8.28M | ▼ -1.09M | ▲ 5.55M | ▼ -5.07M | ▼ -7.32M | ▲ -4.02M |
Cash At End Of Period | 50.20M | ▲ 66.77M | ▼ 50.74M | ▼ 22.28M | ▼ 20.44M | ▲ 22.94M | ▼ 18.92M |
Cash At Beginning Of Period | 54.21M | ▲ 58.49M | ▼ 51.83M | ▼ 16.73M | ▲ 25.51M | ▲ 30.25M | ▼ 22.94M |
Operating Cash Flow | 1.36M | ▼ -1.51M | ▲ 2.56M | ▲ 10.98M | ▼ -1.60M | ▼ -7.34M | ▲ 6.87M |
Capital Expenditure | -4.18M | ▲ -2.63M | ▼ -3.93M | ▲ -3.88M | ▼ -4.60M | ▼ -5.94M | ▼ -6.10M |
Free Cash Flow | -2.82M | ▼ -4.14M | ▲ -1.37M | ▲ 7.10M | ▼ -6.20M | ▼ -13.28M | ▲ 772.00K |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Generating AI Summary...
(This could take up to 5 minutes)