Discounted Cash Flow Rating
Neutral
Return on Equity Rating
Strong Sell
Debt to Equity Rating
Strong Sell
Price to Earnings Rating
Strong Sell
Analyst Rating
Strong Sell
Simple Moving Average
Neutral
Exponential Moving Average
Neutral
Relative Strength Index
Buy
Standard Deviation
Sell
Williams %R
Strong Buy
Average Directional Index
Sell
Insider Trading
Neutral
Wall Street Data Solutions Rating
Sell
C
TROOPS, Inc. Ordinary Shares (TROO)
Blank Checks
TROOPS Inc is a conglomerate group of various businesses with its headquarters based in Hong Kong. The group is principally engaged in money lending business in Hong Kong providing mortgage loans to high quality target borrowers, property investment to generate additional rental income and the development, operation and management of an online financial marketplace that provides one-stop financial technology solutions including API services by leveraging artificial intelligence, large data and blockchain, and cloud computing (SaaS). It derives revenue from Hong Kong and Australia. Majority of its revenue generates from domestic market.
13/F TOWER 2, NEW WORLD TOWER
18 QUEENS ROAD CENTRAL, K3
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
04/09/2008
Market Cap
432,807,480
Shares Outstanding
101,600,000
Weighted SO
101,597,998
Total Employees
N/A
Upcoming Earnings
N/A
Similar Tickers
Beta
1.6820
Last Div
0.0000
Range
0.73-4.72
Chg
0.3200
Avg Vol
91762
Mkt Cap
432807480
Exch
NASDAQ
Country
HK
Phone
852 2153 3957
DCF Diff
4.0702
DCF
0.0798
Div Yield
0.0000
P/S
121.2686
EV Multiple
2101.2151
P/FV
7.1447
Div Yield %
0.0000
P/E
-251.7836
PEG
0.6341
Payout
0.0000
Current Ratio
2.2592
Quick Ratio
3.8046
Cash Ratio
0.6591
DSO
746.6699
DIO
-970.8947
Op Cycle
-224.2247
DPO
254.5955
CCC
-478.8202
Gross Margin
0.2312
Op Margin
-0.5049
Pretax Margin
-0.5209
Net Margin
-0.4816
Eff Tax Rate
-0.0753
ROA
-0.0244
ROE
-0.0282
ROCE
-0.0275
NI/EBT
0.9247
EBT/EBIT
1.0316
EBIT/Rev
-0.5049
Debt Ratio
0.0001
D/E
0.0001
LT Debt/Cap
0.0000
Total Debt/Cap
0.0001
Int Coverage
0.0000
CF/Debt
0.0000
Equity Multi
1.1612
Rec Turnover
0.4888
Pay Turnover
1.4336
Inv Turnover
-0.3759
FA Turnover
0.0763
Asset Turnover
0.0507
OCF/Share
0.0000
FCF/Share
0.0000
Cash/Share
0.0306
OCF/Sales
0.0000
FCF/OCF
0.0000
CF Coverage
0.0000
ST Coverage
0.0000
CapEx Coverage
0.0000
Div&CapEx Cov
0.0000
P/BV
7.1447
P/B
7.1447
P/S
121.2686
P/E
-251.7836
P/FCF
0.0000
P/OCF
0.0000
P/CF
0.0000
PEG
0.6341
P/S
121.2686
EV Multiple
2101.2151
P/FV
7.1447
DPS
0.0000
Latest Headlines (EST)
No Headlines Found
Revenue Product Segmentation
Year | Purchases | Sales | Total Bought | Total Sold |
---|
Transaction Date | Name | Type Of Owner | Price | Securities Owned | Securities Transacted | Security Name | Transaction Type |
---|
Less Than 3 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
3 - 6 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
6 - 9 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
9 - 12 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0 %)
Investor Name | Investment Discretion | Type of Security | Shares Owned | Avg Price Paid | Market Value | Change In Market Value | Change In Market Value (%) | Ownership | Weight |
---|
Date | Investors Holding | Closed Positions | Increased Positions | Reduced Positions | New Positions | Total Invested | Put/Call Ratio | Total Calls | Total Puts |
---|
Owner | Shares Owned |
---|
2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | 17.00K | ▲ 138.00K | ▲ 2.76M | ▼ 1.76M | ▲ 2.40M | ▼ 1.95M | ▼ 867.50K |
Cost Of Revenue | 664.00K | ▼ 356.00K | ▲ 3.39M | ▼ 3.39M | ▼ 2.97M | ▼ 1.49M | ▼ 660.00K |
Gross Profit | -647.00K | ▲ -218.00K | ▼ -634.00K | ▼ -1.63M | ▲ -565.00K | ▲ 465.00K | ▼ 207.50K |
Gross Profit Ratio | -38.06 | ▲ -1.58 | ▲ -0.23 | ▼ -0.92 | ▲ -0.24 | ▲ 0.24 | ▲ 0.24 |
Research And Development Expenses | 0.00 | ▲ 2.60M | ▼ 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General And Administrative Expenses | 1.16M | ▼ 1.09M | ▼ 414.00K | ▼ 0.00 | ▲ 696.00K | ▼ 507.00K | ▲ 642.50K |
Selling And Marketing Expenses | 128.00K | ▼ 0.00 | ▲ 578.00K | ▼ 0.00 | ▲ 1.19M | ▼ 0.00 | ▼ -63.50K |
Selling General And Administrative Expenses | 1.04M | ▲ 1.09M | ▼ 992.00K | ▼ 582.00K | ▲ 1.89M | ▼ -566.00K | ▲ 579.00K |
Other Expenses | 0.00 | 0.00 | ▲ 531.00K | ▼ 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 1.20M | ▼ 331.00K | ▲ 461.00K | ▲ 582.00K | ▲ 1.89M | ▼ -566.00K | ▲ 582.00K |
Cost And Expenses | 1.87M | ▼ 687.00K | ▲ 3.86M | ▲ 3.97M | ▲ 4.85M | ▼ 920.00K | ▲ 1.24M |
Interest Income | 5.50K | ▲ 222.50K | ▼ 48.00K | ▼ 0.00 | ▲ 39.00K | ▼ 2.00K | ▲ 11.50K |
Interest Expense | 0.00 | 0.00 | 0.00 | ▲ 337.00K | ▼ 0.00 | ▲ 33.00K | ▼ 0.00 |
Depreciation And Amortization | 305.00K | ▲ 351.50K | ▲ 521.00K | ▼ 0.00 | ▲ 1.01M | ▼ 492.50K | ▲ 529.00K |
Ebitda | 694.50K | ▼ -959.50K | ▲ 135.50K | ▼ -2.20M | ▲ -1.44M | ▲ 1.01M | ▼ 157.50K |
Ebitda Ratio | 40.85 | ▼ -6.95 | ▲ 0.05 | ▼ -1.25 | ▲ -0.60 | ▲ 0.52 | ▼ 0.18 |
Operating Income | 389.50K | ▼ -1.31M | ▲ -1.10M | ▼ -2.21M | ▼ -2.45M | ▲ 1.03M | ▼ -371.50K |
Operating Income Ratio | 22.91 | ▼ -9.50 | ▲ -0.40 | ▼ -1.25 | ▲ -1.02 | ▲ 0.53 | ▼ -0.43 |
Total Other Income Expenses Net | -2.24M | ▲ 539.50K | ▼ -39.58M | ▼ -63.86M | ▲ -4.75M | ▲ -142.00K | ▲ -14.50K |
Income Before Tax | -1.86M | ▲ -771.50K | ▼ -40.68M | ▼ -66.06M | ▲ -7.20M | ▲ 889.00K | ▼ -386.00K |
Income Before Tax Ratio | -100.00 | ▲ -5.59 | ▼ -14.74 | ▼ -37.52 | ▲ -3.00 | ▲ 0.46 | ▼ -0.44 |
Income Tax Expense | 124.00K | ▲ 205.00K | ▼ -4.91M | ▲ -84.00K | ▲ 26.00K | ▲ 58.00K | ▼ 45.50K |
Net Income | -1.98M | ▲ -566.50K | ▼ -18.44M | ▼ -65.97M | ▲ -7.22M | ▲ 831.00K | ▼ -340.50K |
Net Income Ratio | -100.00 | ▲ -4.11 | ▼ -6.68 | ▼ -37.46 | ▲ -3.01 | ▲ 0.43 | ▼ -0.39 |
Eps | -0.16 | ▲ -0.03 | ▼ -0.23 | ▼ -0.65 | ▲ -0.07 | ▲ 0.01 | ▼ 0.00 |
Eps Diluted | -5.77 | ▲ -0.03 | ▼ -0.23 | ▼ -0.65 | ▲ -0.07 | ▲ 0.01 | ▼ 0.00 |
Weighted Average Shs Out | 12.60M | ▲ 18.88M | ▲ 80.03M | ▲ 101.16M | ▲ 101.60M | 101.60M | ▲ 101.60M |
Weighted Average Shs Out Dil | 342.92K | ▲ 18.93M | ▲ 80.03M | ▲ 101.16M | ▲ 101.60M | 101.60M | ▲ 101.60M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 4.26M | ▲ 14.34M | ▼ 5.16M | ▼ 3.03M | ▲ 3.48M | ▼ 2.95M | ▲ 3.11M |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash And Short Term Investments | 4.26M | ▲ 14.34M | ▼ 5.16M | ▼ 3.03M | ▲ 3.48M | ▼ 2.95M | ▲ 3.11M |
Net Receivables | 702.00K | ▲ 31.09M | ▲ 35.29M | ▼ 22.50M | ▼ 2.55M | ▲ 8.46M | ▼ 7.30M |
Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -7.30M |
Other Current Assets | 743.00K | ▲ 31.12M | ▼ 6.78M | ▼ 125.00K | ▲ 175.00K | ▼ 128.00K | ▲ 7.56M |
Total Current Assets | 5.71M | ▲ 76.55M | ▼ 47.23M | ▼ 25.65M | ▼ 6.21M | ▲ 11.54M | ▼ 10.67M |
Property Plant Equipment Net | 511.00K | ▲ 58.32M | ▼ 57.98M | ▼ 52.34M | ▼ 50.63M | ▼ 48.68M | ▼ 46.78M |
Goodwill | 49.98M | ▼ 20.80M | ▼ 3.91M | ▲ 5.11M | ▼ 385.00K | 385.00K | 385.00K |
Intangible Assets | 42.26M | ▼ 22.58M | ▼ 2.38M | ▼ 446.00K | ▼ 61.00K | ▼ 42.00K | ▼ 29.00K |
Goodwill And Intangible Assets | 92.24M | ▼ 43.38M | ▼ 6.28M | ▼ 5.55M | ▼ 446.00K | ▼ 427.00K | ▼ 414.00K |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 9.04M | ▼ 0.00 |
Tax Assets | 0.00 | ▲ 161.00K | ▼ 0.00 | 0.00 | 0.00 | ▼ -9.04M | ▲ 0.00 |
Other Non Current Assets | 0.00 | ▲ 12.43M | ▲ 29.09M | ▼ 6.59M | ▲ 13.06M | ▼ -49.11M | ▲ 12.48M |
Total Non Current Assets | 92.75M | ▲ 114.29M | ▼ 93.35M | ▼ 64.48M | ▼ 64.14M | ▼ 58.15M | ▲ 59.68M |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 98.45M | ▲ 190.84M | ▼ 140.58M | ▼ 90.13M | ▼ 70.35M | ▼ 69.69M | ▲ 70.35M |
Account Payables | 235.00K | ▲ 2.00M | ▼ 1.00K | ▼ 0.00 | 0.00 | 0.00 | ▲ 1.91M |
Short Term Debt | 2.53M | ▲ 3.76M | ▲ 4.53M | ▲ 5.60M | ▼ 77.00K | ▲ 116.00K | ▼ 4.00K |
Tax Payables | 15.00K | ▲ 206.00K | ▲ 693.00K | ▼ 657.00K | ▼ 504.00K | ▲ 721.00K | ▼ 513.00K |
Deferred Revenue | 113.00K | ▼ 1.00K | 1.00K | ▼ 0.00 | 0.00 | ▲ 88.00K | ▼ 5.00K |
Other Current Liabilities | 511.00K | ▲ 4.28M | ▼ 1.97M | ▼ 1.85M | ▲ 2.11M | ▼ 1.98M | ▲ 2.80M |
Total Current Liabilities | 3.39M | ▲ 10.04M | ▼ 6.49M | ▲ 7.45M | ▼ 2.19M | ▼ 2.19M | ▲ 4.72M |
Long Term Debt | 0.00 | ▲ 360.00K | ▲ 6.43M | ▼ 6.20M | ▼ 87.00K | ▼ 4.00K | ▼ 0.00 |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -5.29M | ▲ 0.00 |
Deferred Tax Liabilities Non Current | 10.57M | ▲ 11.99M | ▼ 6.78M | ▼ 5.86M | ▼ 5.55M | ▼ 5.29M | ▼ 5.04M |
Other Non Current Liabilities | 680.00K | ▼ 286.00K | ▼ 253.00K | ▼ 0.00 | 0.00 | ▲ 5.29M | ▼ 0.00 |
Total Non Current Liabilities | 11.25M | ▲ 12.63M | ▲ 13.46M | ▼ 12.06M | ▼ 5.63M | ▼ 5.30M | ▼ 5.04M |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Lease Obligations | 0.00 | 0.00 | ▲ 97.00K | ▲ 199.00K | ▼ 39.00K | ▼ 26.00K | ▼ 4.00K |
Total Liabilities | 14.64M | ▲ 22.67M | ▼ 19.95M | ▼ 19.50M | ▼ 7.82M | ▼ 7.48M | ▲ 9.77M |
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock | 65.00K | ▲ 302.00K | ▲ 320.00K | ▲ 405.00K | ▲ 406.00K | 406.00K | 406.00K |
Retained Earnings | 40.92M | ▼ 21.13M | ▼ 2.32M | ▼ -65.12M | ▼ -73.53M | ▼ -73.88M | ▼ -75.60M |
Accumulated Other Comprehensive Income Loss | -7.33M | ▲ -9.00K | ▼ -10.00K | ▲ -5.00K | ▲ 8.00K | ▼ 3.00K | 3.00K |
Other Total Stockholders Equity | 50.16M | ▲ 116.65M | ▲ 117.80M | ▲ 135.35M | ▲ 135.64M | ▲ 135.67M | ▲ 135.77M |
Total Stockholders Equity | 83.82M | ▲ 138.07M | ▼ 120.43M | ▼ 70.63M | ▼ 62.52M | ▼ 62.20M | ▼ 60.58M |
Total Equity | 83.82M | ▲ 138.07M | ▼ 120.43M | ▼ 70.63M | ▼ 62.52M | ▼ 62.20M | ▼ 60.58M |
Total Liabilities And Stockholders Equity | 98.45M | ▲ 190.84M | ▼ 140.58M | ▼ 90.13M | ▼ 70.35M | ▼ 69.69M | ▲ 70.35M |
Minority Interest | 0.00 | ▲ 30.11M | ▼ 196.00K | ▼ 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities And Total Equity | 98.45M | ▲ 190.84M | ▼ 140.58M | ▼ 90.13M | ▼ 70.35M | ▼ 69.69M | ▲ 70.35M |
Total Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 9.04M | ▼ 0.00 |
Total Debt | 2.53M | ▲ 4.12M | ▲ 10.96M | ▲ 11.79M | ▼ 164.00K | ▼ 120.00K | ▼ 4.00K |
Net Debt | -1.74M | ▼ -10.23M | ▲ 5.79M | ▲ 8.76M | ▼ -3.32M | ▲ -2.83M | ▼ -3.11M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | -4.39M | ▲ -566.50K | ▼ -9.22M | ▲ -6.72M | ▼ -7.22M | ▲ 415.50K | ▼ -340.50K |
Depreciation And Amortization | 307.00K | ▼ 0.00 | 0.00 | ▼ -58.00K | ▲ 1.01M | ▼ 0.00 | 0.00 |
Deferred Income Tax | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -162.00K | ▲ 0.00 | 0.00 |
Stock Based Compensation | 0.00 | 0.00 | ▲ 300.00K | ▼ 0.00 | ▲ 130.50K | ▼ 0.00 | 0.00 |
Change In Working Capital | -212.50K | ▲ 0.00 | 0.00 | ▼ -5.53M | ▼ -6.52M | ▲ 0.00 | 0.00 |
Accounts Receivables | 4.00K | ▼ 0.00 | 0.00 | ▼ -16.61M | ▲ -5.97M | ▲ 0.00 | 0.00 |
Inventory | -101.50K | ▲ 0.00 | 0.00 | ▼ -5.45M | ▲ 0.00 | 0.00 | 0.00 |
Accounts Payables | 0.00 | 0.00 | 0.00 | ▲ 15.31M | ▼ -66.00K | ▲ 0.00 | 0.00 |
Other Working Capital | -115.00K | ▲ 0.00 | 0.00 | ▲ 1.21M | ▼ -483.00K | ▲ 0.00 | 0.00 |
Other Non Cash Items | 891.00K | ▼ 566.50K | ▲ 8.92M | ▲ 21.22M | ▼ 14.47M | ▼ -415.50K | ▲ 340.50K |
Net Cash Provided By Operating Activities | -3.40M | ▲ 0.00 | 0.00 | ▲ 8.78M | ▼ -6.47M | ▲ 0.00 | 0.00 |
Investments In Property Plant And Equipment | 0.00 | 0.00 | 0.00 | ▲ 18.00K | ▼ -339.00K | ▲ 0.00 | 0.00 |
Acquisitions Net | 471.00K | ▼ 0.00 | 0.00 | 0.00 | ▼ -5.19M | ▲ 0.00 | 0.00 |
Purchases Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sales Maturities Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Investing Activities | 3.23M | ▼ 0.00 | 0.00 | ▼ -27.17M | ▲ 5.19M | ▼ 0.00 | 0.00 |
Net Cash Used For Investing Activities | 3.70M | ▼ 0.00 | 0.00 | ▼ -27.15M | ▲ -339.00K | ▲ 0.00 | 0.00 |
Debt Repayment | 0.00 | 0.00 | 0.00 | ▼ -6.23M | ▲ -1.00K | ▲ 0.00 | 0.00 |
Common Stock Issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock Repurchased | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Financing Activities | 1.79M | ▼ 0.00 | 0.00 | ▲ 15.00M | ▼ -500.00 | ▲ 0.00 | 0.00 |
Net Cash Used Provided By Financing Activities | 1.79M | ▼ 0.00 | 0.00 | ▲ 8.77M | ▼ -1.00K | ▲ 0.00 | 0.00 |
Effect Of Forex Changes On Cash | 0.00 | 0.00 | 0.00 | ▼ -332.00K | ▲ -2.00K | ▲ 0.00 | 0.00 |
Net Change In Cash | 2.08M | ▼ 0.00 | 0.00 | ▼ -9.93M | ▲ -6.82M | ▲ 424.00K | ▼ 0.00 |
Cash At End Of Period | 2.08M | ▼ 0.00 | 0.00 | ▲ 3.56M | ▼ 3.48M | ▼ 2.95M | ▼ 0.00 |
Cash At Beginning Of Period | 0.00 | 0.00 | 0.00 | ▲ 13.50M | ▼ 10.30M | ▼ 2.53M | ▼ 0.00 |
Operating Cash Flow | -3.40M | ▲ 0.00 | 0.00 | ▲ 8.78M | ▼ -6.47M | ▲ 0.00 | 0.00 |
Capital Expenditure | 0.00 | 0.00 | 0.00 | ▲ 18.00K | ▼ -339.00K | ▲ 0.00 | 0.00 |
Free Cash Flow | -3.40M | ▲ 0.00 | 0.00 | ▲ 8.80M | ▼ -6.81M | ▲ 0.00 | 0.00 |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Generating AI Summary...
(This could take up to 5 minutes)