Discounted Cash Flow Rating
Strong Buy
Return on Equity Rating
Strong Sell
Debt to Equity Rating
Sell
Price to Earnings Rating
Strong Sell
Analyst Rating
Sell
Wall Street Data Solutions Rating
Neutral
B
Smart Sand, Inc. Common Stock (SND)
Mining & Quarrying Of Nonmetallic Minerals (no Fuels)
Smart Sand Inc is a fully integrated frac sand supply and services company that offers complete mine-to-well site proppant supply and logistics solutions. It produces Northern White frac sand, which is a premium proppant used to enhance hydrocarbon recovery rates in the hydraulic fracturing of oil and natural gas wells. Its product portfolio includes Smart System, which includes SmartDepot Silo and SmartPath Loader. The company caters its products and services to oil and natural gas exploration and production companies and oilfield service companies. The majority of its revenue comes from Sand Sales, followed by logistics.
28420 HARDY TOLL ROAD, SUITE 130
SPRING, TX
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
11/04/2016
Market Cap
88,420,005
Shares Outstanding
41,120,000
Weighted SO
41,117,111
Total Employees
N/A
Upcoming Earnings
08/13/2024
Similar Tickers
Beta
1.0810
Last Div
0.0000
Range
1.652-2.48
Chg
0.0198
Avg Vol
73437
Mkt Cap
88420005
Exch
NASDAQ
Country
US
Phone
281 231 2660
DCF Diff
-3.8455
DCF
5.8305
Div Yield
0.0000
P/S
0.2990
EV Multiple
3.9753
P/FV
0.3284
Div Yield %
0.0000
P/E
61.5936
PEG
3.4341
Payout
0.0432
Current Ratio
1.6581
Quick Ratio
1.0174
Cash Ratio
0.1601
DSO
37.7271
DIO
35.1252
Op Cycle
72.8523
DPO
13.3984
CCC
59.4539
Gross Margin
0.1204
Op Margin
0.0045
Pretax Margin
-0.0033
Net Margin
0.0044
Eff Tax Rate
2.3228
ROA
0.0038
ROE
0.0053
ROCE
0.0044
NI/EBT
-1.3228
EBT/EBIT
-0.7417
EBIT/Rev
0.0045
Debt Ratio
0.0534
D/E
0.0751
LT Debt/Cap
0.0089
Total Debt/Cap
0.0699
Int Coverage
1.8750
CF/Debt
1.1418
Equity Multi
1.4074
Rec Turnover
9.6747
Pay Turnover
27.2420
Inv Turnover
10.3914
FA Turnover
1.0913
Asset Turnover
0.8651
OCF/Share
0.5381
FCF/Share
0.1046
Cash/Share
0.1616
OCF/Sales
0.0705
FCF/OCF
0.1944
CF Coverage
1.1418
ST Coverage
1.2960
CapEx Coverage
1.2413
Div&CapEx Cov
1.2372
P/BV
0.3284
P/B
0.3284
P/S
0.2990
P/E
61.5936
P/FCF
21.8267
P/OCF
3.8280
P/CF
3.8280
PEG
3.4341
P/S
0.2990
EV Multiple
3.9753
P/FV
0.3284
DPS
0.0000
Latest Headlines (EST)
Revenue Product Segmentation
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ 61.95M | ▲ 83.05M |
Cost Of Revenue | XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 64.29M | ▲ 71.92M |
Gross Profit | XXXXXXXX | ▼ XXXXXXXX | ▼ -XXXXXXX | ▲ -XXXXXXX | ▲ XXXXXXXX | ▼ -2.35M | ▲ 11.14M |
Gross Profit Ratio | X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ -0.04 | ▲ 0.13 |
Research And Development Expenses | X | X | X | X | ▲ XXXXXX | ▲ 793.00K | ▼ 0.00 |
General And Administrative Expenses | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ 10.09M | ▲ 10.35M |
Selling And Marketing Expenses | XXXXXX | ▼ XXXXXX | ▲ XXXXXX | ▼ X | ▼ -XXXXXXX | ▼ -20.41M | ▲ 0.00 |
Selling General And Administrative Expenses | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ 5.58M | ▲ 10.35M |
Other Expenses | XXXXX | ▼ XXXXX | ▲ XXXXXX | ▼ XXXXXX | ▲ XXXXXX | ▼ 119.00K | ▼ 96.00K |
Operating Expenses | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ 5.58M | ▲ 10.35M |
Cost And Expenses | XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ 69.87M | ▲ 82.27M |
Interest Income | X | X | X | X | ▲ XXXXXX | ▼ -940.00K | ▲ 0.00 |
Interest Expense | XXXXXX | ▼ XXXXXX | ▼ XXXXXX | ▼ XXXXXX | ▼ XXXXXX | ▼ 332.00K | ▲ 489.00K |
Depreciation And Amortization | XXXXXX | ▼ XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ 7.31M | ▲ 7.44M |
Ebitda | XXXXXXXX | ▼ XXXXXXXX | ▼ -XXXXXXX | ▲ -XXXXXXX | ▲ XXXXXXX | ▼ -614.00K | ▲ 8.23M |
Ebitda Ratio | X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ -0.01 | ▲ 0.10 |
Operating Income | -XXXXXXX | ▲ XXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▲ XXXXXXX | ▼ -7.92M | ▲ 787.00K |
Operating Income Ratio | -X.XXXXXXXXX | ▲ X.XXXXXXXXX | ▼ -X.XXXXXXXXX | ▲ -X.XXXXXXXXX | ▲ X.XXXXXXXXX | ▼ -0.13 | ▲ 0.01 |
Total Other Income Expenses Net | -XXXXXXXX | ▲ -XXXXXXX | ▲ -XXXXXXX | ▲ XXXXXX | ▼ XXXXX | ▼ -194.00K | ▼ -396.00K |
Income Before Tax | -XXXXXXX | ▲ XXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▲ XXXXXXX | ▼ -8.12M | ▲ 391.00K |
Income Before Tax Ratio | -X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ -0.13 | ▲ 0.00 |
Income Tax Expense | -XXXXXXX | ▲ XXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▲ -XXXXXX | ▼ -3.33M | ▲ 607.00K |
Net Income | -XXXXXXX | ▲ XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXX | ▼ -4.79M | ▲ -216.00K |
Net Income Ratio | -X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ -0.08 | ▲ -0.00 |
Eps | -X.XX | ▲ X.XX | ▼ -X.XX | ▼ -X.XX | ▲ X.XX | ▼ -0.12 | ▲ -0.01 |
Eps Diluted | -X.XX | ▲ X.XX | ▼ -X.XX | ▼ -X.XX | ▲ X.XX | ▼ -0.12 | ▲ -0.01 |
Weighted Average Shs Out | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ 38.34M | ▲ 38.56M |
Weighted Average Shs Out Dil | XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ 38.34M | ▲ 38.56M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▲ 6.07M | ▼ 4.60M |
Short Term Investments | X | X | X | X | X | 0.00 | 0.00 |
Cash And Short Term Investments | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▲ 6.07M | ▼ 4.60M |
Net Receivables | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ 26.61M | ▲ 37.78M |
Inventory | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ 26.82M | ▼ 25.58M |
Other Current Assets | XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▼ 2.40M | ▲ 3.21M |
Total Current Assets | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ 61.90M | ▲ 71.17M |
Property Plant Equipment Net | XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ 278.36M | ▼ 271.86M |
Goodwill | X | X | X | X | X | 0.00 | 0.00 |
Intangible Assets | XXXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ 5.88M | ▼ 5.68M |
Goodwill And Intangible Assets | XXXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ 5.88M | ▼ 5.68M |
Long Term Investments | X | X | X | X | ▼ -XXXXXXXX | ▲ 0.00 | 0.00 |
Tax Assets | X | X | X | X | ▲ XXXXXXXX | ▲ 25.69M | ▼ 0.00 |
Other Non Current Assets | XXXXXXX | ▼ XXXXXXX | ▼ XXXXXX | ▼ XXXXXX | ▼ XXXXXX | ▼ 163.00K | ▲ 558.00K |
Total Non Current Assets | XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▲ 310.09M | ▼ 278.09M |
Other Assets | X | X | X | X | X | 0.00 | 0.00 |
Total Assets | XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▲ 371.99M | ▼ 349.26M |
Account Payables | XXXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▲ 16.04M | ▼ 9.94M |
Short Term Debt | XXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 26.25M | ▲ 31.60M |
Tax Payables | X | ▲ XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ 865.00K | ▲ 935.00K |
Deferred Revenue | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ 1.15M | ▲ 2.38M |
Other Current Liabilities | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ 11.02M | ▲ 15.40M |
Total Current Liabilities | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 54.47M | ▲ 59.31M |
Long Term Debt | XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ 1.52M | ▲ 1.97M |
Deferred Revenue Non Current | XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ X | ▲ 15.99M | ▼ 12.54M |
Deferred Tax Liabilities Non Current | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ 37.79M | ▼ 12.70M |
Other Non Current Liabilities | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 19.96M | ▲ 20.21M |
Total Non Current Liabilities | XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ 75.26M | ▼ 47.42M |
Other Liabilities | X | X | X | X | X | 0.00 | 0.00 |
Capital Lease Obligations | XXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ 15.99M | ▼ 12.54M |
Total Liabilities | XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▲ 129.72M | ▼ 106.73M |
Preferred Stock | X | X | X | X | X | 0.00 | 0.00 |
Common Stock | XXXXX | XXXXX | ▲ XXXXX | XXXXX | ▲ XXXXX | ▼ 39.00K | 39.00K |
Retained Earnings | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ 74.54M | ▼ 74.32M |
Accumulated Other Comprehensive Income Loss | -XXXXXX | ▲ -XXXXX | ▲ XXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▼ -35.00K | ▼ -61.00K |
Other Total Stockholders Equity | XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ 167.72M | ▲ 168.23M |
Total Stockholders Equity | XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▼ 242.27M | ▲ 242.53M |
Total Equity | XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▲ XXXXXXXXX | ▼ 242.27M | ▲ 242.53M |
Total Liabilities And Stockholders Equity | XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▲ 371.99M | ▼ 349.26M |
Minority Interest | X | X | X | X | X | 0.00 | 0.00 |
Total Liabilities And Total Equity | XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▲ 371.99M | ▼ 349.26M |
Total Investments | X | X | X | X | ▼ -XXXXXXXX | ▲ 0.00 | 0.00 |
Total Debt | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ 43.75M | ▲ 46.11M |
Net Debt | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ 37.68M | ▲ 41.52M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | -XXXXXXX | ▲ XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXX | ▼ -4.79M | ▲ -216.00K |
Depreciation And Amortization | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ 7.31M | ▲ 7.44M |
Deferred Income Tax | -XXXXXXX | ▲ -XXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXX | ▲ -XXXXXXX | ▼ -2.04M | ▲ 596.00K |
Stock Based Compensation | XXXXXX | ▼ XXXXXX | ▲ XXXXXX | ▲ XXXXXXX | ▼ XXXXXX | ▲ 1.04M | ▼ 648.00K |
Change In Working Capital | XXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▲ -XXXXX | ▼ -XXXXXXX | ▼ -4.23M | ▼ -12.41M |
Accounts Receivables | XXXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXX | ▲ -XXXXXXX | ▼ -XXXXXXX | ▲ -1.61M | ▼ -11.98M |
Inventory | -XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXX | ▼ -868.00K | ▲ 1.24M |
Accounts Payables | XXXXXX | ▼ -XXXXXXX | ▲ -XXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ 5.85M | ▼ -6.73M |
Other Working Capital | -XXXXXXX | ▲ -XXXXXXX | ▲ -XXXXXXX | ▲ XXXXXX | ▼ -XXXXXXX | ▼ -7.60M | ▲ 5.07M |
Other Non Cash Items | XXXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXX | ▼ 53.00K | ▲ 33.08M |
Net Cash Provided By Operating Activities | XXXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▼ -2.66M | ▼ -3.86M |
Investments In Property Plant And Equipment | -XXXXXXXX | ▲ -XXXXXXX | ▲ -XXXXXXX | ▼ -XXXXXXX | ▲ -XXXXXXX | ▼ -6.91M | ▲ -1.65M |
Acquisitions Net | -XXXXXXXX | ▲ X | X | X | ▼ -XXXXXXX | ▲ 6.00K | ▼ 1.00K |
Purchases Of Investments | X | X | X | X | X | 0.00 | 0.00 |
Sales Maturities Of Investments | X | X | X | X | X | 0.00 | 0.00 |
Other Investing Activities | XXXXXXXX | ▼ XXXXXX | ▼ XXXXX | ▼ X | ▲ XXXXXXX | ▼ 6.00K | ▼ 1.00K |
Net Cash Used For Investing Activities | -XXXXXXXX | ▲ -XXXXXXX | ▲ -XXXXXXX | ▼ -XXXXXXX | ▲ -XXXXXXX | ▼ -6.90M | ▲ -1.65M |
Debt Repayment | -XXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXXX | ▲ -6.45M | ▲ -4.18M |
Common Stock Issued | X | ▼ -XXXX | ▲ X | X | ▲ XXXXXX | ▼ -56.00K | ▲ 25.00K |
Common Stock Repurchased | -XXXXXXX | ▲ -XXXX | ▼ -XXXXXX | ▲ -XXXXXX | ▲ -XXXXX | ▼ -125.00K | ▼ -170.00K |
Dividends Paid | X | ▼ -XXXXXXXX | ▲ X | X | X | 0.00 | 0.00 |
Other Financing Activities | -XXXXXX | ▲ XXXXXXXX | ▼ X | X | ▲ XXXXXXX | ▲ 10.69M | ▼ -425.00K |
Net Cash Used Provided By Financing Activities | -XXXXXXX | ▲ XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXX | ▲ 6.32M | ▼ 4.03M |
Effect Of Forex Changes On Cash | XXXXX | ▼ X | X | ▼ -XXXX | ▲ X | 0.00 | 0.00 |
Net Change In Cash | XXXXXX | ▲ XXXXXX | ▲ XXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▲ -3.24M | ▲ -1.47M |
Cash At End Of Period | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▲ 6.07M | ▼ 4.60M |
Cash At Beginning Of Period | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ 9.31M | ▼ 6.07M |
Operating Cash Flow | XXXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▼ -2.66M | ▼ -3.86M |
Capital Expenditure | -XXXXXXXX | ▲ -XXXXXXX | ▲ -XXXXXXX | ▼ -XXXXXXX | ▲ -XXXXXXX | ▼ -6.91M | ▲ -1.65M |
Free Cash Flow | XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▼ -9.56M | ▲ -5.51M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Upgrade To Get Access
Lorem ipsum dolor sit amet, consectetur adipisicing elit. Dicta eveniet ex illo maxime minima numquam quibusdam reprehenderit temporibus vel, voluptatum? Delectus eos eveniet id iusto necessitatibus, neque porro unde voluptatibus. Aut blanditiis commodi, iste iure laborum pariatur temporibus. Atque distinctio dolore, doloremque eaque eius harum inventore laudantium quibusdam recusandae voluptatibus.