Discounted Cash Flow Rating
Buy
Return on Equity Rating
Sell
Debt to Equity Rating
Neutral
Price to Earnings Rating
Strong Buy
Analyst Rating
Buy
Wall Street Data Solutions Rating
Buy
A
Voyager Therapeutics, Inc. Common Stock (VYGR)
Biological Products, (no Disgnostic Substances)
https://www.voyagertherapeutics.com
Voyager Therapeutics Inc is a gene therapy company focused on developing life-changing treatments for patients suffering from severe neurological diseases. It focuses on neurological diseases where an adeno-associated virus, or AAV, gene therapy approach that either increases or decreases the production of a specific protein can slow or reduce the symptoms experienced by patients, and therefore have a clinically meaningful impact. The company's gene therapy platform enables to engineer, optimize, manufacture and deliver AAV-based gene therapies that have the potential to provide durable efficacy following a single administration. The company operates in a single segment of developing and commercializing gene therapies.
75 HAYDEN AVENUE
LEXINGTON, MA
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
11/11/2015
Market Cap
351,739,785
Shares Outstanding
46,150,000
Weighted SO
53,924,392
Total Employees
N/A
Upcoming Earnings
08/01/2024
Beta
0.9630
Last Div
0.0000
Range
6.06-11.72
Chg
-0.0400
Avg Vol
430145
Mkt Cap
351739785
Exch
NASDAQ
Country
US
Phone
857 259 5340
DCF Diff
0.5325
DCF
8.4775
Div Yield
0.0000
P/S
2.4466
EV Multiple
-180.8037
P/FV
1.1100
Div Yield %
0.0000
P/E
41.2619
PEG
1.7350
Payout
0.0000
Current Ratio
9.5083
Quick Ratio
9.5083
Cash Ratio
1.8970
DSO
8.2536
DIO
0.0000
Op Cycle
8.2536
DPO
195.3215
CCC
-187.0679
Gross Margin
0.9661
Op Margin
-0.0463
Pretax Margin
0.0675
Net Margin
0.0628
Eff Tax Rate
0.0704
ROA
0.0207
ROE
0.0331
ROCE
-0.0168
NI/EBT
0.9296
EBT/EBIT
-1.4591
EBIT/Rev
-0.0463
Debt Ratio
0.0154
D/E
0.0201
LT Debt/Cap
0.0000
Total Debt/Cap
0.0197
Int Coverage
0.0000
CF/Debt
-2.9284
Equity Multi
1.3005
Rec Turnover
44.2230
Pay Turnover
1.8687
Inv Turnover
0.0000
FA Turnover
2.7765
Asset Turnover
0.3296
OCF/Share
-0.3417
FCF/Share
-0.4222
Cash/Share
6.4277
OCF/Sales
-0.1372
FCF/OCF
1.2355
CF Coverage
-2.9284
ST Coverage
-2.9284
CapEx Coverage
-4.2467
Div&CapEx Cov
-4.2467
P/BV
1.1100
P/B
1.1100
P/S
2.4466
P/E
41.2619
P/FCF
-14.4327
P/OCF
-18.8739
P/CF
-18.8739
PEG
1.7350
P/S
2.4466
EV Multiple
-180.8037
P/FV
1.1100
DPS
0.0000
Latest Headlines (EST)
Revenue Product Segmentation
2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | XXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXX | ▼ -XXXXXXXX | ▲ 90.06M | ▼ 19.52M |
Cost Of Revenue | X | X | X | X | ▲ XXXXXX | ▲ 1.34M | ▼ 1.20M |
Gross Profit | XXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXX | ▼ -XXXXXXXX | ▲ 88.73M | ▼ 18.32M |
Gross Profit Ratio | X.XXXXXXXXXX | X.XXXXXXXXXX | X.XXXXXXXXXX | X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ 0.99 | ▼ 0.94 |
Research And Development Expenses | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ 24.42M | ▲ 25.90M |
General And Administrative Expenses | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ 10.24M | ▼ 8.61M |
Selling And Marketing Expenses | X | X | X | X | X | 0.00 | 0.00 |
Selling General And Administrative Expenses | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ 10.24M | ▼ 8.61M |
Other Expenses | XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXX | ▲ XXXXXX | ▼ 0.00 | 0.00 |
Operating Expenses | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ 34.66M | ▼ 34.50M |
Cost And Expenses | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ 36.00M | ▼ 35.70M |
Interest Income | -XXXXXX | ▲ XXXXXXX | ▼ XXXXX | ▼ -XXXXXX | ▼ -XXXXXX | ▲ 3.15M | ▲ 4.87M |
Interest Expense | X | X | X | ▼ -XXXXXX | ▲ XXXXXX | ▼ 0.00 | 0.00 |
Depreciation And Amortization | XXXXXX | ▲ XXXXXX | ▲ XXXXXX | ▲ XXXXXXX | ▼ XXXXXX | ▲ 1.34M | ▼ 1.20M |
Ebitda | -XXXXXXXX | ▲ -XXXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXX | ▼ -XXXXXXXX | ▲ 55.40M | ▼ -14.99M |
Ebitda Ratio | -XX.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▲ 0.62 | ▼ -0.77 |
Operating Income | -XXXXXXXX | ▲ -XXXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXX | ▼ -XXXXXXXX | ▲ 54.06M | ▼ -16.18M |
Operating Income Ratio | -XX.XXXXXXXXX | ▲ -X.XXXXXXXXX | ▼ -X.XXXXXXXXX | ▲ X.XXXXXXXXX | ▲ X.XXXXXXXXX | ▲ 0.60 | ▼ -0.83 |
Total Other Income Expenses Net | XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXX | ▲ XXXXXX | ▲ 3.15M | ▲ 4.87M |
Income Before Tax | -XXXXXXXX | ▲ -XXXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXX | ▼ -XXXXXXXX | ▲ 57.22M | ▼ -11.32M |
Income Before Tax Ratio | -XX.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▲ 0.64 | ▼ -0.58 |
Income Tax Expense | -XXXXXX | ▼ -XXXXXX | ▲ -XXXXX | ▼ -XXXXXXX | ▲ XXXXX | ▲ 822.00K | ▼ 14.00K |
Net Income | -XXXXXXXX | ▲ -XXXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXX | ▼ -XXXXXXXX | ▲ 56.40M | ▼ -11.33M |
Net Income Ratio | -XX.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▲ 0.63 | ▼ -0.58 |
Eps | -X.XX | ▲ -X.XX | ▼ -X.XX | ▲ X.XX | ▼ -X.XX | ▲ 1.28 | ▼ -0.20 |
Eps Diluted | -X.XX | ▲ -X.XX | ▼ -X.XX | ▲ X.XX | ▼ -X.XX | ▲ 1.25 | ▼ -0.20 |
Weighted Average Shs Out | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 43.98M | ▲ 57.12M |
Weighted Average Shs Out Dil | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 45.08M | ▲ 57.12M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | ▼ 68.80M | ▲ 143.08M |
Short Term Investments | XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ 162.07M | ▲ 256.49M |
Cash And Short Term Investments | XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▲ 230.88M | ▲ 399.57M |
Net Receivables | XXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▼ XXXXXX | ▼ XXXXXX | ▲ 84.46M | ▼ 3.46M |
Inventory | XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXX | ▼ 1.00 | 1.00 |
Other Current Assets | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ 4.35M | ▲ 6.11M |
Total Current Assets | XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▲ 319.68M | ▲ 409.14M |
Property Plant Equipment Net | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ 30.00M | ▲ 56.59M |
Goodwill | X | X | X | X | X | 0.00 | 0.00 |
Intangible Assets | X | X | X | X | X | 0.00 | 0.00 |
Goodwill And Intangible Assets | X | X | X | X | X | 0.00 | 0.00 |
Long Term Investments | XXXXXX | ▲ XXXXXXX | ▼ X | X | ▲ XXXXXXX | ▲ 1.59M | ▲ 3.86M |
Tax Assets | X | X | X | X | X | 0.00 | 0.00 |
Other Non Current Assets | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ X | ▼ -1.00 | ▲ 15.00K |
Total Non Current Assets | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ 31.60M | ▲ 60.45M |
Other Assets | X | X | X | X | X | ▲ 1.00 | 1.00 |
Total Assets | XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▲ 351.28M | ▲ 469.59M |
Account Payables | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXX | ▼ XXXXXX | ▲ XXXXXXX | ▼ 1.60M | ▲ 7.58M |
Short Term Debt | X | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ 3.20M | ▲ 5.94M |
Tax Payables | X | X | X | X | X | 0.00 | 0.00 |
Deferred Revenue | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ 42.88M | ▲ 51.44M |
Other Current Liabilities | XXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ 16.82M | ▼ 7.60M |
Total Current Liabilities | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ 64.51M | ▲ 72.55M |
Long Term Debt | X | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ 17.09M | ▲ 42.00M |
Deferred Revenue Non Current | XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ 32.36M | ▼ 13.16M |
Deferred Tax Liabilities Non Current | X | ▼ -XXXXXXXX | ▲ X | X | X | ▲ 1.00 | ▼ -13.16M |
Other Non Current Liabilities | -XXXXXXXX | ▲ XXXXXXX | XXXXXXX | XXXXXXX | XXXXXXX | ▼ 1.00M | ▲ 14.16M |
Total Non Current Liabilities | XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ 50.45M | ▲ 56.15M |
Other Liabilities | X | X | X | X | X | ▲ 1.00 | ▼ 0.00 |
Capital Lease Obligations | X | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ 17.09M | ▲ 42.00M |
Total Liabilities | XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXXX | ▲ 114.96M | ▲ 128.71M |
Preferred Stock | X | X | X | X | X | 0.00 | 0.00 |
Common Stock | XXXXX | ▲ XXXXX | XXXXX | ▲ XXXXX | XXXXX | ▲ 44.00K | ▲ 54.00K |
Retained Earnings | -XXXXXXXXX | ▼ -XXXXXXXXX | ▲ -XXXXXXXXX | ▼ -XXXXXXXXX | ▼ -XXXXXXXXX | ▲ -261.18M | ▼ -272.51M |
Accumulated Other Comprehensive Income Loss | -XXXXXX | ▲ -XXXXXX | ▼ -XXXXXX | ▼ -XXXXXX | ▼ -XXXXXX | ▲ -48.00K | ▼ -506.00K |
Other Total Stockholders Equity | XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▲ 497.51M | ▲ 613.85M |
Total Stockholders Equity | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ 236.32M | ▲ 340.89M |
Total Equity | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ 236.32M | ▲ 340.89M |
Total Liabilities And Stockholders Equity | XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▲ 351.28M | ▲ 469.59M |
Minority Interest | X | X | X | X | X | 0.00 | 0.00 |
Total Liabilities And Total Equity | XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXXX | ▲ 351.28M | ▲ 469.59M |
Total Investments | XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ 163.67M | ▲ 260.35M |
Total Debt | X | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▼ 20.29M | ▲ 47.94M |
Net Debt | -XXXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXX | ▼ -XXXXXXXX | ▲ -48.51M | ▼ -95.14M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | -XXXXXXXX | ▲ -XXXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXX | ▼ -XXXXXXXX | ▲ 56.40M | ▼ -11.33M |
Depreciation And Amortization | XXXXXX | ▲ XXXXXX | ▲ XXXXXX | ▲ XXXXXXX | ▼ XXXXXX | ▲ 1.34M | ▼ 1.20M |
Deferred Income Tax | -XXXXXX | ▼ -XXXXXX | ▲ XXXXX | ▼ X | X | ▼ -87.62M | ▲ 0.00 |
Stock Based Compensation | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ 3.05M | ▲ 3.57M |
Change In Working Capital | -XXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ -84.88M | ▲ 67.20M |
Accounts Receivables | X | ▼ -XXXXXXX | ▲ XXXXXXX | ▼ XXXXXX | ▲ XXXXXXX | ▼ -80.24M | ▲ 80.03M |
Inventory | X | ▲ XXXXXXX | ▼ XXXXXX | ▼ -XXXXXXX | ▲ X | 0.00 | 0.00 |
Accounts Payables | -XXXXXX | ▲ -XXXXXX | ▼ -XXXXXXX | ▲ -XXXXX | ▲ XXXXXXX | ▼ -1.67M | ▲ 5.98M |
Other Working Capital | -XXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▲ XXXXXXX | ▼ -XXXXXXX | ▲ -2.97M | ▼ -18.81M |
Other Non Cash Items | XXXXXX | ▼ XXXXXX | ▼ -XXXXXXXX | ▲ XXXXX | ▲ XXXXXX | ▲ 85.86M | ▼ -81.92M |
Net Cash Provided By Operating Activities | -XXXXXXXX | ▲ -XXXXXXXX | ▲ -XXXXXXXX | ▲ XXXXXXXX | ▼ -XXXXXXXX | ▼ -25.86M | ▲ 58.77M |
Investments In Property Plant And Equipment | -XXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXX | ▲ -XXXXXX | ▼ -XXXXXX | ▲ -755.00K | ▼ -2.14M |
Acquisitions Net | X | X | X | ▼ -XXXXXXX | ▲ X | ▼ -27.59M | ▲ 0.00 |
Purchases Of Investments | -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▲ -XXXXXXXX | ▲ X | ▼ -28.99M | ▼ -203.85M |
Sales Maturities Of Investments | XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ 56.58M | ▲ 109.93M |
Other Investing Activities | X | ▲ XXXX | ▼ -XXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▲ 27.59M | ▼ -93.92M |
Net Cash Used For Investing Activities | XXXXXXXX | ▼ XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▲ XXXXXXXX | ▲ 26.83M | ▼ -96.07M |
Debt Repayment | X | X | X | X | X | ▼ -2.10M | ▲ 0.00 |
Common Stock Issued | X | X | X | X | ▲ XXXXXX | ▲ 460.00K | ▲ 112.86M |
Common Stock Repurchased | X | X | X | X | X | 0.00 | ▲ 19.31M |
Dividends Paid | X | X | X | X | X | 0.00 | 0.00 |
Other Financing Activities | XXXXXX | ▼ XXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▲ XXXXXX | ▲ 4.20M | ▲ 112.86M |
Net Cash Used Provided By Financing Activities | XXXXXX | ▼ XXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▲ XXXXXX | ▲ 2.56M | ▲ 112.86M |
Effect Of Forex Changes On Cash | X | X | X | X | X | 0.00 | 0.00 |
Net Change In Cash | XXXXXXX | ▼ XXXXXXX | ▼ -XXXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ 3.53M | ▲ 74.28M |
Cash At End Of Period | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ 68.80M | ▲ 143.08M |
Cash At Beginning Of Period | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▼ XXXXXXXXX | ▼ XXXXXXXX | ▼ 65.27M | ▲ 68.80M |
Operating Cash Flow | -XXXXXXXX | ▲ -XXXXXXXX | ▲ -XXXXXXXX | ▲ XXXXXXXX | ▼ -XXXXXXXX | ▼ -25.86M | ▲ 58.77M |
Capital Expenditure | -XXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXX | ▲ -XXXXXX | ▼ -XXXXXX | ▲ -755.00K | ▼ -2.14M |
Free Cash Flow | -XXXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▲ XXXXXXXX | ▼ -XXXXXXXX | ▼ -26.62M | ▲ 56.63M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Upgrade To Get Access
Lorem ipsum dolor sit amet, consectetur adipisicing elit. Dicta eveniet ex illo maxime minima numquam quibusdam reprehenderit temporibus vel, voluptatum? Delectus eos eveniet id iusto necessitatibus, neque porro unde voluptatibus. Aut blanditiis commodi, iste iure laborum pariatur temporibus. Atque distinctio dolore, doloremque eaque eius harum inventore laudantium quibusdam recusandae voluptatibus.