Discounted Cash Flow Rating
Strong Buy
Return on Equity Rating
Strong Sell
Debt to Equity Rating
Strong Buy
Price to Earnings Rating
Sell
Analyst Rating
Neutral
Wall Street Data Solutions Rating
Neutral
B
VOXELJET AG American Depositary Shares (each representing one Ordinary Share) (VJET)
Voxeljet AG is in the business of providing high-speed large-format 3d printers and on-demand parts services to industrial and commercial customers and also specializes in Powder-binder-Jetting of plastic and sand. Its product portfolio consists of 3d printers such as VX200, VX500, and VX100. The company supplies its products to the industries such as Foundries, Automotive industries, Aerospace, Pumps, Architecture, Film, and Museum etc. It has Systems and Services operating segments.
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
10/18/2013
Market Cap
5,847,134
Shares Outstanding
9,140,000
Weighted SO
9,134,724
Total Employees
N/A
Upcoming Earnings
N/A
Similar Tickers
Beta
1.1170
Last Div
0.0000
Range
0.3966-2.3
Chg
0.0311
Avg Vol
58217
Mkt Cap
5847134
Exch
NASDAQ
Country
DE
Phone
49 821 7483 100
DCF Diff
1.8750
DCF
4.1650
Div Yield
0.0000
P/S
0.1783
EV Multiple
-3.6734
P/FV
0.3699
Div Yield %
0.0000
P/E
-0.5213
PEG
-0.2201
Payout
0.0000
Current Ratio
2.5104
Quick Ratio
0.9286
Cash Ratio
0.3954
DSO
58.9318
DIO
233.1383
Op Cycle
292.0702
DPO
41.1760
CCC
250.8942
Gross Margin
0.2780
Op Margin
-0.3050
Pretax Margin
-0.3434
Net Margin
-0.3420
Eff Tax Rate
-0.0379
ROA
-0.2068
ROE
-0.5251
ROCE
-0.2475
NI/EBT
0.9959
EBT/EBIT
1.1258
EBIT/Rev
-0.3050
Debt Ratio
0.4417
D/E
1.5158
LT Debt/Cap
0.5918
Total Debt/Cap
0.6025
Int Coverage
-5.4174
CF/Debt
-0.3918
Equity Multi
3.4318
Rec Turnover
6.1936
Pay Turnover
8.8644
Inv Turnover
1.5656
FA Turnover
1.7684
Asset Turnover
0.6046
OCF/Share
-0.9334
FCF/Share
-1.0154
Cash/Share
0.7509
OCF/Sales
-0.2863
FCF/OCF
1.0878
CF Coverage
-0.3918
ST Coverage
-9.0222
CapEx Coverage
-11.3832
Div&CapEx Cov
-11.3832
P/BV
0.3699
P/B
0.3699
P/S
0.1783
P/E
-0.5213
P/FCF
-0.5725
P/OCF
-0.6228
P/CF
-0.6228
PEG
-0.2201
P/S
0.1783
EV Multiple
-3.6734
P/FV
0.3699
DPS
0.0000
Latest Headlines (EST)
No Headlines Found
Revenue Product Segmentation
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | |
---|---|---|---|---|---|---|---|
Revenue | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXX | ▼ 10.77M | ▼ 6.17M |
Cost Of Revenue | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ 7.91M | ▼ 4.52M |
Gross Profit | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ 2.86M | ▼ 1.65M |
Gross Profit Ratio | X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▼ 0.27 | ▲ 0.27 |
Research And Development Expenses | XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ 2.10M | ▼ 1.53M |
General And Administrative Expenses | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ 1.84M | ▼ 1.78M |
Selling And Marketing Expenses | XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ 2.44M | ▼ 1.79M |
Selling General And Administrative Expenses | XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ 4.27M | ▼ 3.57M |
Other Expenses | X | X | ▲ XXXXXX | ▼ X | ▲ XXXXXX | ▼ -3.74M | ▲ 0.00 |
Operating Expenses | XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ 2.63M | ▲ 4.44M |
Cost And Expenses | XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ 10.53M | ▼ 8.96M |
Interest Income | XXXXXX | ▲ XXXXXXX | ▼ -XXXXXX | ▲ XXXXX | ▲ XXXXXXX | ▼ 10.00K | ▲ 34.00K |
Interest Expense | XXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▲ XXXXXXX | ▼ XXXXXX | ▼ 416.00K | ▲ 425.00K |
Depreciation And Amortization | XXXXXX | ▲ XXXXXX | ▲ XXXXXXX | ▼ XXXXXX | ▼ XXXXXX | ▼ 752.00K | ▼ 724.00K |
Ebitda | -XXXXXXX | ▲ XXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▼ 243.00K | ▼ -2.03M |
Ebitda Ratio | -X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ 0.02 | ▼ -0.33 |
Operating Income | -XXXXXXX | ▲ -XXXXXXX | ▼ -XXXXXXX | ▲ -XXXXXXX | ▲ -XXXXXX | ▲ -509.00K | ▼ -2.80M |
Operating Income Ratio | -X.XXXXXXXXX | ▲ -X.XXXXXXXXX | ▼ -X.XXXXXXXXX | ▲ -X.XXXXXXXXX | ▲ -X.XXXXXXXXX | ▲ -0.05 | ▼ -0.45 |
Total Other Income Expenses Net | -XXXXXXX | ▲ XXXXXXX | ▼ -XXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▼ 336.00K | ▼ -3.00K |
Income Before Tax | -XXXXXXX | ▲ -XXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▼ -173.00K | ▼ -3.18M |
Income Before Tax Ratio | -X.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ -0.02 | ▼ -0.52 |
Income Tax Expense | XXXXX | ▼ XXXX | ▼ -XXXXX | ▼ -XXXXXX | ▲ XXXXXX | ▼ -18.00K | ▲ 393.00K |
Net Income | -XXXXXXX | ▲ -XXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXX | ▼ -155.00K | ▼ -3.15M |
Net Income Ratio | -X.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ -0.01 | ▼ -0.51 |
Eps | -X.XX | ▲ -X.XX | ▼ -X.XX | ▼ -X.XX | ▲ X.XX | ▼ -0.02 | ▼ -0.34 |
Eps Diluted | -X.XX | ▲ -X.XX | ▼ -X.XX | ▼ -X.XX | ▲ X.XX | ▼ -0.02 | ▼ -0.34 |
Weighted Average Shs Out | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ 9.13M | 9.13M |
Weighted Average Shs Out Dil | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | XXXXXXX | ▲ XXXXXXX | ▲ 9.13M | 9.13M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ 12.12M | ▼ 4.97M |
Short Term Investments | XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▼ 2.05M | ▼ 1.89M |
Cash And Short Term Investments | XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ 14.17M | ▼ 6.86M |
Net Receivables | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ 6.19M | ▼ 4.81M |
Inventory | XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXX | ▲ 11.14M | ▲ 13.74M |
Other Current Assets | XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ 3.99M | ▼ 3.15M |
Total Current Assets | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ 35.48M | ▼ 31.54M |
Property Plant Equipment Net | XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ 17.80M | ▼ 16.84M |
Goodwill | X | X | X | X | X | 0.00 | 0.00 |
Intangible Assets | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXX | ▼ 819.00K | ▼ 0.00 |
Goodwill And Intangible Assets | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXX | ▼ 819.00K | ▲ 826.00K |
Long Term Investments | XXXXXX | ▲ XXXXXXX | ▼ XXXXX | ▼ XXXXX | ▼ XXXX | ▲ 944.00K | ▼ 4.00K |
Tax Assets | X | X | ▲ XXXXXXX | ▼ X | X | 0.00 | 0.00 |
Other Non Current Assets | XXXXX | ▲ XXXXX | ▼ XXXXX | ▲ XXXXXX | ▼ XXXXXX | ▼ 77.00K | ▼ 51.00K |
Total Non Current Assets | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ 19.64M | ▼ 17.72M |
Other Assets | X | X | X | X | X | 0.00 | 0.00 |
Total Assets | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ 55.12M | ▼ 49.27M |
Account Payables | XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ 2.68M | ▼ 2.43M |
Short Term Debt | XXXXXXX | ▼ XXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ 1.16M | ▼ 945.00K |
Tax Payables | X | X | X | X | ▲ XXXXX | ▲ 164.00K | ▼ 143.00K |
Deferred Revenue | XXXXXX | ▲ XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ 4.88M | ▲ 7.05M |
Other Current Liabilities | XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ 2.65M | ▼ 2.14M |
Total Current Liabilities | XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ 11.37M | ▲ 12.57M |
Long Term Debt | XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXX | ▲ 18.73M | ▲ 20.82M |
Deferred Revenue Non Current | XXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▲ -XXXXXXX | ▲ XXXXXX | ▲ 281.00K | ▼ 220.00K |
Deferred Tax Liabilities Non Current | XXXXX | ▲ XXXXX | ▼ XXXXX | ▼ XXXXX | ▲ XXXXX | ▼ 0.00 | ▲ 869.00K |
Other Non Current Liabilities | XXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXX | ▼ X | ▲ 16.00K | ▲ 217.00K |
Total Non Current Liabilities | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXX | ▲ 19.02M | ▲ 22.12M |
Other Liabilities | X | X | X | X | X | 0.00 | 0.00 |
Capital Lease Obligations | XXXXXX | ▼ XXXXXX | ▼ X | ▲ XXXXXXX | ▲ XXXXXXX | ▲ 19.73M | ▼ 18.99M |
Total Liabilities | XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ 30.40M | ▲ 34.69M |
Preferred Stock | X | X | X | X | X | 0.00 | 0.00 |
Common Stock | XXXXXXX | ▲ XXXXXXX | XXXXXXX | XXXXXXX | ▲ XXXXXXX | ▲ 9.14M | 9.14M |
Retained Earnings | -XXXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXX | ▼ -97.24M | ▼ -107.24M |
Accumulated Other Comprehensive Income Loss | XXXXXXX | ▼ XXXXXXX | ▼ XXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ -464.00K | ▼ -641.00K |
Other Total Stockholders Equity | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▲ 113.00M | ▲ 113.10M |
Total Stockholders Equity | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ 24.43M | ▼ 14.36M |
Total Equity | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ 24.72M | ▼ 14.58M |
Total Liabilities And Stockholders Equity | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ 55.12M | ▼ 49.27M |
Minority Interest | XXXXX | ▼ XXXXX | ▼ -XXXXX | ▼ -XXXXXX | ▼ -XXXXXX | ▲ 295.00K | ▼ 224.00K |
Total Liabilities And Total Equity | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▼ 55.12M | ▼ 49.27M |
Total Investments | XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXX | ▼ 2.99M | ▼ 1.90M |
Total Debt | XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ 19.89M | ▲ 21.76M |
Net Debt | XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ 7.77M | ▲ 16.79M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | |
---|---|---|---|---|---|---|---|
Net Income | -XXXXXXX | ▲ -XXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▼ -155.00K | ▼ -3.18M |
Depreciation And Amortization | XXXXXX | ▲ XXXXXX | ▲ XXXXXXX | ▼ XXXXXX | ▼ XXXXXX | ▼ 752.00K | ▼ 724.00K |
Deferred Income Tax | XXXXXXX | ▼ -XXXX | ▲ XXXXX | ▲ XXXXXXX | ▼ -XXXXXXX | ▲ 0.00 | ▼ -87.00K |
Stock Based Compensation | XXXXXX | ▼ XXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▼ XXXXX | ▼ 16.00K | ▲ 27.00K |
Change In Working Capital | XXXXXX | ▼ XXXXX | ▲ XXXXXXX | ▼ XXXXXX | ▼ -XXXXXXX | ▲ 196.00K | ▲ 700.00K |
Accounts Receivables | XXXXXXX | ▼ XXXXXX | ▼ XXXXX | ▲ XXXXX | ▲ XXXXX | ▲ 116.00K | ▼ 0.00 |
Inventory | -XXXXXX | -XXXXXX | ▲ -XXXXX | ▲ -XXXX | ▲ XXXXXX | ▲ 945.00K | ▼ 0.00 |
Accounts Payables | XXXXXX | ▼ -XXXXXX | ▲ XXXXXXX | ▼ -XXXXXX | ▲ -XXXXX | ▼ -846.00K | ▲ 414.00K |
Other Working Capital | -XXXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▲ XXXXXX | ▼ -XXXXXXX | ▲ -19.00K | ▲ 286.00K |
Other Non Cash Items | -XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXX | ▲ XXXXXX | ▲ XXXXXX | ▼ -2.59M | ▲ 390.00K |
Net Cash Provided By Operating Activities | -XXXXXX | ▼ -XXXXXXX | ▲ -XXXXXX | ▲ -XXXXXX | ▼ -XXXXXX | ▼ -1.79M | ▲ -1.43M |
Investments In Property Plant And Equipment | -XXXXXXX | ▼ -XXXXXXX | ▲ XXXXX | ▲ XXXXX | ▼ -XXXXXX | ▲ -215.00K | ▼ -219.00K |
Acquisitions Net | XXXXXXX | ▼ XXXXXXX | ▼ X | ▲ XXXXXXX | ▼ X | ▲ 25.37M | ▼ -7.57K |
Purchases Of Investments | -XXXXXXX | ▲ -XXXXXXX | ▲ -XXXXXXX | ▲ XXXXXX | ▼ -XXXX | ▼ -25.37M | ▲ -1.00K |
Sales Maturities Of Investments | XXXXXXX | ▼ XXXXXX | ▲ XXXXXX | ▼ -XXXXXXX | ▲ X | ▼ -12.58M | ▲ 7.57K |
Other Investing Activities | -XXXXXXX | ▲ -XXXXXXX | ▲ -XXXX | ▲ XXXX | ▼ X | ▲ 38.62M | ▼ 29.00K |
Net Cash Used For Investing Activities | -XXXXXXX | ▼ -XXXXXXX | ▲ -XXXXXXX | ▲ XXXXX | ▼ -XXXXXX | ▲ 25.82M | ▼ -191.00K |
Debt Repayment | -XXXXXX | ▼ -XXXXXXX | ▲ -XXXXXX | ▲ -XXXXXX | ▲ -XXXXXX | ▼ -18.43M | ▲ -268.00K |
Common Stock Issued | X | X | X | X | ▼ -XXXXXXXX | ▲ 5.43M | ▼ 3.19K |
Common Stock Repurchased | X | X | X | X | X | 0.00 | 0.00 |
Dividends Paid | X | X | X | X | X | 0.00 | 0.00 |
Other Financing Activities | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXX | ▼ -XXXXX | ▲ XXXXXXXX | ▼ -8.99M | ▲ -313.19K |
Net Cash Used Provided By Financing Activities | XXXXXXX | ▲ XXXXXXXX | ▼ -XXXXXX | ▼ -XXXXXX | ▼ -XXXXXX | ▼ -21.99M | ▲ -578.00K |
Effect Of Forex Changes On Cash | XXXXX | ▼ XXXXX | ▼ -XXXXX | ▲ XXXXXX | ▲ XXXXXX | ▼ -166.00K | ▲ -19.00K |
Net Change In Cash | XXXXXXX | ▼ XXXXXXX | ▼ -XXXXXXX | ▲ -XXXXXX | ▼ -XXXXXXX | ▲ 1.88M | ▼ -2.21M |
Cash At End Of Period | XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ 12.12M | ▼ 4.97M |
Cash At Beginning Of Period | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ 10.24M | ▼ 7.18M |
Operating Cash Flow | -XXXXXX | ▼ -XXXXXXX | ▲ -XXXXXX | ▲ -XXXXXX | ▼ -XXXXXX | ▼ -1.79M | ▲ -1.43M |
Capital Expenditure | -XXXXXXX | ▼ -XXXXXXX | ▲ XXXXX | ▲ XXXXX | ▼ -XXXXXX | ▲ -215.00K | ▼ -219.00K |
Free Cash Flow | -XXXXXXX | ▼ -XXXXXXX | ▲ -XXXXXX | ▲ -XXXXXX | ▼ -XXXXXXX | ▼ -2.00M | ▲ -1.64M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Upgrade To Get Access
Lorem ipsum dolor sit amet, consectetur adipisicing elit. Dicta eveniet ex illo maxime minima numquam quibusdam reprehenderit temporibus vel, voluptatum? Delectus eos eveniet id iusto necessitatibus, neque porro unde voluptatibus. Aut blanditiis commodi, iste iure laborum pariatur temporibus. Atque distinctio dolore, doloremque eaque eius harum inventore laudantium quibusdam recusandae voluptatibus.