Discounted Cash Flow Rating
Strong Sell
Return on Equity Rating
Strong Sell
Debt to Equity Rating
Strong Sell
Price to Earnings Rating
Strong Buy
Analyst Rating
Sell
Simple Moving Average
Neutral
Exponential Moving Average
Neutral
Relative Strength Index
Strong Buy
Standard Deviation
Sell
Williams %R
Strong Buy
Average Directional Index
Sell
Insider Trading
Neutral
Wall Street Data Solutions Rating
Neutral
B
Versus Systems Inc. Common Stock (VS)
Versus Systems Inc is a Canada based company. The company is engaged in the technology sector and is developing a business-to-business software platform that allows video game publishers and developers to offer prize-based matches of their games to their players. The product offerings of the company include Dashboard/Platform In-Game Experience and Versus Gear App.
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
01/01/1970
Market Cap
3,583,600
Shares Outstanding
2,480,000
Weighted SO
2,506,250
Total Employees
N/A
Upcoming Earnings
08/12/2024
Similar Tickers
Beta
1.9510
Last Div
0.0000
Range
1.23-20.8
Chg
-0.0200
Avg Vol
1219609
Mkt Cap
3583600
Exch
NASDAQ
Country
CA
Phone
604 639 4457
DCF Diff
1.7379
DCF
-0.3049
Div Yield
0.0000
P/S
32.3997
EV Multiple
-0.5440
P/FV
1.9934
Div Yield %
0.0000
P/E
-0.3767
PEG
-0.0708
Payout
0.0000
Current Ratio
196.1015
Quick Ratio
196.1015
Cash Ratio
97.0866
DSO
33.8250
DIO
0.0000
Op Cycle
33.8250
DPO
0.0000
CCC
33.8250
Gross Margin
-10.2043
Op Margin
-58.2208
Pretax Margin
-91.0258
Net Margin
-86.0063
Eff Tax Rate
0.0521
ROA
-5.1963
ROE
-1.0260
ROCE
-3.5356
NI/EBT
0.9449
EBT/EBIT
1.5635
EBIT/Rev
-58.2208
Debt Ratio
0.0000
D/E
0.0000
LT Debt/Cap
0.0000
Total Debt/Cap
0.0000
Int Coverage
-387.5755
CF/Debt
0.0000
Equity Multi
1.0183
Rec Turnover
10.7908
Pay Turnover
0.0000
Inv Turnover
0.0000
FA Turnover
125.9749
Asset Turnover
0.0604
OCF/Share
-1.9917
FCF/Share
-1.9956
Cash/Share
0.3615
OCF/Sales
-45.1269
FCF/OCF
1.0019
CF Coverage
0.0000
ST Coverage
0.0000
CapEx Coverage
-519.5270
Div&CapEx Cov
-519.5270
P/BV
1.9934
P/B
1.9934
P/S
32.3997
P/E
-0.3767
P/FCF
-0.7166
P/OCF
-0.7180
P/CF
-0.7180
PEG
-0.0708
P/S
32.3997
EV Multiple
-0.5440
P/FV
1.9934
DPS
0.0000
Latest Headlines (EST)
Revenue Product Segmentation
Year | Purchases | Sales | Total Bought | Total Sold |
---|
Transaction Date | Name | Type Of Owner | Price | Securities Owned | Securities Transacted | Security Name | Transaction Type |
---|
Less Than 3 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
3 - 6 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
6 - 9 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
9 - 12 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0 %)
Investor Name | Investment Discretion | Type of Security | Shares Owned | Avg Price Paid | Market Value | Change In Market Value | Change In Market Value (%) | Ownership | Weight |
---|
Date | Investors Holding | Closed Positions | Increased Positions | Reduced Positions | New Positions | Total Invested | Put/Call Ratio | Total Calls | Total Puts |
---|
Owner | Shares Owned |
---|
2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | -58.00 | ▲ 14.75K | ▲ 439.65K | ▼ 393.27K | ▼ 217.60K | ▼ 34.22K | ▼ 26.50K |
Cost Of Revenue | 170.00 | ▼ 0.00 | ▲ 107.39K | ▼ 0.00 | ▲ 19.13T | ▼ 564.71K | ▼ 24.65K |
Gross Profit | -228.00 | ▲ 14.75K | ▲ 332.26K | ▲ 393.27K | ▼ -19.13T | ▲ -530.50K | ▲ 1.86K |
Gross Profit Ratio | 3.92 | ▼ 1.00 | ▼ 0.76 | ▲ 1.00 | ▼ -100.00 | ▲ -15.50 | ▲ 0.07 |
Research And Development Expenses | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 233.18K | ▼ 50.32K | ▼ 39.41K |
General And Administrative Expenses | -345.01K | ▲ 933.49K | ▲ 2.02M | ▲ 2.89M | ▼ 1.55M | ▼ -3.45M | ▲ -601.00 |
Selling And Marketing Expenses | -430.00 | ▲ 106.05K | ▲ 339.01K | ▼ 59.11K | ▼ 41.57K | ▲ 5.82M | ▼ 1.46M |
Selling General And Administrative Expenses | -345.44K | ▲ 1.04M | ▲ 2.36M | ▲ 2.95M | ▼ 1.60M | ▼ 930.06K | ▲ 1.46M |
Other Expenses | 23.00 | ▲ 451.20K | ▼ 45.22K | ▲ 617.92K | ▲ 2.18M | ▼ 0.00 | ▼ -247.00 |
Operating Expenses | 86.47K | ▲ 1.41M | ▲ 2.78M | ▲ 3.57M | ▲ 3.77M | ▼ 980.38K | ▲ 1.50M |
Cost And Expenses | 86.46K | ▲ 1.41M | ▲ 2.48M | ▲ 3.57M | ▲ 3.77M | ▼ 1.55M | ▼ 1.53M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 36.93K | ▼ 0.00 | 0.00 |
Interest Expense | 10.01K | ▲ 155.47K | ▼ 64.81K | ▼ 7.12K | ▲ 26.79K | ▼ 0.00 | 0.00 |
Depreciation And Amortization | 431.90K | ▼ 369.81K | ▲ 425.70K | ▲ 648.71K | ▲ 9.60M | ▼ 541.14K | ▼ 601.00 |
Ebitda | 318.27K | ▼ -1.08M | ▼ -1.64M | ▼ -2.45M | ▲ -2.26M | ▲ -969.73K | ▼ -1.50M |
Ebitda Ratio | -100.00 | ▲ -72.95 | ▲ -3.73 | ▼ -6.23 | ▼ -10.40 | ▼ -28.34 | ▼ -56.63 |
Operating Income | -86.52K | ▼ -1.39M | ▼ -2.04M | ▼ -3.40M | ▼ -11.87M | ▲ -1.51M | ▲ -1.50M |
Operating Income Ratio | 1,000.00 | ▼ -94.57 | ▲ -4.63 | ▼ -8.63 | ▼ -54.53 | ▲ -44.16 | ▼ -56.65 |
Total Other Income Expenses Net | 787.00 | ▲ 10.77K | ▲ 157.54K | ▲ 731.04K | ▼ 195.63K | ▼ -3.98M | ▲ -243.00 |
Income Before Tax | -122.88K | ▼ -1.59M | ▼ -2.02M | ▼ -2.49M | ▼ -11.67M | ▲ -5.49M | ▲ -1.50M |
Income Before Tax Ratio | 100.00 | ▼ -100.00 | ▲ -4.59 | ▼ -6.33 | ▼ -53.63 | ▼ -100.00 | ▲ -56.66 |
Income Tax Expense | -389.26K | ▲ 863.93K | ▲ 2.08M | ▼ 7.12K | ▲ 8.28M | ▼ -367.61K | ▲ -173.29K |
Net Income | 276.41K | ▼ -2.30M | ▲ -1.86M | ▼ -5.13M | ▼ -19.95M | ▲ -5.11M | ▲ -1.33M |
Net Income Ratio | -100.00 | -100.00 | ▲ -4.22 | ▼ -13.04 | ▼ -91.70 | ▼ -100.00 | ▲ -50.12 |
Eps | 0.30 | ▼ -4.08 | ▲ -2.59 | ▼ -5.38 | ▲ -4.78 | ▲ -3.30 | ▲ -0.53 |
Eps Diluted | 0.30 | ▼ -3.93 | ▲ -2.59 | ▼ -5.38 | ▲ -4.78 | ▲ -3.30 | ▲ -0.53 |
Weighted Average Shs Out | 402.43K | ▲ 562.86K | ▲ 715.57K | ▲ 952.83K | ▲ 4.17M | ▼ 1.55M | ▲ 2.51M |
Weighted Average Shs Out Dil | 402.43K | ▲ 585.05K | ▲ 715.57K | ▲ 952.83K | ▲ 4.17M | ▼ 1.55M | ▲ 2.51M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 24.96K | ▲ 75.95K | ▲ 2.33M | ▼ 1.68M | ▼ 1.18M | ▲ 4.69M | ▼ 2.89M |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash And Short Term Investments | 24.96K | ▲ 75.95K | ▲ 2.33M | ▼ 1.68M | ▼ 1.18M | ▲ 4.69M | ▼ 2.89M |
Net Receivables | 3.51K | ▲ 33.99K | ▲ 473.56K | ▼ 123.62K | ▼ 60.75K | ▼ 18.22K | ▼ 12.65K |
Inventory | -16.58K | ▲ -6.57K | ▼ -116.75K | ▲ 0.00 | ▲ 1.00 | ▼ 0.00 | ▲ 1.00 |
Other Current Assets | 62.37K | ▼ 28.00K | ▲ 541.04K | ▲ 552.74K | ▼ 223.23K | ▼ 160.47K | ▲ 440.69K |
Total Current Assets | 74.26K | ▲ 131.38K | ▲ 3.22M | ▼ 2.35M | ▼ 1.46M | ▲ 4.87M | ▼ 3.35M |
Property Plant Equipment Net | 43.40K | ▲ 726.49K | ▼ 490.87K | ▼ 326.95K | ▼ 172.84K | ▼ 1.94K | ▼ 1.17K |
Goodwill | 0.00 | 0.00 | 0.00 | ▲ 6.58M | ▼ 0.00 | 0.00 | 0.00 |
Intangible Assets | 2.48M | ▼ 2.13M | ▼ 1.77M | ▲ 9.17M | ▼ 7.07M | ▼ 0.00 | 0.00 |
Goodwill And Intangible Assets | 2.48M | ▼ 2.13M | ▼ 1.77M | ▲ 15.75M | ▼ 7.07M | ▼ 0.00 | 0.00 |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 8.49K | ▲ 8.68K | ▼ 8.49K |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -8.49K | ▲ 0.00 | 0.00 |
Other Non Current Assets | 108.52K | ▼ 108.24K | ▲ 109.25K | ▼ 109.07K | ▼ 108.49K | ▼ 0.00 | 0.00 |
Total Non Current Assets | 2.63M | ▲ 2.96M | ▼ 2.37M | ▲ 16.19M | ▼ 7.35M | ▼ 10.61K | ▼ 9.66K |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -10.00K | ▲ 0.00 | 0.00 |
Total Assets | 2.70M | ▲ 3.09M | ▲ 5.59M | ▲ 18.54M | ▼ 8.80M | ▼ 4.88M | ▼ 3.36M |
Account Payables | 316.65K | ▲ 342.19K | ▲ 561.64K | ▼ 386.03K | ▼ 138.28K | ▼ 82.58K | ▲ 92.06K |
Short Term Debt | 0.00 | ▲ 251.38K | ▲ 2.55M | ▼ 2.35M | ▲ 2.73M | ▼ 0.00 | 0.00 |
Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Revenue | 0.00 | ▼ -123.89K | ▼ -254.33K | ▲ 193.50K | ▼ 69.27K | ▼ 35.05K | ▼ 15.50K |
Other Current Liabilities | 443.79K | ▲ 528.42K | ▲ 1.18M | ▼ 446.37K | ▼ 383.74K | ▼ 203.85K | ▼ 71.47K |
Total Current Liabilities | 760.44K | ▲ 998.09K | ▲ 4.03M | ▼ 3.37M | ▼ 3.32M | ▼ 321.48K | ▼ 179.03K |
Long Term Debt | 2.55M | ▲ 4.29M | ▼ 2.72M | ▼ 807.08K | ▲ 2.24T | ▼ 0.00 | 0.00 |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liabilities Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Liabilities | 0.00 | 0.00 | 0.00 | ▲ 361.06K | ▼ -2.24T | ▲ 0.00 | ▲ 163.53K |
Total Non Current Liabilities | 2.55M | ▲ 4.29M | ▼ 2.72M | ▼ 1.17M | ▲ 2.94M | ▼ 0.00 | ▲ 163.53K |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -2.94M | ▲ 0.00 | ▼ -163.53K |
Capital Lease Obligations | 0.00 | ▲ 859.24K | ▼ 653.24K | ▼ 367.88K | ▼ 128.56K | ▼ 0.00 | 0.00 |
Total Liabilities | 3.31M | ▲ 5.29M | ▲ 6.75M | ▼ 4.54M | ▼ 3.32M | ▼ 321.48K | ▼ 179.03K |
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 38.25K | ▼ 0.00 | 0.00 |
Common Stock | 67.37M | ▲ 76.20M | ▲ 85.34M | ▲ 110.25M | ▲ 122.38M | ▲ 147.13M | ▲ 147.29M |
Retained Earnings | -69.73M | ▼ -81.55M | ▼ -89.61M | ▼ -101.00M | ▼ -125.18M | ▼ -135.43M | ▼ -136.76M |
Accumulated Other Comprehensive Income Loss | 6.07M | ▲ 7.53M | ▲ 9.03M | ▲ 10.66M | ▲ 14.66M | ▼ 248.29K | ▼ 208.60K |
Other Total Stockholders Equity | 0.00 | ▲ 229.66K | ▼ 0.00 | ▲ 2.70M | ▼ -38.25K | ▲ 0.00 | 0.00 |
Total Stockholders Equity | 3.71M | ▼ 2.41M | ▲ 4.76M | ▲ 22.62M | ▼ 11.86M | ▲ 11.94M | ▼ 10.74M |
Total Equity | -613.47K | ▼ -2.20M | ▲ -1.16M | ▲ 14.00M | ▼ 5.48M | ▼ 4.56M | ▼ 3.18M |
Total Liabilities And Stockholders Equity | 2.70M | ▲ 3.09M | ▲ 5.59M | ▲ 18.54M | ▼ 8.80M | ▼ 4.88M | ▼ 3.36M |
Minority Interest | -4.33M | ▼ -4.61M | ▼ -5.92M | ▼ -8.62M | ▲ -6.38M | ▼ -7.39M | ▼ -7.56M |
Total Liabilities And Total Equity | 2.70M | ▲ 3.09M | ▲ 5.59M | ▲ 18.54M | ▼ 8.80M | ▼ 4.88M | ▼ 3.36M |
Total Investments | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 8.49K | ▲ 8.68K | ▼ 8.49K |
Total Debt | 2.55M | ▲ 4.55M | ▲ 5.27M | ▼ 3.15M | ▼ 2.73M | ▼ 0.00 | 0.00 |
Net Debt | 2.53M | ▲ 4.47M | ▼ 2.94M | ▼ 1.48M | ▲ 1.55M | ▼ -4.69M | ▲ -2.89M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | -122.88K | ▼ -1.59M | ▼ -2.02M | ▼ -2.49M | ▼ -11.67M | ▲ -5.11M | ▲ -1.33M |
Depreciation And Amortization | 431.90K | ▼ 369.81K | ▲ 425.70K | ▲ 648.71K | ▲ 1.10M | ▼ 541.14K | ▼ 601.00 |
Deferred Income Tax | 0.00 | ▼ -65.93K | ▲ 145.64K | ▼ -311.67K | ▲ 0.00 | ▼ -751.03K | ▲ 0.00 |
Stock Based Compensation | 0.00 | ▲ 205.87K | ▲ 235.67K | ▲ 742.80K | ▼ 312.00K | ▼ 0.00 | ▲ 160.87K |
Change In Working Capital | 113.93K | ▲ 233.83K | ▼ -742.83K | ▲ 197.87K | ▼ -150.34K | ▲ 197.46K | ▼ -417.09K |
Accounts Receivables | 0.00 | 0.00 | ▼ -559.47B | ▲ 378.98B | ▼ 62.87B | ▼ 10.55K | ▼ 5.57K |
Inventory | 0.00 | 0.00 | 0.00 | ▲ 773.19B | ▼ 0.00 | ▲ 1.00 | ▼ 0.00 |
Accounts Payables | 0.00 | 0.00 | ▲ 495.83B | ▼ -1.15T | ▲ -310.39B | ▲ 22.63K | ▼ -122.90K |
Other Working Capital | 0.00 | 0.00 | ▲ 63.64B | ▼ 52.41K | ▲ 247.52B | ▼ 164.29K | ▼ -299.76K |
Other Non Cash Items | 42.94K | ▲ 163.17K | ▼ 107.62K | ▼ 47.81K | ▲ 8.33M | ▼ 4.33M | ▼ 66.76K |
Net Cash Provided By Operating Activities | -575.18K | ▼ -683.24K | ▼ -1.84M | ▲ -1.16M | ▼ -2.08M | ▲ -1.09M | ▼ -1.80M |
Investments In Property Plant And Equipment | -502.75K | ▲ -346.00K | ▼ -410.10K | ▼ -1.35M | ▲ -399.64K | ▲ -152.00 | ▲ 0.00 |
Acquisitions Net | 0.00 | 0.00 | 0.00 | ▼ -304.47K | ▲ 0.00 | ▼ -65.00 | ▲ 0.00 |
Purchases Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sales Maturities Of Investments | 0.00 | 0.00 | ▲ 7.07K | ▼ 0.00 | 0.00 | 0.00 | 0.00 |
Other Investing Activities | 0.00 | 0.00 | ▼ -1.92T | ▼ -2.43T | ▼ -2.54T | ▲ 0.00 | 0.00 |
Net Cash Used For Investing Activities | -502.75K | ▲ -346.00K | ▼ -403.03K | ▼ -1.66M | ▲ -399.64K | ▲ -217.00 | ▲ 0.00 |
Debt Repayment | 0.00 | ▼ -415.31K | ▲ -354.25K | ▲ -41.61K | ▼ -65.06K | ▼ -1.67M | ▲ 0.00 |
Common Stock Issued | 135.59K | ▲ 452.91K | ▲ 5.52M | ▼ -13.73M | ▲ 3.22M | ▲ 5.25M | ▼ 0.00 |
Common Stock Repurchased | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Financing Activities | 906.27K | ▼ 546.59K | ▼ -610.90K | ▲ 13.87M | ▼ -522.46K | ▲ -299.10K | ▲ 0.00 |
Net Cash Used Provided By Financing Activities | 1.04M | ▼ 584.19K | ▲ 4.55M | ▼ 88.76K | ▲ 2.63M | ▲ 3.58M | ▼ 0.00 |
Effect Of Forex Changes On Cash | -20.65K | ▼ -144.98K | ▲ 638.14K | ▼ 1.00 | ▼ 0.00 | ▲ 35.93K | ▼ 0.00 |
Net Change In Cash | -45.26K | ▼ -444.71K | ▲ 2.31M | ▼ -2.73M | ▲ 149.55K | ▲ 2.52M | ▼ -1.80M |
Cash At End Of Period | 24.96K | ▲ 75.95K | ▲ 2.33M | ▼ 1.68M | ▼ 1.18M | ▲ 4.69M | ▼ 2.89M |
Cash At Beginning Of Period | 70.22K | ▲ 520.66K | ▼ 16.40K | ▲ 4.41M | ▼ 1.03M | ▲ 2.17M | ▲ 4.69M |
Operating Cash Flow | -575.18K | ▼ -683.24K | ▼ -1.84M | ▲ -1.16M | ▼ -2.08M | ▲ -1.09M | ▼ -1.80M |
Capital Expenditure | -502.75K | ▲ -346.00K | ▼ -410.10K | ▼ -1.35M | ▲ -399.64K | ▲ -152.00 | ▲ 0.00 |
Free Cash Flow | -1.08M | ▲ -1.03M | ▼ -2.25M | ▼ -2.52M | ▲ -2.48M | ▲ -1.09M | ▼ -1.80M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Generating AI Summary...
(This could take up to 5 minutes)