Discounted Cash Flow Rating
Neutral
Return on Equity Rating
Neutral
Debt to Equity Rating
Strong Sell
Price to Earnings Rating
Sell
Analyst Rating
Sell
Wall Street Data Solutions Rating
Neutral
B
Origin Agritech Limited (SEED)
Origin Agritech Ltd is a Chinese agricultural technology company. In crop seed biotechnologies, the company's phytase corn was the first transgenic corn to receive the Bio-Safety Certificate from China's Ministry of Agriculture. Origin has established a robust biotechnology seed pipeline including products with glyphosate tolerance and pest resistance (Bt) traits.
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
03/29/2004
Market Cap
14,806,363
Shares Outstanding
6,300,000
Weighted SO
6,296,056
Total Employees
N/A
Upcoming Earnings
N/A
Similar Tickers
Beta
1.4710
Last Div
0.0000
Range
1.37-6.38
Chg
-0.1400
Avg Vol
34101
Mkt Cap
14806363
Exch
NASDAQ
Country
CN
Phone
86 10 5890 7588
DCF Diff
2.8002
DCF
0.3898
Div Yield
0.0000
P/S
1.3919
EV Multiple
-22.0487
P/FV
-1.9025
Div Yield %
0.0000
P/E
2.8786
PEG
0.3205
Payout
0.0000
Current Ratio
0.4217
Quick Ratio
0.2841
Cash Ratio
0.0355
DSO
24.2153
DIO
232.9026
Op Cycle
257.1180
DPO
85.2787
CCC
171.8393
Gross Margin
0.1690
Op Margin
-0.0702
Pretax Margin
0.5273
Net Margin
0.4851
Eff Tax Rate
0.0007
ROA
0.1655
ROE
-0.6524
ROCE
0.0761
NI/EBT
0.9201
EBT/EBIT
-7.5148
EBIT/Rev
-0.0702
Debt Ratio
0.0006
D/E
-0.0023
LT Debt/Cap
-0.0023
Total Debt/Cap
-0.0023
Int Coverage
-26.7782
CF/Debt
-60.3494
Equity Multi
-3.9939
Rec Turnover
15.0731
Pay Turnover
4.2801
Inv Turnover
1.5672
FA Turnover
3.2788
Asset Turnover
0.3411
OCF/Share
-1.2221
FCF/Share
-1.3215
Cash/Share
1.6478
OCF/Sales
-0.1014
FCF/OCF
1.0814
CF Coverage
-60.3494
ST Coverage
0.0000
CapEx Coverage
-12.2907
Div&CapEx Cov
-12.2907
P/BV
-1.9025
P/B
-1.9025
P/S
1.3919
P/E
2.8786
P/FCF
-12.6991
P/OCF
-13.7771
P/CF
-13.7771
PEG
0.3205
P/S
1.3919
EV Multiple
-22.0487
P/FV
-1.9025
DPS
0.0000
Latest Headlines (EST)
No Headlines Found
Revenue Product Segmentation
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXX | ▲ 3.81M | ▲ 12.77M |
Cost Of Revenue | XXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXX | ▼ XXXXXX | ▲ 3.47M | ▲ 10.31M |
Gross Profit | XXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXX | ▼ 344.39K | ▲ 2.46M |
Gross Profit Ratio | X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▼ 0.09 | ▲ 0.19 |
Research And Development Expenses | XXXXXXXX | ▼ XXXXXXX | ▼ -XXXXXX | ▼ -XXXXXXXX | ▲ XXXXXX | ▲ 645.61K | ▼ 446.69K |
General And Administrative Expenses | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ X | 0.00 | 0.00 |
Selling And Marketing Expenses | XXXXXXX | ▲ XXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▲ X | 0.00 | 0.00 |
Selling General And Administrative Expenses | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▼ 1.47M | ▼ 1.42M |
Other Expenses | X | X | X | X | X | 0.00 | 0.00 |
Operating Expenses | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▼ 2.11M | ▼ 1.86M |
Cost And Expenses | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▲ 5.58M | ▲ 12.18M |
Interest Income | X | X | X | X | X | 0.00 | 0.00 |
Interest Expense | -XXXXXXXX | ▲ -XXXXXXX | ▲ -XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▼ 140.31K | ▼ 59.37K |
Depreciation And Amortization | -XXXXXXXXX | ▲ -XXXXXXX | ▼ -XXXXXXX | ▲ X | ▼ -XXXXXX | ▲ -147.04K | ▼ -545.32K |
Ebitda | -XXXXXXXXX | ▲ -XXXXXXXX | ▲ -XXXXXXXX | ▲ -XXXXXXXX | ▲ -XXXXXXX | ▲ -1.91M | ▲ 45.92K |
Ebitda Ratio | -XX.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▼ -XX.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ -0.50 | ▲ 0.00 |
Operating Income | -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▼ -1.77M | ▲ 591.24K |
Operating Income Ratio | -X.XXXXXXXXX | ▼ -X.XXXXXXXXX | ▼ -X.XXXXXXXXX | ▲ X.XXXXXXXXX | ▼ -X.XXXXXXXXX | ▲ -0.46 | ▲ 0.05 |
Total Other Income Expenses Net | -XXXXXXXXX | ▲ -XXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▲ 9.82M | ▼ 147.46K |
Income Before Tax | -XXXXXXXXX | ▲ -XXXXXXXX | ▲ -XXXXXXXX | ▲ -XXXXXXXX | ▲ -XXXXXX | ▲ 8.05M | ▼ 738.70K |
Income Before Tax Ratio | -XX.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▼ -XX.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ 2.11 | ▼ 0.06 |
Income Tax Expense | -XXXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▼ -XXXXXX | ▲ -XXXX | ▲ 981.00 | ▲ 5.41K |
Net Income | -XXXXXXXXX | ▲ -XXXXXXXX | ▲ -XXXXXXXX | ▲ -XXXXXXXX | ▲ -XXXXXXX | ▲ 7.91M | ▼ 187.97K |
Net Income Ratio | -X.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▼ -XX.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ 2.07 | ▼ 0.01 |
Eps | -XX.XX | ▲ -XX.XX | ▲ -X.XX | ▲ -X.XX | ▲ -X.XX | ▲ 1.32 | ▼ 0.03 |
Eps Diluted | -XX.XX | ▲ -XX.XX | ▲ -X.XX | ▲ -X.XX | ▲ -X.XX | ▲ 1.32 | ▼ 0.03 |
Weighted Average Shs Out | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ 5.99M | ▲ 6.32M |
Weighted Average Shs Out Dil | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ 5.99M | ▲ 6.32M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ 23.71M | ▼ 10.42M |
Short Term Investments | X | X | X | X | X | 0.00 | 0.00 |
Cash And Short Term Investments | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ 23.71M | ▼ 10.42M |
Net Receivables | XXXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ 31.04M | ▼ 27.54M |
Inventory | XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ 13.04M | ▲ 25.70M |
Other Current Assets | XXXXXX | ▲ XXXXXX | ▲ XXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▼ 618.00K | ▲ 60.19M |
Total Current Assets | XXXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ 141.78M | ▼ 123.84M |
Property Plant Equipment Net | XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ 21.92M | ▲ 23.24M |
Goodwill | X | X | X | X | X | 0.00 | 0.00 |
Intangible Assets | XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ 3.26M | ▼ 3.23M |
Goodwill And Intangible Assets | XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ 3.26M | ▼ 3.23M |
Long Term Investments | XXXXXXXX | XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ 66.65M | ▲ 67.48M |
Tax Assets | X | ▲ XXXXXXX | ▲ XXXXXXXX | ▼ X | X | 0.00 | 0.00 |
Other Non Current Assets | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXX | ▼ -XXXXXXXX | ▲ 4.90M | ▲ 5.63M |
Total Non Current Assets | XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ 96.72M | ▲ 99.58M |
Other Assets | X | X | X | X | X | 0.00 | 0.00 |
Total Assets | XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▲ 238.51M | ▼ 223.42M |
Account Payables | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXX | ▼ 4.94M | ▲ 11.34M |
Short Term Debt | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ 113.00K | ▼ 0.00 |
Tax Payables | X | ▲ XXXXXX | ▲ XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ 773.00K | ▼ 0.00 |
Deferred Revenue | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ 114.81M | ▼ 0.00 |
Other Current Liabilities | XXXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ 193.61M | ▲ 282.31M |
Total Current Liabilities | XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▲ 313.46M | ▼ 293.65M |
Long Term Debt | X | X | ▲ XXXXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ 128.00K | 128.00K |
Deferred Revenue Non Current | X | X | X | X | X | 0.00 | 0.00 |
Deferred Tax Liabilities Non Current | X | X | X | X | X | 0.00 | 0.00 |
Other Non Current Liabilities | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ 6.18M | ▼ 6.00M |
Total Non Current Liabilities | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ 6.31M | ▼ 6.12M |
Other Liabilities | X | X | X | X | X | 0.00 | 0.00 |
Capital Lease Obligations | X | X | ▲ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ 241.00K | 241.00K |
Total Liabilities | XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▲ 319.77M | ▼ 299.78M |
Preferred Stock | X | X | X | X | X | 0.00 | 0.00 |
Common Stock | X | X | X | X | X | 0.00 | 0.00 |
Retained Earnings | -XXXXXXXXX | ▼ -XXXXXXXXX | ▼ -XXXXXXXXX | ▼ -XXXXXXXXX | ▼ -XXXXXXXXX | ▲ -601.57M | ▲ -600.21M |
Accumulated Other Comprehensive Income Loss | -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▼ -22.99M | ▲ -22.88M |
Other Total Stockholders Equity | XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▲ 567.16M | ▼ 567.16M |
Total Stockholders Equity | -XXXXXXXX | ▲ -XXXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXXX | ▲ -XXXXXXXXX | ▲ -57.40M | ▲ -55.94M |
Total Equity | -XXXXXXXX | ▲ -XXXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXXX | ▲ -XXXXXXXXX | ▲ -81.26M | ▲ -76.36M |
Total Liabilities And Stockholders Equity | XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▲ 238.51M | ▼ 223.42M |
Minority Interest | XXXXXXX | ▲ XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▲ -23.86M | ▲ -20.42M |
Total Liabilities And Total Equity | XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▲ 238.51M | ▼ 223.42M |
Total Investments | XXXXXXXX | XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ 66.65M | ▲ 67.48M |
Total Debt | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ 241.00K | ▼ 128.00K |
Net Debt | XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ -23.47M | ▲ -10.29M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | -XXXXXXXXX | ▲ -XXXXXXXX | ▲ -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▲ 7.91M | ▼ 187.97K |
Depreciation And Amortization | XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ 0.00 | 0.00 |
Deferred Income Tax | -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXX | ▲ 0.00 | 0.00 |
Stock Based Compensation | XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ X | 0.00 | 0.00 |
Change In Working Capital | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▼ 0.00 | 0.00 |
Accounts Receivables | XXXXX | ▼ -XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▼ -XXXXXX | ▲ 0.00 | 0.00 |
Inventory | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ 0.00 | 0.00 |
Accounts Payables | -XXXXXX | ▲ XXXXXXX | ▼ -XXXXX | ▼ -XXXXXX | ▲ XXXXXX | ▼ 0.00 | 0.00 |
Other Working Capital | -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▲ 0.00 | 0.00 |
Other Non Cash Items | XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▲ -XXXXXXXX | ▲ XXXXXXX | ▼ -7.91M | ▲ -1.87M |
Net Cash Provided By Operating Activities | -XXXXXXXX | ▼ -XXXXXXXXX | ▲ -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▲ 0.00 | ▼ -1.68M |
Investments In Property Plant And Equipment | X | X | X | X | X | 0.00 | ▼ -136.50K |
Acquisitions Net | X | X | X | X | X | 0.00 | 0.00 |
Purchases Of Investments | X | X | X | X | X | 0.00 | 0.00 |
Sales Maturities Of Investments | X | X | X | X | X | 0.00 | 0.00 |
Other Investing Activities | -XXXXXXXXX | ▲ -XXXXXXXX | ▼ -XXXXXXXXX | ▲ -XXXXXXXXX | -XXXXXXXXX | ▲ 0.00 | 0.00 |
Net Cash Used For Investing Activities | -XXXXXXXXX | ▲ -XXXXXXXX | ▼ -XXXXXXXXX | ▲ -XXXXXXXXX | -XXXXXXXXX | ▲ 0.00 | ▼ -136.50K |
Debt Repayment | X | X | X | X | X | 0.00 | 0.00 |
Common Stock Issued | X | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ X | X | 0.00 | 0.00 |
Common Stock Repurchased | X | X | X | X | X | 0.00 | 0.00 |
Dividends Paid | X | X | X | X | X | 0.00 | 0.00 |
Other Financing Activities | XXXXXXXXX | XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | XXXXXXXXX | ▼ 0.00 | ▼ -44.11K |
Net Cash Used Provided By Financing Activities | XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | XXXXXXXXX | ▼ 0.00 | ▼ -44.11K |
Effect Of Forex Changes On Cash | X | ▼ -XXXXXXXXX | ▲ X | X | ▼ -XXXXXXXX | ▲ 0.00 | 0.00 |
Net Change In Cash | XXXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXX | ▼ 1.15M | ▼ -1.80M |
Cash At End Of Period | XXXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXX | ▲ 3.25M | ▼ 1.44M |
Cash At Beginning Of Period | XXXXXXXXX | XXXXXXXXX | ▼ -XXXXXXXX | ▲ X | ▲ XXXXXXX | ▲ 2.10M | ▲ 3.25M |
Operating Cash Flow | -XXXXXXXX | ▼ -XXXXXXXXX | ▲ -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▲ 0.00 | ▼ -1.68M |
Capital Expenditure | X | X | X | X | X | 0.00 | ▼ -136.50K |
Free Cash Flow | -XXXXXXXX | ▼ -XXXXXXXXX | ▲ -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▲ 0.00 | ▼ -1.81M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Upgrade To Get Access
Lorem ipsum dolor sit amet, consectetur adipisicing elit. Dicta eveniet ex illo maxime minima numquam quibusdam reprehenderit temporibus vel, voluptatum? Delectus eos eveniet id iusto necessitatibus, neque porro unde voluptatibus. Aut blanditiis commodi, iste iure laborum pariatur temporibus. Atque distinctio dolore, doloremque eaque eius harum inventore laudantium quibusdam recusandae voluptatibus.