Discounted Cash Flow Rating

Buy

Return on Equity Rating

Neutral

Debt to Equity Rating

Buy

Price to Earnings Rating

Sell

Analyst Rating

Buy

Simple Moving Average

Strong Buy

Exponential Moving Average

Strong Buy

Relative Strength Index

Buy

Standard Deviation

Strong Buy

Williams %R

Strong Buy

Average Directional Index

Neutral

Insider Trading

Sell

Wall Street Data Solutions Rating

Buy

UDR, Inc. (UDR)

Real Estate Investment Trusts

https://www.udr.com

UDR is a real estate investment trust that owns, operates, acquires, renovates, develops, redevelops, disposes of, and manages multifamily apartment communities in targeted markets located in the United States. The company has two reportable segments; Same-Store Communities segment represents those communities acquired, developed, and stabilized prior to January 1, 2021, and held as of December 31, 2022, and Non-Mature Communities/Other segment represents those communities that do not meet the criteria to be included in Same-Store Communities, including, but not limited to, recently acquired, developed and redeveloped communities, and the non-apartment components of mixed-use properties. The company generates key revenue from Same-Store Communities.

1745 SHEA CENTER DRIVE, SUITE 200
HIGHLANDS RANCH, CO

Current Price

---.--

% Change Today

0.00%

Change Amt. Today

0.00

Active Status

Active

Listing Date

05/07/1990

Market Cap

13,715,731,040

Shares Outstanding

328,930,000

Weighted SO

328,928,134

Total Employees

N/A

Upcoming Earnings

07/30/2024

Similar Tickers

Beta

0.8200

Last Div

1.7000

Range

30.95-42.42

Chg

-0.0350

Avg Vol

2247141

Mkt Cap

13715731040

Exch

NYSE

Country

Phone

720-283-6120

DCF Diff

2.3022

DCF

39.2678

Div Yield

0.0406

P/S

8.3007

EV Multiple

24.0330

P/FV

3.6761

Div Yield %

4.0640

P/E

99.2471

PEG

10.8668

Payout

4.0589

Current Ratio

0.3145

Quick Ratio

0.3145

Cash Ratio

0.0381

DSO

53.4220

DIO

0.0000

Op Cycle

53.4220

DPO

31.7235

CCC

21.6986

Gross Margin

0.2265

Op Margin

0.1729

Pretax Margin

0.0907

Net Margin

0.0834

Eff Tax Rate

0.0083

ROA

0.0124

ROE

0.0349

ROCE

0.0280

NI/EBT

0.9195

EBT/EBIT

0.5250

EBIT/Rev

0.1729

Debt Ratio

0.5195

D/E

1.5517

LT Debt/Cap

0.5844

Total Debt/Cap

0.6081

Int Coverage

2.9961

CF/Debt

0.1450

Equity Multi

2.9867

Rec Turnover

6.8324

Pay Turnover

11.5057

Inv Turnover

0.0000

FA Turnover

8.7506

Asset Turnover

0.1486

OCF/Share

2.5451

FCF/Share

1.6647

Cash/Share

0.1277

OCF/Sales

0.5068

FCF/OCF

0.6541

CF Coverage

0.1450

ST Coverage

1.5451

CapEx Coverage

2.8909

Div&CapEx Cov

0.9861

P/BV

3.6761

P/B

3.6761

P/S

8.3007

P/E

99.2471

P/FCF

25.0384

P/OCF

16.3392

P/CF

16.3392

PEG

10.8668

P/S

8.3007

EV Multiple

24.0330

P/FV

3.6761

DPS

1.6900

Latest Headlines (EST)

The Motley Fool Jan 20, 07:35 2 No-Brainer Stocks to Buy With $1,000 Right Now TD, UDR Benzinga Jan 19, 08:29 Wall Street's Most Accurate Analysts Say Buy These 3 Real Estate Stocks With Over 3% Dividend Yields HST, UDR, RHP Benzinga Jan 10, 14:01 The Latest Analyst Ratings For UDR UDR MarketWatch Dec 18, 07:30 Airbnb says hosts earned $7 million in apartment-rental program's first year ABNB, UDR, EQR, STWD The Motley Fool Dec 15, 17:02 This Landlord Thinks Improving the Customer Experience Is a Huge Opportunity UDR The Motley Fool Dec 08, 17:25 This High-Yield Stock Is Experiencing an Unprecedented Environment Change UDR, AVB The Motley Fool Dec 08, 17:25 This High-Yield Stock Is Experiencing an Unprecedented Environment Change UDR, AVB Benzinga Oct 31, 14:38 Real Estate REITs Pressured Amid Higher Interest Rate & Supply Woes, But Analyst Upgrades AvalonBay Communities: Here's Why AVB, CPT, MAA, UDR Benzinga Oct 31, 14:38 Real Estate REITs Pressured Amid Higher Interest Rate & Supply Woes, But Analyst Upgrades AvalonBay Communities: Here's Why AVB, CPT, MAA, UDR

Revenue Product Segmentation

Dividend History

Cash Value	Ex-Dividend Date	Declaration Date	Record Date	Pay Date
0.42	07/10/2024	06/13/2024	07/10/2024	07/31/2024
0.42	04/09/2024	03/14/2024	04/10/2024	04/30/2024
0.42	01/09/2024	12/14/2023	01/10/2024	01/31/2024
0.42	10/06/2023	09/14/2023	10/10/2023	10/31/2023
0.42	07/07/2023	06/15/2023	07/10/2023	07/31/2023
0.42	04/06/2023	03/16/2023	04/10/2023	05/01/2023
0.38	01/06/2023	12/15/2022	01/09/2023	01/31/2023
0.38	10/07/2022	09/15/2022	10/11/2022	10/31/2022
0.38	07/08/2022	06/16/2022	07/11/2022	08/01/2022
0.38	04/08/2022	03/17/2022	04/11/2022	05/02/2022
0.36	01/07/2022	12/16/2021	01/10/2022	01/31/2022
0.36	10/07/2021	09/16/2021	10/11/2021	11/01/2021
0.36	07/09/2021	06/17/2021	07/12/2021	08/02/2021
0.36	04/08/2021	03/18/2021	04/09/2021	04/30/2021
0.36	01/08/2021	12/17/2020	01/11/2021	02/01/2021
0.36	10/08/2020	09/17/2020	10/12/2020	11/02/2020
0.36	07/09/2020	06/18/2020	07/10/2020	07/31/2020
0.36	04/08/2020	03/19/2020	04/10/2020	04/30/2020
0.34	01/09/2020	12/12/2019	01/10/2020	01/31/2020
0.34	10/09/2019	09/19/2019	10/10/2019	10/31/2019
0.34	07/09/2019	06/20/2019	07/10/2019	07/31/2019
0.34	04/08/2019	03/28/2019	04/09/2019	04/30/2019
0.32	01/09/2019	12/13/2018	01/10/2019	01/31/2019
0.32	10/09/2018	09/20/2018	10/10/2018	10/31/2018
0.32	07/09/2018	06/21/2018	07/10/2018	07/31/2018
0.32	04/06/2018	03/27/2018	04/09/2018	04/30/2018
0.31	01/09/2018	12/14/2017	01/10/2018	01/31/2018
0.31	10/06/2017	09/21/2017	10/10/2017	10/31/2017
0.31	07/06/2017	06/23/2017	07/10/2017	07/31/2017
0.31	04/06/2017	03/23/2017	04/10/2017	05/01/2017
0.30	01/06/2017	12/16/2016	01/10/2017	01/31/2017
0.30	10/06/2016	09/22/2016	10/11/2016	10/31/2016
0.30	07/07/2016	06/23/2016	07/11/2016	08/01/2016
0.30	04/07/2016	03/24/2016	04/11/2016	05/02/2016
0.28	01/07/2016	12/16/2015	01/11/2016	02/01/2016
0.28	10/07/2015	09/18/2015	10/12/2015	11/02/2015
0.28	07/08/2015	06/18/2015	07/10/2015	07/31/2015
0.28	04/14/2015	03/26/2015	04/16/2015	04/30/2015
0.26	01/08/2015	12/16/2014	01/12/2015	02/02/2015
0.26	10/08/2014	09/19/2014	10/10/2014	10/31/2014
0.26	07/08/2014	06/19/2014	07/10/2014	07/31/2014
0.26	04/07/2014	03/19/2014	04/09/2014	04/30/2014
0.24	01/08/2014	12/16/2013	01/10/2014	01/31/2014
0.24	10/08/2013	09/25/2013	10/10/2013	10/31/2013
0.24	07/08/2013	06/18/2013	07/10/2013	07/31/2013
0.24	04/05/2013	03/19/2013	04/09/2013	04/30/2013
0.22	01/08/2013	12/12/2012	01/10/2013	01/31/2013
0.22	10/05/2012	09/19/2012	10/10/2012	10/31/2012
0.22	07/06/2012	06/18/2012	07/10/2012	07/31/2012
0.22	04/04/2012	03/20/2012	04/09/2012	04/30/2012
0.22	01/09/2012	12/16/2011	01/11/2012	01/31/2012
0.20	10/12/2011	09/26/2011	10/14/2011	10/31/2011
0.20	07/07/2011	06/22/2011	07/11/2011	08/01/2011
0.18	04/07/2011	03/21/2011	04/11/2011	05/02/2011
0.18	01/12/2011	12/16/2010	01/14/2011	01/31/2011
0.18	10/13/2010	09/16/2010	10/15/2010	11/01/2010
0.18	07/08/2010	06/16/2010	07/12/2010	08/02/2010
0.18	04/08/2010	03/19/2010	04/12/2010	04/30/2010
0.18	01/13/2010	12/18/2009	01/15/2010	02/01/2010
0.18	10/14/2009	09/30/2009	10/16/2009	11/02/2009
0.18	07/08/2009	05/27/2009	07/10/2009	07/31/2009
0.30	04/07/2009	03/17/2009	04/10/2009	04/30/2009
1.29	12/05/2008	11/12/2008	12/09/2008	01/29/2009
0.33	10/15/2008	10/02/2008	10/17/2008	10/31/2008
0.33	07/09/2008	07/01/2008	07/11/2008	07/31/2008
0.33	04/09/2008	04/03/2008	04/11/2008	04/30/2008
0.33	01/09/2008	01/02/2008	01/11/2008	01/31/2008
0.33	10/10/2007	10/03/2007	10/12/2007	10/31/2007
0.33	07/11/2007	07/03/2007	07/13/2007	07/31/2007
0.33	04/11/2007	04/02/2007	04/13/2007	04/30/2007
0.31	01/10/2007	12/11/2006	01/12/2007	01/31/2007
0.31	10/11/2006	09/21/2006	10/13/2006	10/31/2006
0.31	07/12/2006	05/04/2006	07/14/2006	07/31/2006
0.31	04/11/2006	03/16/2006	04/14/2006	05/01/2006
0.30	01/11/2006	12/08/2005	01/13/2006	01/31/2006
0.30	10/12/2005	09/22/2005	10/14/2005	10/31/2005
0.30	07/13/2005	05/05/2005	07/15/2005	08/01/2005
0.30	04/13/2005	03/17/2005	04/15/2005	05/02/2005
0.29	01/12/2005	12/09/2004	01/14/2005	01/31/2005
0.29	10/13/2004	09/24/2004	10/15/2004	11/01/2004
0.29	07/14/2004	05/11/2004	07/16/2004	08/02/2004
0.29	04/14/2004	03/22/2004	04/16/2004	04/30/2004
0.28	01/14/2004	12/05/2003	01/16/2004	02/02/2004
0.28	10/15/2003	09/25/2003	10/17/2003	10/31/2003
0.28	07/16/2003	06/12/2003	07/18/2003	07/31/2003
0.28	04/09/2003	03/13/2003	04/11/2003	04/30/2003
0.28	01/15/2003	12/06/2002	01/17/2003	01/31/2003
0.28	10/09/2002	09/26/2002	10/11/2002	10/31/2002
0.28	07/10/2002	06/14/2002	07/12/2002	07/31/2002
0.28	04/10/2002	03/15/2002	04/12/2002	04/30/2002
0.27	01/11/2002	12/10/2001	01/15/2002	01/31/2002
0.27	10/10/2001	09/27/2001	10/12/2001	10/31/2001
0.27	07/11/2001	06/25/2001	07/13/2001	07/31/2001
0.27	04/10/2001	03/20/2001	04/13/2001	04/30/2001
0.27	01/10/2001	12/07/2000	01/12/2001	01/30/2001
0.27	10/11/2000	09/26/2000	10/13/2000	10/31/2000
0.27	07/12/2000	06/22/2000	07/14/2000	07/31/2000
0.27	04/12/2000	03/09/2000	04/14/2000	04/28/2000
0.26	01/12/2000	12/08/1999	01/14/2000	01/31/2000
0.26	10/13/1999	09/17/1999	10/15/1999	11/01/1999
0.26	07/14/1999	06/22/1999	07/16/1999	07/30/1999
0.26	04/14/1999	03/10/1999	04/16/1999	04/30/1999
0.26	01/13/1999	12/10/1998	01/15/1999	01/29/1999
0.26	10/14/1998	09/15/1998	10/16/1998	10/30/1998
0.26	07/15/1998	06/09/1998	07/17/1998	07/31/1998
0.26	04/07/1998	03/11/1998	04/10/1998	04/30/1998
0.25	01/14/1998	12/17/1997	01/16/1998	01/30/1998
0.25	10/15/1997	09/16/1997	10/17/1997	10/31/1997
0.25	07/09/1997	06/23/1997	07/11/1997	07/31/1997
0.25	04/09/1997	03/12/1997	04/11/1997	04/30/1997
0.24	12/26/1996	12/10/1996	12/30/1996	02/01/1997
0.24	10/09/1996	09/11/1996	10/11/1996	10/31/1996
0.24	07/10/1996	06/25/1996	07/12/1996	07/31/1996
0.24	04/10/1996	03/20/1996	04/12/1996	04/30/1996
0.22	01/10/1996	12/13/1995	01/12/1996	01/31/1996
0.22	10/11/1995	09/13/1995	10/13/1995	10/31/1995
0.22	07/12/1995	06/20/1995	07/14/1995	07/31/1995
0.22	04/07/1995	03/14/1995	04/14/1995	04/28/1995
0.20	01/09/1995	01/09/1995	01/13/1995	01/31/1995
0.20	10/07/1994	10/07/1994	10/14/1994	10/31/1994
0.20	07/11/1994	07/11/1994	07/15/1994	07/29/1994
0.20	04/11/1994	04/11/1994	04/15/1994	04/29/1994
0.18	01/10/1994	01/10/1994	01/14/1994	01/31/1994
0.18	10/08/1993	10/08/1993	10/15/1993	10/29/1993
0.18	07/19/1993	07/19/1993	07/23/1993	07/30/1993
0.18	04/12/1993	04/12/1993	04/16/1993	04/30/1993
0.16	01/11/1993	01/11/1993	01/15/1993	01/29/1993
0.33	10/09/1992	10/09/1992	10/16/1992	10/30/1992
0.33	07/13/1992	07/13/1992	07/17/1992	07/31/1992
0.33	04/10/1992	04/10/1992	04/17/1992	04/30/1992
0.32	01/06/1992	01/06/1992	01/10/1992	01/31/1992
0.16	10/07/1991	10/07/1991	10/11/1991	10/31/1991
0.16	07/15/1991	07/15/1991	07/19/1991	07/31/1991
0.16	04/08/1991	04/08/1991	04/12/1991	04/30/1991
0.16	01/07/1991	01/07/1991	01/11/1991	01/31/1991
0.31	10/05/1990	09/21/1990	10/12/1990	10/31/1990
0.31	07/09/1990	06/28/1990	07/13/1990	07/31/1990
0.31	04/06/1990	03/27/1990	04/13/1990	04/30/1990
0.31	01/08/1990	12/14/1989	01/12/1990	01/31/1990
0.31	10/06/1989	10/02/1989	10/13/1989	10/31/1989
0.30	07/10/1989	06/23/1989	07/14/1989	07/31/1989
0.30	04/10/1989	03/31/1989	04/14/1989	04/28/1989
0.29	01/09/1989	12/16/1988	01/13/1989	01/31/1989
0.29	10/07/1988	11/30/-0001	11/30/-0001	11/30/-0001
0.27	07/11/1988	06/29/1988	07/15/1988	07/29/1988
0.27	04/04/1988	03/24/1988	04/08/1988	04/29/1988
0.26	01/11/1988	12/18/1987	01/15/1988	01/29/1988
0.26	10/09/1987	09/24/1987	10/16/1987	10/30/1987
0.25	07/06/1987	11/30/-0001	11/30/-0001	11/30/-0001
0.25	04/06/1987	11/30/-0001	11/30/-0001	11/30/-0001
0.24	01/05/1987	11/30/-0001	11/30/-0001	11/30/-0001
0.24	10/06/1986	11/30/-0001	11/30/-0001	11/30/-0001
0.24	07/07/1986	11/30/-0001	11/30/-0001	11/30/-0001
0.24	04/07/1986	11/30/-0001	11/30/-0001	11/30/-0001
0.24	01/06/1986	11/30/-0001	11/30/-0001	11/30/-0001
0.24	10/07/1985	11/30/-0001	11/30/-0001	11/30/-0001
0.23	07/08/1985	11/30/-0001	11/30/-0001	11/30/-0001
0.23	04/08/1985	11/30/-0001	11/30/-0001	11/30/-0001

Year	Purchases	Sales	Total Bought	Total Sold

Transaction Date	Name	Type Of Owner	Price	Securities Owned	Securities Transacted	Security Name	Transaction Type

Less Than 3 Months

0.00 Shares Bought (0.00 %)

94.50K Shares Sold (100.00%)

3 - 6 Months

1.17M Shares Bought (34.26 %)

2.25M Shares Sold (65.74%)

6 - 9 Months

0.00 Shares Bought (0.00 %)

883.53K Shares Sold (100.00%)

9 - 12 Months

150.00K Shares Bought (33.33 %)

300.00K Shares Sold (66.67 %)

Investor Name	Investment Discretion	Type of Security	Shares Owned	Avg Price Paid	Market Value	Change In Market Value	Change In Market Value (%)	Ownership	Weight

Date	Investors Holding	Closed Positions	Increased Positions	Reduced Positions	New Positions	Total Invested	Put/Call Ratio	Total Calls	Total Puts

Owner	Shares Owned

	2019	2020	2021	2022	2023	2024	2024
Revenue	267.67M	▲ 304.82M	▼ 302.38M	▲ 348.21M	▲ 399.66M	▲ 413.27M	▲ 413.63M
Cost Of Revenue	191.07M	▲ 239.68M	▲ 251.12M	▲ 283.24M	▲ 301.72M	▲ 315.40M	▲ 326.65M
Gross Profit	76.60M	▼ 65.14M	▼ 51.27M	▲ 64.97M	▲ 97.94M	▼ 97.88M	▼ 86.98M
Gross Profit Ratio	0.29	▼ 0.21	▼ 0.17	▲ 0.19	▲ 0.25	▼ 0.24	▼ 0.21
Research And Development Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00
General And Administrative Expenses	10.96M	▲ 14.53M	▼ 11.98M	▲ 13.87M	▲ 16.81M	▲ 20.84M	▼ 17.81M
Selling And Marketing Expenses	6.70M	▼ 6.50M	▲ 7.90M	▲ 8.30M	▲ 8.70M	▲ 9.20M	▼ 0.00
Selling General And Administrative Expenses	10.96M	▲ 14.53M	▼ 11.98M	▲ 13.87M	▲ 16.81M	▲ 20.84M	▼ 17.81M
Other Expenses	112.04M	▲ 147.98M	▲ 154.36M	▲ 177.07M	▼ 8.83M	▼ -29.16M	▲ -17.81M
Operating Expenses	16.52M	▲ 19.04M	▲ 20.21M	▲ 27.19M	▼ 25.64M	▲ 29.16M	▼ 17.81M
Cost And Expenses	207.59M	▲ 258.72M	▲ 271.32M	▲ 310.42M	▲ 327.36M	▲ 344.56M	▼ 344.46M
Interest Income	1.66M	▲ 2.41M	▼ -1.03M	▲ 2.25M	▼ 1.00K	▲ 9.37M	▼ 5.87M
Interest Expense	35.33M	▲ 37.12M	▲ 38.90M	▼ 36.42M	▲ 43.25M	▲ 47.35M	▲ 48.06M
Depreciation And Amortization	1.62M	▲ 1.71M	▲ 2.07M	▲ 4.71M	▼ -11.39M	▲ 175.04M	▼ 174.17M
Ebitda	63.39M	▲ 168.70M	▼ 37.65M	▲ 81.27M	▼ 77.88M	▲ 243.76M	▼ 243.34M
Ebitda Ratio	0.24	▲ 0.55	▼ 0.12	▲ 0.23	▼ 0.19	▲ 0.59	▼ 0.59
Operating Income	126.22M	▼ 44.78M	▲ 88.26M	▲ 123.94M	▼ 89.27M	▼ 68.72M	▲ 69.17M
Operating Income Ratio	0.47	▼ 0.15	▲ 0.29	▲ 0.36	▼ 0.22	▼ 0.17	▲ 0.17
Total Other Income Expenses Net	-2.61M	▲ 93.86M	▼ 37.06M	▲ 122.68M	▼ -42.49M	▲ -32.66M	▲ -22.52M
Income Before Tax	23.79M	▲ 105.24M	▼ 29.22M	▲ 126.30M	▼ 46.78M	▼ 36.05M	▲ 46.65M
Income Before Tax Ratio	0.09	▲ 0.35	▼ 0.10	▲ 0.36	▼ 0.12	▼ 0.09	▲ 0.11
Income Tax Expense	70.00K	▼ 2.00K	▲ 668.00K	▼ 156.00K	▼ -683.00K	▲ 93.00K	▲ 337.00K
Net Income	81.17M	▲ 96.61M	▼ 25.48M	▲ 116.40M	▼ 44.53M	▼ 32.99M	▲ 43.15M
Net Income Ratio	0.30	▲ 0.32	▼ 0.08	▲ 0.33	▼ 0.11	▼ 0.08	▲ 0.10
Eps	0.30	▲ 0.33	▼ 0.09	▲ 0.38	▼ 0.13	▼ 0.10	▲ 0.13
Eps Diluted	0.30	▲ 0.33	▼ 0.09	▲ 0.37	▼ 0.13	▼ 0.10	▲ 0.13
Weighted Average Shs Out	270.11M	▲ 293.11M	▲ 294.30M	▲ 310.20M	▲ 325.51M	▲ 328.56M	▲ 328.82M
Weighted Average Shs Out Dil	270.76M	▲ 294.07M	▲ 294.81M	▲ 315.83M	▲ 326.09M	▲ 328.83M	▲ 328.95M
Link	View	View	View	View	View	View	View
Final Link	View	View	View	View	View	View	View

	2019	2020	2021	2022	2023	2024	2024
Cash And Cash Equivalents	185.22M	▼ 8.11M	▼ 1.41M	▼ 967.00K	▲ 1.19M	▲ 34.87M	▼ 31.97M
Short Term Investments	4.76M	▼ 6.00K	▼ 2.00K	▲ 3.28M	▲ 754.45M	▼ 10.10M	▼ 9.43M
Cash And Short Term Investments	185.22M	▼ 8.11M	▼ 1.41M	▼ 967.00K	▲ 1.19M	▲ 34.87M	▼ 31.97M
Net Receivables	42.26M	▲ 153.65M	▲ 157.99M	▼ 26.86M	▲ 54.71M	▲ 228.83M	▲ 235.38M
Inventory	0.00	▲ 69.75M	▲ 246.87M	▲ 388.06M	▼ 113.90M	▼ 0.00	▼ -235.38M
Other Current Assets	23.68M	▲ 25.19M	▼ -224.11M	▼ -360.61M	▲ -84.90M	▼ -263.69M	▼ -267.35M
Total Current Assets	251.15M	▲ 256.70M	▲ 429.03M	▲ 443.34M	▼ 84.90M	▲ 263.69M	▲ 267.35M
Property Plant Equipment Net	6.54B	▼ 204.23M	▼ 200.91M	▼ 197.46M	▼ 194.08M	▼ 190.62M	▼ 189.73M
Goodwill	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible Assets	0.00	▲ 40.57M	▼ 34.77M	▲ 41.21M	▼ 3.38M	▲ 45.42M	▼ 31.81M
Goodwill And Intangible Assets	0.00	▲ 40.57M	▼ 34.77M	▲ 41.21M	▼ 3.38M	▲ 45.42M	▼ 31.81M
Long Term Investments	780.87M	▼ 588.26M	▲ 600.23M	▲ 702.46M	▲ 754.45M	▲ 952.93M	▲ 963.73M
Tax Assets	0.00	▼ -40.57M	▲ -34.77M	▼ -41.21M	▲ -3.38M	▼ -45.42M	▲ -31.81M
Other Non Current Assets	137.71M	▲ 8.55B	▼ 8.37B	▲ 9.39B	▲ 10.01B	▼ 9.97B	▼ 9.77B
Total Non Current Assets	7.46B	▲ 9.38B	▼ 9.21B	▲ 10.33B	▲ 10.95B	▲ 11.11B	▼ 10.92B
Other Assets	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	7.71B	▲ 9.64B	▲ 9.64B	▲ 10.78B	▲ 11.04B	▲ 11.37B	▼ 11.19B
Account Payables	76.34M	▲ 90.03M	▲ 111.00M	▲ 136.95M	▲ 153.22M	▼ 141.31M	▼ 119.74M
Short Term Debt	101.13M	▲ 316.58M	▼ 218.02M	▲ 249.55M	▲ 328.02M	▲ 412.67M	▲ 502.87M
Tax Payables	20.61M	▲ 29.45M	▲ 29.95M	▲ 33.10M	▲ 37.68M	▲ 47.11M	▼ 37.92M
Deferred Revenue	35.06M	▲ 48.35M	▲ 49.01M	▲ 55.44M	▼ 52.00M	▼ 50.53M	▼ 50.19M
Other Current Liabilities	55.89M	▼ -132.56M	▲ -27.52M	▼ -45.74M	▼ -109.45M	▲ 244.42M	▼ 130.88M
Total Current Liabilities	268.42M	▲ 322.41M	▲ 350.51M	▲ 396.20M	▲ 423.78M	▲ 848.92M	▼ 803.67M
Long Term Debt	3.55B	▲ 4.91B	▲ 5.17B	▲ 5.61B	▲ 5.68B	▲ 5.80B	▼ 5.26B
Deferred Revenue Non Current	0.00	0.00	0.00	▼ -396.20M	▼ -423.78M	▲ -803.00K	▲ 351.40M
Deferred Tax Liabilities Non Current	0.00	0.00	0.00	▼ -798.00K	▲ 755.00K	▲ 803.00K	▼ 800.00K
Other Non Current Liabilities	0.00	0.00	0.00	▲ 798.00K	▲ 423.03M	▼ -226.83M	▲ -81.44M
Total Non Current Liabilities	3.55B	▲ 4.91B	▲ 5.17B	▲ 5.61B	▲ 5.68B	▼ 5.57B	▼ 5.53B
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capital Lease Obligations	0.00	▲ 198.56M	▼ 195.59M	▼ 192.49M	▼ 189.24M	▼ 185.84M	▼ 184.96M
Total Liabilities	3.82B	▲ 5.23B	▲ 5.52B	▲ 6.00B	▲ 6.10B	▲ 6.42B	▼ 6.33B
Preferred Stock	46.20M	46.20M	▼ 44.77M	44.77M	▼ 44.62M	▼ 1.00K	▲ 44.62M
Common Stock	2.76M	▲ 2.95M	▲ 2.97M	▲ 3.18M	▲ 3.29M	▲ 47.90M	▼ 3.29M
Retained Earnings	-2.06B	▼ -2.46B	▼ -2.69B	▼ -3.49B	▲ -3.45B	▼ -3.55B	▼ -3.64B
Accumulated Other Comprehensive Income Loss	-67.00K	▼ -10.45M	▲ -9.14M	▲ -4.26M	▲ 8.34M	▼ 4.91M	▲ 9.24M
Other Total Stockholders Equity	4.92B	▲ 5.78B	▲ 5.88B	▲ 6.88B	▲ 7.49B	▼ 7.49B	▲ 7.50B
Total Stockholders Equity	2.91B	▲ 3.36B	▼ 3.23B	▲ 3.44B	▲ 4.10B	▼ 3.99B	▼ 3.92B
Total Equity	3.90B	▲ 4.41B	▼ 4.11B	▲ 4.77B	▲ 4.94B	▲ 4.95B	▼ 4.86B
Total Liabilities And Stockholders Equity	7.71B	▲ 9.64B	▲ 9.64B	▲ 10.78B	▲ 11.04B	▲ 11.37B	▼ 11.19B
Minority Interest	989.89M	▲ 1.05B	▼ 880.69M	▲ 1.33B	▼ 840.06M	▲ 961.30M	▼ 937.65M
Total Liabilities And Total Equity	7.71B	▲ 9.64B	▲ 9.64B	▲ 10.78B	▲ 11.04B	▲ 11.37B	▼ 11.19B
Total Investments	780.87M	▼ 588.26M	▲ 600.23M	▲ 702.46M	▲ 1.51B	▼ 952.93M	▲ 963.73M
Total Debt	3.55B	▲ 4.91B	▲ 5.17B	▲ 5.61B	▲ 6.00B	▼ 5.98B	▼ 5.95B
Net Debt	3.36B	▲ 4.90B	▲ 5.17B	▲ 5.60B	▲ 6.00B	▼ 5.95B	▼ 5.92B
Link	View	View	View	View	View	View	View
Final Link	View	View	View	View	View	View	View

	2019	2020	2021	2022	2023	2024	2024
Net Income	89.62M	▲ 105.24M	▼ 28.55M	▲ 126.14M	▼ 47.47M	▼ 32.99M	▲ 43.15M
Depreciation And Amortization	108.09M	▲ 145.18M	▲ 148.21M	▲ 168.47M	▲ 172.06M	▲ 175.04M	▼ 174.17M
Deferred Income Tax	-64.53M	▼ -117.41M	▲ -19.01M	▼ -117.88M	▲ 0.00	▼ -140.92M	▲ 0.00
Stock Based Compensation	3.55M	▲ 11.31M	▼ 4.53M	▲ 4.58M	▲ 7.05M	▲ 10.13M	▼ 7.26M
Change In Working Capital	14.35M	▼ 3.66M	▼ -21.98M	▲ -4.60M	▲ 3.23M	▼ -217.00K	▼ -49.16M
Accounts Receivables	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Inventory	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts Payables	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Working Capital	14.35M	▼ 3.66M	▼ -21.98M	▲ -4.60M	▲ 3.23M	▼ -217.00K	▼ -49.16M
Other Non Cash Items	2.89M	▲ 25.86M	▼ 7.42M	▼ 4.08M	▼ -12.38M	▲ 142.05M	▲ 352.08M
Net Cash Provided By Operating Activities	153.95M	▲ 173.83M	▼ 147.72M	▲ 180.79M	▲ 217.43M	▲ 219.07M	▼ 171.89M
Investments In Property Plant And Equipment	-37.87M	▼ -59.63M	▲ -57.51M	▲ -44.44M	▼ -78.71M	▲ -77.93M	▲ -57.15M
Acquisitions Net	-26.97M	▼ -32.23M	▲ -11.21M	▼ -34.66M	▲ -3.36M	▼ -43.62M	▲ -1.11M
Purchases Of Investments	37.87M	▼ 0.00	▲ 57.51M	▼ -550.84M	▲ 18.02M	▼ -92.38M	▲ -31.97M
Sales Maturities Of Investments	98.53M	▼ 0.00	▲ 143.95M	▲ 280.08M	▼ 40.81M	▲ 77.83M	▲ 98.65M
Other Investing Activities	17.99M	▼ -212.03M	▼ -300.85M	▲ -1.13M	▼ -67.63M	▲ 63.18M	▼ 4.62M
Net Cash Used For Investing Activities	89.56M	▼ -303.89M	▲ -168.11M	▼ -350.98M	▲ -90.87M	▲ -72.91M	▲ 14.16M
Debt Repayment	52.23M	▼ -17.58M	▲ 103.61M	▼ -108.82M	▲ -1.82M	▼ -5.61M	▼ -36.36M
Common Stock Issued	0.00	0.00	0.00	▲ 399.72M	▼ 179.61M	▼ 26.78M	▼ 0.00
Common Stock Repurchased	0.00	0.00	0.00	0.00	▼ -33.88M	▲ -78.00K	▲ 0.00
Dividends Paid	-87.54M	▼ -101.42M	▼ -107.09M	▼ -112.80M	▼ -124.87M	▼ -139.40M	▼ -139.46M
Other Financing Activities	-27.39M	▲ 258.80M	▼ 23.84M	▼ -8.72M	▼ -145.30M	▲ -9.88M	▼ -13.13M
Net Cash Used Provided By Financing Activities	-62.70M	▲ 139.81M	▼ 20.36M	▲ 169.37M	▼ -126.27M	▼ -143.75M	▼ -188.95M
Effect Of Forex Changes On Cash	0.00	0.00	0.00	0.00	0.00	▼ -515.30M	▲ 0.00
Net Change In Cash	180.81M	▼ 9.75M	▼ -29.00K	▼ -815.00K	▲ 299.00K	▲ 2.41M	▼ -2.90M
Cash At End Of Period	208.89M	▼ 33.29M	▼ 24.17M	▲ 28.42M	▲ 30.19M	▲ 34.87M	▼ 31.97M
Cash At Beginning Of Period	28.08M	▼ 23.54M	▲ 24.20M	▲ 29.23M	▲ 29.90M	▲ 32.46M	▲ 34.87M
Operating Cash Flow	153.95M	▲ 173.83M	▼ 147.72M	▲ 180.79M	▲ 217.43M	▲ 219.07M	▼ 171.89M
Capital Expenditure	-37.87M	▼ -59.63M	▲ -57.51M	▲ -44.44M	▼ -78.71M	▲ -77.93M	▲ -57.15M
Free Cash Flow	116.09M	▼ 114.20M	▼ 90.21M	▲ 136.36M	▲ 138.72M	▲ 141.15M	▼ 114.74M
Link	View	View	View	View	View	View	View
Final Link	View	View	View	View	View	View	View