Discounted Cash Flow Rating
Buy
Return on Equity Rating
Neutral
Debt to Equity Rating
Strong Buy
Price to Earnings Rating
Sell
Analyst Rating
Buy
Simple Moving Average
Strong Buy
Exponential Moving Average
Strong Buy
Relative Strength Index
Buy
Standard Deviation
Strong Buy
Williams %R
Strong Buy
Average Directional Index
Strong Sell
Insider Trading
Neutral
Wall Street Data Solutions Rating
Buy
A
Atlassian Corporation Class A Common Stock (TEAM)
Services-prepackaged Software
Atlassian produces software that helps teams work together more efficiently and effectively. The company provides project planning and management software, collaboration tools, and IT help desk solutions. The company operates in four segments: subscriptions (term licenses and cloud agreements), maintenance (annual maintenance contracts that provide support and periodic updates and are generally attached to perpetual license sales), perpetual license (upfront sale for indefinite usage of the software), and other (training, strategic consulting, and revenue from the Atlassian Marketplace app store). Atlassian was founded in 2002 and is headquartered in Sydney.
350 BUSH STREET, FLOOR 13
SAN FRANCISCO, CA
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
12/10/2015
Market Cap
40,150,991,026
Shares Outstanding
155,010,000
Weighted SO
258,058,817
Total Employees
N/A
Upcoming Earnings
08/01/2024
Similar Tickers
Beta
0.7460
Last Div
0.0000
Range
135.29-258.69
Chg
7.4200
Avg Vol
1912108
Mkt Cap
40150991026
Exch
NASDAQ
Country
AU
Phone
61 2 9262 1443
DCF Diff
-150.2189
DCF
304.2889
Div Yield
0.0000
P/S
9.2119
EV Multiple
-12295.7364
P/FV
38.8781
Div Yield %
0.0000
P/E
-133.6198
PEG
-4.7296
Payout
0.0000
Current Ratio
1.1786
Quick Ratio
1.1786
Cash Ratio
0.8340
DSO
52.5943
DIO
0.0000
Op Cycle
52.5943
DPO
79.8921
CCC
-27.2978
Gross Margin
0.8139
Op Margin
-0.0268
Pretax Margin
-0.0196
Net Margin
-0.0689
Eff Tax Rate
-2.5187
ROA
-0.0577
ROE
-0.3125
ROCE
-0.0449
NI/EBT
3.5187
EBT/EBIT
0.7314
EBIT/Rev
-0.0268
Debt Ratio
0.1985
D/E
1.0019
LT Debt/Cap
0.4884
Total Debt/Cap
0.5005
Int Coverage
-6.2170
CF/Debt
1.4069
Equity Multi
5.0464
Rec Turnover
6.9399
Pay Turnover
4.5687
Inv Turnover
0.0000
FA Turnover
16.8427
Asset Turnover
0.8362
OCF/Share
5.5930
FCF/Share
5.4672
Cash/Share
8.9845
OCF/Sales
0.3341
FCF/OCF
0.9775
CF Coverage
1.4069
ST Coverage
29.7429
CapEx Coverage
44.4705
Div&CapEx Cov
44.4705
P/BV
38.8781
P/B
38.8781
P/S
9.2119
P/E
-133.6198
P/FCF
28.2106
P/OCF
27.5791
P/CF
27.5791
PEG
-4.7296
P/S
9.2119
EV Multiple
-12295.7364
P/FV
38.8781
DPS
0.0000
Latest Headlines (EST)
Revenue Product Segmentation
Year | Purchases | Sales | Total Bought | Total Sold |
---|
Transaction Date | Name | Type Of Owner | Price | Securities Owned | Securities Transacted | Security Name | Transaction Type |
---|
Less Than 3 Months
1.02M Shares Bought (46.68 %)
1.16M Shares Sold (53.32%)
3 - 6 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
6 - 9 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
9 - 12 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0 %)
Investor Name | Investment Discretion | Type of Security | Shares Owned | Avg Price Paid | Market Value | Change In Market Value | Change In Market Value (%) | Ownership | Weight |
---|
Date | Investors Holding | Closed Positions | Increased Positions | Reduced Positions | New Positions | Total Invested | Put/Call Ratio | Total Calls | Total Puts |
---|
Owner | Shares Owned |
---|
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | 243.78M | ▲ 334.59M | ▲ 430.48M | ▲ 559.54M | ▲ 759.84M | ▲ 939.10M | ▲ 1.19B |
Cost Of Revenue | 44.20M | ▲ 61.13M | ▲ 70.11M | ▲ 97.97M | ▲ 133.15M | ▲ 169.78M | ▲ 217.32M |
Gross Profit | 199.59M | ▲ 273.46M | ▲ 360.36M | ▲ 461.57M | ▲ 626.69M | ▲ 769.32M | ▲ 971.81M |
Gross Profit Ratio | 0.82 | ▼ 0.82 | ▲ 0.84 | ▼ 0.82 | ▼ 0.82 | ▼ 0.82 | ▼ 0.82 |
Research And Development Expenses | 111.05M | ▲ 170.32M | ▲ 210.74M | ▲ 245.93M | ▲ 379.00M | ▲ 474.86M | ▲ 575.45M |
General And Administrative Expenses | 44.77M | ▲ 58.98M | ▲ 75.01M | ▲ 89.74M | ▲ 131.63M | ▲ 176.05M | ▼ 157.60M |
Selling And Marketing Expenses | 49.06M | ▲ 76.60M | ▲ 77.89M | ▲ 133.43M | ▲ 179.31M | ▼ 168.80M | ▲ 223.81M |
Selling General And Administrative Expenses | 93.83M | ▲ 135.58M | ▲ 152.91M | ▲ 223.17M | ▲ 310.94M | ▲ 344.86M | ▲ 378.25M |
Other Expenses | -14.74M | ▼ -157.47M | ▼ -383.23M | ▲ -199.40M | ▲ -327.00K | ▼ -7.10M | ▼ -10.99M |
Operating Expenses | 204.87M | ▲ 305.90M | ▲ 363.64M | ▲ 469.10M | ▲ 689.94M | ▲ 819.71M | ▲ 953.70M |
Cost And Expenses | 249.07M | ▲ 367.03M | ▲ 433.76M | ▲ 567.07M | ▲ 823.09M | ▲ 989.49M | ▲ 1.17B |
Interest Income | 5.05M | ▲ 9.27M | ▼ 3.39M | ▼ 1.01M | ▲ 1.33M | ▲ 20.58M | ▲ 21.41M |
Interest Expense | 6.78M | ▲ 10.22M | ▲ 12.48M | ▼ 8.10M | ▼ 6.61M | ▲ 8.54M | ▼ 8.45M |
Depreciation And Amortization | 17.75M | ▼ 15.85M | ▲ 22.08M | ▲ 23.71M | ▲ 25.62M | ▼ 15.30M | ▲ 23.46M |
Ebitda | 2.78M | ▼ -164.80M | ▼ -361.05M | ▲ -182.21M | ▲ -37.64M | ▲ -21.60M | ▲ 41.57M |
Ebitda Ratio | 0.01 | ▼ -0.49 | ▼ -0.84 | ▲ -0.33 | ▲ -0.05 | ▲ -0.02 | ▲ 0.03 |
Operating Income | -5.29M | ▼ -32.44M | ▲ -3.28M | ▼ -7.53M | ▼ -63.25M | ▲ -50.39M | ▲ 18.11M |
Operating Income Ratio | -0.02 | ▼ -0.10 | ▲ -0.01 | ▼ -0.01 | ▼ -0.08 | ▲ -0.05 | ▲ 0.02 |
Total Other Income Expenses Net | -14.74M | ▼ -157.47M | ▼ -383.23M | ▲ -199.40M | ▲ -5.61M | ▼ -7.10M | ▲ 1.67M |
Income Before Tax | -21.76M | ▼ -190.86M | ▼ -395.61M | ▲ -214.02M | ▲ -68.86M | ▲ -45.45M | ▲ 19.78M |
Income Before Tax Ratio | -0.09 | ▼ -0.57 | ▼ -0.92 | ▲ -0.38 | ▲ -0.09 | ▲ -0.05 | ▲ 0.02 |
Income Tax Expense | 4.10M | ▲ 46.66M | ▼ -10.39M | ▲ -945.00K | ▲ 36.60M | ▼ 13.51M | ▼ 7.02M |
Net Income | -25.85M | ▼ -237.52M | ▼ -385.22M | ▲ -213.07M | ▲ -105.46M | ▲ -58.95M | ▲ 12.75M |
Net Income Ratio | -0.11 | ▼ -0.71 | ▼ -0.89 | ▲ -0.38 | ▲ -0.14 | ▲ -0.06 | ▲ 0.01 |
Eps | -0.11 | ▼ -0.99 | ▼ -1.56 | ▲ -0.85 | ▲ -0.41 | ▲ -0.23 | ▲ 0.05 |
Eps Diluted | -0.11 | ▼ -0.99 | ▼ -1.56 | ▲ -0.85 | ▲ -0.41 | ▲ -0.23 | ▲ 0.05 |
Weighted Average Shs Out | 234.20M | ▲ 241.11M | ▲ 246.89M | ▲ 251.26M | ▲ 254.48M | ▲ 254.81M | ▲ 259.72M |
Weighted Average Shs Out Dil | 234.21M | ▲ 241.12M | ▲ 246.91M | ▲ 251.26M | ▲ 254.48M | ▲ 257.39M | ▲ 261.78M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 1.41B | ▼ 1.27B | ▲ 1.48B | ▼ 919.23M | ▲ 1.39B | ▲ 2.10B | ▼ 1.95B |
Short Term Investments | 323.13M | ▲ 445.05M | ▲ 676.07M | ▼ 313.00M | ▼ 73.29M | ▼ 10.00M | ▲ 163.32M |
Cash And Short Term Investments | 1.73B | ▼ 1.71B | ▲ 2.16B | ▼ 1.23B | ▲ 1.46B | ▲ 2.11B | ▼ 2.11B |
Net Receivables | 58.76M | ▲ 83.23M | ▲ 113.53M | ▲ 175.81M | ▲ 308.67M | ▲ 477.68M | ▲ 646.08M |
Inventory | 25.40M | ▲ 243.79M | ▲ 373.65M | ▼ 215.58M | ▼ 127.51M | ▼ -28.93M | ▲ -27.48M |
Other Current Assets | 2.82M | ▼ 1.60M | ▼ 569.00K | ▲ 3.90M | ▲ 4.52M | ▲ 146.14M | ▲ 155.55M |
Total Current Assets | 1.82B | ▲ 2.04B | ▲ 2.64B | ▼ 1.63B | ▲ 1.90B | ▲ 2.74B | ▲ 2.91B |
Property Plant Equipment Net | 51.66M | ▲ 81.46M | ▲ 315.33M | ▼ 271.52M | ▲ 365.88M | ▼ 265.60M | ▼ 261.93M |
Goodwill | 311.94M | ▲ 608.91M | ▲ 645.14M | ▲ 725.76M | ▲ 732.67M | ▼ 727.21M | ▲ 1.29B |
Intangible Assets | 63.58M | ▲ 150.98M | ▼ 129.69M | ▼ 124.59M | ▼ 100.84M | ▼ 69.07M | ▲ 312.82M |
Goodwill And Intangible Assets | 375.52M | ▲ 759.88M | ▲ 774.83M | ▲ 850.35M | ▼ 833.51M | ▼ 796.28M | ▲ 1.60B |
Long Term Investments | 0.00 | ▲ 61.93M | ▲ 103.94M | ▲ 122.16M | ▲ 159.06M | ▲ 225.54M | ▲ 234.74M |
Tax Assets | 64.66M | ▼ 17.08M | ▲ 35.35M | ▲ 36.17M | ▲ 42.76M | ▼ 9.95M | ▼ 2.78M |
Other Non Current Assets | 112.22M | ▼ 14.79M | ▲ 20.84M | ▲ 37.64M | ▲ 60.74M | ▲ 73.05M | ▼ 51.33M |
Total Non Current Assets | 604.06M | ▲ 935.15M | ▲ 1.25B | ▲ 1.32B | ▲ 1.46B | ▼ 1.37B | ▲ 2.15B |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 2.42B | ▲ 2.98B | ▲ 3.89B | ▼ 2.95B | ▲ 3.36B | ▲ 4.11B | ▲ 5.06B |
Account Payables | 113.11M | ▲ 159.49M | ▲ 202.57M | ▲ 266.50M | ▲ 404.91M | ▼ 159.29M | ▲ 188.24M |
Short Term Debt | 1.42M | ▲ 853.58M | ▲ 923.93M | ▼ 391.25M | ▼ 40.64M | ▲ 82.43M | ▲ 96.44M |
Tax Payables | 172.00K | ▲ 11.70M | ▲ 19.58M | ▲ 42.05M | ▼ 26.37M | ▲ 88.75M | ▼ 10.69M |
Deferred Revenue | 340.83M | ▲ 440.95M | ▲ 573.81M | ▲ 812.94M | ▲ 1.07B | ▲ 1.36B | ▲ 1.70B |
Other Current Liabilities | 5.97M | ▲ 875.69M | ▲ 1.32B | ▼ 839.33M | ▼ 82.45M | ▲ 423.13M | ▲ 484.90M |
Total Current Liabilities | 461.33M | ▲ 2.33B | ▲ 3.02B | ▼ 2.31B | ▼ 1.59B | ▲ 2.03B | ▲ 2.47B |
Long Term Debt | 819.64M | ▼ 6.16M | ▲ 229.83M | ▼ 214.10M | ▲ 1.27B | ▼ 1.20B | ▼ 924.72M |
Deferred Revenue Non Current | 19.39M | ▲ 27.87M | ▼ 27.19M | ▲ 84.65M | ▲ 116.62M | ▲ 182.74M | ▲ 256.93M |
Deferred Tax Liabilities Non Current | 12.05M | ▲ 13.87M | ▲ 31.30M | ▼ 26.63M | ▼ 26.46M | ▼ 10.67M | ▲ 19.04M |
Other Non Current Liabilities | 219.35M | ▼ 34.19M | ▼ 11.67M | ▲ 15.04M | ▼ 14.62M | ▲ 31.18M | ▲ 260.20M |
Total Non Current Liabilities | 1.07B | ▼ 82.08M | ▲ 299.99M | ▲ 340.42M | ▲ 1.43B | ▼ 1.42B | ▲ 1.46B |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Lease Obligations | 1.42M | ▲ 1.61M | ▲ 264.57M | ▼ 256.55M | ▲ 315.07M | ▼ 282.77M | ▼ 225.21M |
Total Liabilities | 1.53B | ▲ 2.41B | ▲ 3.32B | ▼ 2.65B | ▲ 3.03B | ▲ 3.45B | ▲ 3.93B |
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock | 23.53M | ▲ 24.20M | ▲ 24.74M | ▲ 25.16M | ▲ 25.49M | ▼ 3.00K | 3.00K |
Retained Earnings | -142.57M | ▼ -765.64M | ▼ -1.12B | ▼ -1.81B | ▼ -2.43B | ▼ -2.51B | ▼ -2.82B |
Accumulated Other Comprehensive Income Loss | 557.10M | ▲ 816.66M | ▲ 1.13B | ▲ 1.52B | ▲ 2.22B | ▼ 34.00M | ▼ 13.77M |
Other Total Stockholders Equity | 454.71M | ▲ 490.25M | ▲ 536.04M | ▲ 565.85M | ▼ 514.87M | ▲ 3.13B | ▲ 3.94B |
Total Stockholders Equity | 892.77M | ▼ 565.47M | ▲ 575.31M | ▼ 294.91M | ▲ 335.60M | ▲ 654.67M | ▲ 1.13B |
Total Equity | 892.77M | ▼ 565.47M | ▲ 575.31M | ▼ 294.91M | ▲ 335.60M | ▲ 654.67M | ▲ 1.13B |
Total Liabilities And Stockholders Equity | 2.42B | ▲ 2.98B | ▲ 3.89B | ▼ 2.95B | ▲ 3.36B | ▲ 4.11B | ▲ 5.06B |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities And Total Equity | 2.42B | ▲ 2.98B | ▲ 3.89B | ▼ 2.95B | ▲ 3.36B | ▲ 4.11B | ▲ 5.06B |
Total Investments | 323.13M | ▲ 506.98M | ▲ 780.01M | ▼ 435.16M | ▼ 232.36M | ▲ 235.54M | ▲ 398.05M |
Total Debt | 819.64M | ▲ 853.58M | ▲ 1.15B | ▼ 605.35M | ▲ 1.31B | ▼ 1.28B | ▼ 1.25B |
Net Debt | -590.70M | ▲ -414.87M | ▲ -326.22M | ▲ -313.88M | ▲ -70.77M | ▼ -820.19M | ▲ -702.61M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | -21.76M | ▼ -190.86M | ▼ -395.61M | ▲ -214.02M | ▲ -68.86M | ▲ -58.95M | ▲ 12.75M |
Depreciation And Amortization | 17.75M | ▼ 15.85M | ▲ 22.08M | ▲ 23.71M | ▲ 24.61M | ▼ 15.30M | ▲ 23.46M |
Deferred Income Tax | 16.05M | ▲ 162.98M | ▲ 387.00M | ▼ 200.62M | ▼ 0.00 | ▲ 4.31M | ▼ -98.74K |
Stock Based Compensation | 38.48M | ▲ 76.13M | ▲ 78.14M | ▲ 94.05M | ▲ 163.89M | ▲ 245.24M | ▲ 282.52M |
Change In Working Capital | 28.14M | ▲ 52.68M | ▼ 22.64M | ▲ 72.92M | ▲ 115.52M | ▼ 68.99M | ▲ 243.25M |
Accounts Receivables | -7.75M | ▼ -14.58M | ▼ -18.23M | ▲ 19.69M | ▼ -51.58M | ▼ -131.50M | ▲ -121.54M |
Inventory | -8.20M | ▲ 14.29M | ▼ -3.01M | ▲ -2.00M | ▲ 0.00 | ▼ -4.14M | ▲ 0.00 |
Accounts Payables | 9.91M | ▲ 19.42M | ▲ 26.08M | ▲ 31.68M | ▲ 65.48M | ▼ 56.87M | ▼ 28.45M |
Other Working Capital | 34.18M | ▼ 33.56M | ▼ 17.80M | ▲ 23.56M | ▲ 167.10M | ▼ 147.76M | ▲ 336.34M |
Other Non Cash Items | 3.54M | ▼ 945.00K | ▲ 9.09M | ▼ 7.09M | ▼ -4.76M | ▲ -2.12M | ▲ 438.32M |
Net Cash Provided By Operating Activities | 82.20M | ▲ 117.73M | ▲ 123.34M | ▲ 184.37M | ▲ 230.40M | ▲ 272.78M | ▲ 577.67M |
Investments In Property Plant And Equipment | -17.80M | ▼ -20.82M | ▲ -15.84M | ▲ -10.59M | ▼ -24.65M | ▲ -2.59M | ▼ -10.76M |
Acquisitions Net | 0.00 | ▼ -155.04M | ▲ -15.23M | ▲ -7.96M | ▲ -1.69M | ▼ -5.18M | ▼ -14.77M |
Purchases Of Investments | -55.80M | ▼ -295.39M | ▲ -34.45M | ▲ -25.91M | ▲ -8.75M | ▼ -15.80M | ▼ -81.90M |
Sales Maturities Of Investments | 103.91M | ▲ 179.24M | ▼ 95.87M | ▲ 124.45M | ▼ 12.85M | ▼ 160.00K | ▲ 64.83M |
Other Investing Activities | 1.88M | ▼ 0.00 | ▼ -2.85M | ▲ -456.00K | ▼ -3.33M | ▲ -160.00K | ▼ -15.79M |
Net Cash Used For Investing Activities | 32.19M | ▼ -292.01M | ▲ 27.50M | ▲ 79.53M | ▼ -23.88M | ▲ -23.56M | ▼ -42.59M |
Debt Repayment | 0.00 | 0.00 | ▼ -11.79M | ▼ -551.53M | ▲ -11.05M | ▲ 0.00 | ▼ -12.81M |
Common Stock Issued | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 15.41K | ▼ 0.00 | 0.00 |
Common Stock Repurchased | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -118.26M | ▲ -38.58M |
Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Financing Activities | 903.70M | ▼ -2.41M | ▼ -2.81M | ▲ 64.74M | ▼ -87.00K | ▲ 187.00K | ▼ -12.50M |
Net Cash Used Provided By Financing Activities | 903.70M | ▼ -2.41M | ▼ -14.60M | ▼ -486.80M | ▲ -11.14M | ▼ -118.07M | ▲ -51.39M |
Effect Of Forex Changes On Cash | -1.27M | ▲ -145.00K | ▲ 5.53M | ▼ -4.00K | ▼ -6.57M | ▲ -809.00K | ▼ -2.77M |
Net Change In Cash | 1.02B | ▼ -176.84M | ▲ 141.78M | ▼ -232.22M | ▲ 190.46M | ▼ 130.34M | ▲ 488.48M |
Cash At End Of Period | 1.41B | ▼ 1.27B | ▲ 1.48B | ▼ 919.23M | ▲ 1.39B | ▲ 2.10B | ▼ 1.95B |
Cash At Beginning Of Period | 393.51M | ▲ 1.45B | ▼ 1.34B | ▼ 1.15B | ▲ 1.19B | ▲ 1.97B | ▼ 1.46B |
Operating Cash Flow | 82.20M | ▲ 117.73M | ▲ 123.34M | ▲ 184.37M | ▲ 230.40M | ▲ 272.78M | ▲ 577.67M |
Capital Expenditure | -17.80M | ▼ -20.82M | ▲ -15.84M | ▲ -10.59M | ▼ -24.65M | ▲ -2.59M | ▼ -10.76M |
Free Cash Flow | 64.40M | ▲ 96.90M | ▲ 107.50M | ▲ 173.78M | ▲ 205.75M | ▲ 270.19M | ▲ 566.91M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Generating AI Summary...
(This could take up to 5 minutes)