Discounted Cash Flow Rating
Strong Sell
Return on Equity Rating
Strong Buy
Debt to Equity Rating
Strong Sell
Price to Earnings Rating
Strong Buy
Analyst Rating
Sell
Simple Moving Average
Strong Sell
Exponential Moving Average
Strong Sell
Relative Strength Index
Buy
Standard Deviation
Strong Buy
Williams %R
Strong Buy
Average Directional Index
Sell
Insider Trading
Neutral
Wall Street Data Solutions Rating
Neutral
B
Wayfair Inc. (W)
Retail-catalog & Mail-order Houses
Wayfair engages in e-commerce in the United States (86% of 2022 sales), Canada, the United Kingdom, Germany, and Ireland. At the end of 2022, the firm offered more than 40 million products from more than 20,000 suppliers under the brands Wayfair, Joss & Main, AllModern, Birch Lane, and Perigold. Its offerings include furniture, everyday and seasonal decor, decorative accents, housewares, and other home goods. Wayfair was founded in 2002 and began trading publicly in 2014.
4 COPLEY PLACE
BOSTON, MA
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
10/02/2014
Market Cap
5,459,625,130
Shares Outstanding
92,260,000
Weighted SO
117,947,212
Total Employees
N/A
Upcoming Earnings
08/01/2024
Similar Tickers
Beta
3.4360
Last Div
0.0000
Range
38.02-76.175
Chg
0.0700
Avg Vol
4009111
Mkt Cap
5459625130
Exch
NYSE
Country
US
Phone
617 532 6100
DCF Diff
93.1383
DCF
-45.3683
Div Yield
0.0000
P/S
0.4586
EV Multiple
-79.4099
P/FV
-1.9547
Div Yield %
0.0000
P/E
-8.6042
PEG
-0.8766
Payout
0.0000
Current Ratio
0.8256
Quick Ratio
0.7902
Cash Ratio
0.5927
DSO
4.9366
DIO
3.3966
Op Cycle
8.3331
DPO
50.8614
CCC
-42.5282
Gross Margin
0.2959
Op Margin
-0.0432
Pretax Margin
-0.0518
Net Margin
-0.0527
Eff Tax Rate
-0.0162
ROA
-0.1825
ROE
0.2280
ROCE
-0.4182
NI/EBT
1.0162
EBT/EBIT
1.2004
EBIT/Rev
-0.0432
Debt Ratio
0.9354
D/E
-1.1645
LT Debt/Cap
10.2308
Total Debt/Cap
7.0793
Int Coverage
-57.1111
CF/Debt
0.1198
Equity Multi
-1.2449
Rec Turnover
73.9379
Pay Turnover
7.1764
Inv Turnover
107.4615
FA Turnover
7.6308
Asset Turnover
3.4645
OCF/Share
3.1557
FCF/Share
0.7705
Cash/Share
11.0410
OCF/Sales
0.0323
FCF/OCF
0.2442
CF Coverage
0.1198
ST Coverage
2.4839
CapEx Coverage
1.3230
Div&CapEx Cov
1.3230
P/BV
-1.9547
P/B
-1.9547
P/S
0.4586
P/E
-8.6042
P/FCF
58.0811
P/OCF
14.0126
P/CF
14.0126
PEG
-0.8766
P/S
0.4586
EV Multiple
-79.4099
P/FV
-1.9547
DPS
0.0000
Latest Headlines (EST)
Revenue Product Segmentation
Year | Purchases | Sales | Total Bought | Total Sold |
---|
Transaction Date | Name | Type Of Owner | Price | Securities Owned | Securities Transacted | Security Name | Transaction Type |
---|
Less Than 3 Months
192.24K Shares Bought (47.23 %)
214.79K Shares Sold (52.77%)
3 - 6 Months
93.91K Shares Bought (58.48 %)
66.68K Shares Sold (41.52%)
6 - 9 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
9 - 12 Months
77.24K Shares Bought (50.00 %)
77.24K Shares Sold (50.00 %)
Investor Name | Investment Discretion | Type of Security | Shares Owned | Avg Price Paid | Market Value | Change In Market Value | Change In Market Value (%) | Ownership | Weight |
---|
Date | Investors Holding | Closed Positions | Increased Positions | Reduced Positions | New Positions | Total Invested | Put/Call Ratio | Total Calls | Total Puts |
---|
Owner | Shares Owned |
---|
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | 2.01B | ▲ 2.53B | ▲ 3.67B | ▼ 3.25B | ▼ 3.10B | ▲ 3.11B | ▼ 2.73B |
Cost Of Revenue | 1.53B | ▲ 1.96B | ▲ 2.61B | ▼ 2.37B | ▼ 2.21B | ▼ 2.17B | ▼ 1.91B |
Gross Profit | 485.12M | ▲ 577.36M | ▲ 1.06B | ▼ 881.00M | ▲ 893.00M | ▲ 944.00M | ▼ 819.00M |
Gross Profit Ratio | 0.24 | ▼ 0.23 | ▲ 0.29 | ▼ 0.27 | ▲ 0.29 | ▲ 0.30 | ▼ 0.30 |
Research And Development Expenses | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 224.00M | ▲ 279.00M | ▼ 0.00 |
General And Administrative Expenses | 77.71M | ▲ 100.50M | ▲ 136.73M | ▲ 152.00M | ▲ 163.00M | ▲ 834.00M | ▼ 534.00M |
Selling And Marketing Expenses | 537.02M | ▲ 782.28M | ▲ 827.29M | ▲ 925.00M | ▲ 1.06B | ▼ 978.00M | ▼ 324.00M |
Selling General And Administrative Expenses | 537.02M | ▲ 782.28M | ▲ 827.29M | ▲ 925.00M | ▲ 1.22B | ▼ 1.12B | ▼ 975.00M |
Other Expenses | -2.87M | ▲ -2.70M | ▲ 2.09M | ▲ 152.00M | ▼ -4.00M | ▲ 776.00M | ▼ -4.00M |
Operating Expenses | 614.73M | ▲ 882.78M | ▲ 964.03M | ▲ 1.08B | ▲ 1.22B | ▼ 1.12B | ▼ 975.00M |
Cost And Expenses | 2.14B | ▲ 2.84B | ▲ 3.57B | ▼ 3.45B | ▼ 3.43B | ▼ 3.29B | ▼ 2.89B |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 7.00M | ▼ 0.00 | 0.00 |
Interest Expense | 0.00 | 0.00 | ▲ 58.93M | ▼ 8.00M | 8.00M | ▼ 2.00M | ▲ 6.00M |
Depreciation And Amortization | 36.12M | ▲ 58.25M | ▲ 77.18M | ▼ -3.00M | ▼ -4.00M | ▲ 105.00M | ▼ 104.00M |
Ebitda | -93.49M | ▼ -305.42M | ▲ 179.83M | ▼ -199.00M | ▼ -335.00M | ▲ -67.00M | ▲ -52.00M |
Ebitda Ratio | -0.05 | ▼ -0.12 | ▲ 0.05 | ▼ -0.06 | ▼ -0.11 | ▲ -0.02 | ▲ -0.02 |
Operating Income | -129.61M | ▼ -305.42M | ▲ 100.57M | ▼ -196.00M | ▼ -331.00M | ▲ -172.00M | ▲ -156.00M |
Operating Income Ratio | -0.06 | ▼ -0.12 | ▲ 0.03 | ▼ -0.06 | ▼ -0.11 | ▲ -0.06 | ▼ -0.06 |
Total Other Income Expenses Net | -2.87M | ▲ -2.70M | ▲ 2.09M | ▼ -11.00M | -11.00M | ▲ 1.00M | ▼ -89.00M |
Income Before Tax | -142.76M | ▼ -328.71M | ▲ 43.73M | ▼ -207.00M | ▼ -342.00M | ▲ -171.00M | ▼ -245.00M |
Income Before Tax Ratio | -0.07 | ▼ -0.13 | ▲ 0.01 | ▼ -0.06 | ▼ -0.11 | ▲ -0.05 | ▼ -0.09 |
Income Tax Expense | 1.08M | ▲ 1.51M | ▲ 19.91M | ▼ -5.00M | ▲ 9.00M | ▼ 3.00M | 3.00M |
Net Income | -143.85M | ▼ -330.22M | ▲ 23.82M | ▼ -202.00M | ▼ -351.00M | ▲ -174.00M | ▼ -248.00M |
Net Income Ratio | -0.07 | ▼ -0.13 | ▲ 0.01 | ▼ -0.06 | ▼ -0.11 | ▲ -0.06 | ▼ -0.09 |
Eps | -1.59 | ▼ -3.54 | ▲ 0.24 | ▼ -1.92 | ▼ -3.25 | ▲ -1.47 | ▼ -2.07 |
Eps Diluted | -1.59 | ▼ -3.54 | ▲ 0.23 | ▼ -1.92 | ▼ -3.25 | ▲ -1.47 | ▼ -2.07 |
Weighted Average Shs Out | 90.45M | ▲ 93.32M | ▲ 98.97M | ▲ 105.00M | ▲ 108.00M | ▲ 118.00M | ▲ 120.00M |
Weighted Average Shs Out Dil | 90.45M | ▲ 93.32M | ▲ 102.38M | ▲ 105.00M | ▲ 108.00M | ▲ 118.00M | ▲ 120.00M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 849.46M | ▼ 582.75M | ▲ 2.13B | ▼ 1.71B | ▼ 1.05B | ▲ 1.32B | ▼ 1.11B |
Short Term Investments | 114.28M | ▲ 404.25M | ▲ 461.70M | ▲ 693.00M | ▼ 228.00M | ▼ 29.00M | ▲ 50.00M |
Cash And Short Term Investments | 963.74M | ▲ 987.01M | ▲ 2.59B | ▼ 2.40B | ▼ 1.28B | ▲ 1.35B | ▼ 1.16B |
Net Receivables | 50.60M | ▲ 99.72M | ▲ 110.30M | ▲ 226.00M | ▲ 272.00M | ▼ 140.00M | ▼ 113.00M |
Inventory | 46.16M | ▲ 61.69M | ▼ 52.15M | ▲ 69.00M | ▲ 90.00M | ▼ 75.00M | ▲ 81.00M |
Other Current Assets | 195.43M | ▲ 228.72M | ▲ 292.21M | ▲ 318.00M | ▼ 293.00M | ▼ 289.00M | ▼ 237.00M |
Total Current Assets | 1.26B | ▲ 1.38B | ▲ 3.05B | ▼ 3.01B | ▼ 1.93B | ▼ 1.86B | ▼ 1.59B |
Property Plant Equipment Net | 606.98M | ▲ 1.39B | ▲ 1.49B | ▲ 1.52B | ▲ 1.61B | ▼ 1.57B | ▲ 1.60B |
Goodwill | 2.10M | ▼ 400.00K | ▼ 0.00 | 0.00 | ▲ 400.00K | ▼ 0.00 | 0.00 |
Intangible Assets | 486.00K | ▲ 18.41M | ▼ 0.00 | 0.00 | ▲ 15.00M | ▼ 14.00M | ▼ 0.00 |
Goodwill And Intangible Assets | 2.59M | ▲ 18.81M | ▼ 17.26M | ▼ 16.00M | ▼ 15.00M | ▼ 14.00M | ▼ 0.00 |
Long Term Investments | 6.53M | ▲ 155.69M | ▼ 0.00 | 0.00 | ▲ 11.00M | ▲ 14.00M | ▼ 0.00 |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -28.00M | ▲ 0.00 |
Other Non Current Assets | 18.83M | ▼ 13.47M | ▲ 14.18M | ▲ 19.00M | ▼ 8.00M | ▲ 51.00M | 51.00M |
Total Non Current Assets | 634.91M | ▲ 1.58B | ▼ 1.52B | ▲ 1.56B | ▲ 1.65B | ▼ 1.62B | ▲ 1.65B |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1.89B | ▲ 2.95B | ▲ 4.57B | ▲ 4.57B | ▼ 3.58B | ▼ 3.47B | ▼ 3.24B |
Account Payables | 650.17M | ▲ 908.10M | ▲ 1.16B | ▲ 1.17B | ▲ 1.20B | ▲ 1.23B | ▼ 1.06B |
Short Term Debt | 213.00M | ▼ 91.10M | ▲ 97.29M | ▲ 110.00M | ▲ 125.00M | ▲ 250.00M | ▼ 117.00M |
Tax Payables | 49.99M | ▲ 62.17M | ▲ 104.50M | ▼ 61.00M | ▲ 62.00M | ▲ 65.00M | ▼ 0.00 |
Deferred Revenue | 148.06M | ▲ 167.64M | ▲ 292.53M | ▲ 299.00M | ▼ 214.00M | ▼ 195.00M | ▼ -117.00M |
Other Current Liabilities | 128.00M | ▲ 444.68M | ▲ 619.16M | ▲ 642.00M | ▼ 529.00M | ▼ 504.00M | ▲ 970.00M |
Total Current Liabilities | 1.14B | ▲ 1.61B | ▲ 2.17B | ▲ 2.22B | ▼ 2.07B | ▲ 2.18B | ▼ 2.03B |
Long Term Debt | 921.96M | ▲ 2.28B | ▲ 3.53B | ▲ 3.94B | ▲ 4.03B | ▼ 3.09B | ▲ 3.10B |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liabilities Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Liabilities | 160.39M | ▼ 6.94M | ▲ 67.03M | ▼ 28.00M | 28.00M | ▲ 906.00M | ▲ 945.00M |
Total Non Current Liabilities | 1.08B | ▲ 2.29B | ▲ 3.60B | ▲ 3.97B | ▲ 4.06B | ▼ 4.00B | ▲ 4.04B |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Lease Obligations | 183.06M | ▲ 822.60M | ▲ 869.96M | ▲ 892.00M | ▲ 893.00M | ▼ 862.00M | ▲ 905.00M |
Total Liabilities | 2.22B | ▲ 3.90B | ▲ 5.76B | ▲ 6.19B | ▼ 6.13B | ▲ 6.18B | ▼ 6.07B |
Preferred Stock | 0.00 | 0.00 | ▲ 1.89B | ▼ 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock | 91.00K | ▲ 94.00K | ▲ 100.00K | ▼ 0.00 | 0.00 | 0.00 | 0.00 |
Retained Earnings | -1.08B | ▼ -2.07B | ▲ -1.89B | ▼ -1.95B | ▼ -3.28B | ▼ -4.02B | ▼ -4.27B |
Accumulated Other Comprehensive Income Loss | -1.78M | ▲ -1.43M | ▼ -4.53M | ▼ -7.00M | -7.00M | ▲ -5.00M | -5.00M |
Other Total Stockholders Equity | 753.66M | ▲ 1.12B | ▼ -1.19B | ▲ 337.00M | ▲ 737.00M | ▲ 1.32B | ▲ 1.45B |
Total Stockholders Equity | -330.72M | ▼ -944.21M | ▼ -1.19B | ▼ -1.62B | ▼ -2.55B | ▼ -2.71B | ▼ -2.83B |
Total Equity | -330.72M | ▼ -944.21M | ▼ -1.19B | ▼ -1.62B | ▼ -2.55B | ▼ -2.71B | ▼ -2.83B |
Total Liabilities And Stockholders Equity | 1.89B | ▲ 2.95B | ▲ 4.57B | ▲ 4.57B | ▼ 3.58B | ▼ 3.47B | ▼ 3.24B |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities And Total Equity | 1.89B | ▲ 2.95B | ▲ 4.57B | ▲ 4.57B | ▼ 3.58B | ▼ 3.47B | ▼ 3.24B |
Total Investments | 120.80M | ▲ 559.94M | ▼ 461.70M | ▲ 693.00M | ▼ 239.00M | ▼ 29.00M | ▲ 50.00M |
Total Debt | 921.96M | ▲ 2.28B | ▲ 3.53B | ▲ 3.94B | ▲ 4.16B | ▼ 3.95B | ▲ 4.00B |
Net Debt | 72.50M | ▲ 1.70B | ▼ 1.40B | ▲ 2.24B | ▲ 3.11B | ▼ 2.63B | ▲ 2.89B |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | -143.85M | ▼ -330.22M | ▲ 23.82M | ▼ -201.64M | ▼ -351.00M | ▲ -174.00M | ▼ -248.00M |
Depreciation And Amortization | 36.12M | ▲ 58.25M | ▲ 77.18M | ▲ 81.85M | ▲ 101.00M | ▲ 105.00M | ▼ 104.00M |
Deferred Income Tax | 0.00 | 0.00 | 0.00 | ▼ -212.00K | ▲ 0.00 | ▼ -283.00M | ▲ 0.00 |
Stock Based Compensation | 39.42M | ▲ 65.44M | ▲ 79.01M | ▲ 106.93M | ▲ 158.00M | 158.00M | ▼ 119.00M |
Change In Working Capital | 102.19M | ▲ 148.90M | ▼ -29.90M | ▲ 97.25M | ▲ 169.00M | ▼ 70.00M | ▼ -116.00M |
Accounts Receivables | -9.64M | ▼ -23.88M | ▲ 165.00K | ▼ -60.43M | ▲ 65.00M | ▼ -8.00M | ▲ 9.00M |
Inventory | -10.56M | ▲ 7.09M | ▼ 2.35M | ▼ -2.18M | ▲ 14.00M | ▼ 5.00M | ▼ -7.00M |
Accounts Payables | 97.33M | ▲ 114.54M | ▲ 531.53M | ▼ 142.23M | ▼ 117.00M | ▼ 88.00M | ▼ -152.00M |
Other Working Capital | 25.06M | ▲ 51.16M | ▼ -563.94M | ▲ 17.62M | ▼ -27.00M | ▲ -15.00M | ▲ 34.00M |
Other Non Cash Items | 8.65M | ▲ 21.34M | ▲ 56.64M | ▼ 4.64M | ▲ 21.00M | ▲ 282.00M | ▲ 479.00M |
Net Cash Provided By Operating Activities | 42.53M | ▼ -36.30M | ▲ 206.74M | ▼ 88.81M | ▲ 98.00M | ▲ 158.00M | ▼ -139.00M |
Investments In Property Plant And Equipment | -65.68M | ▼ -122.22M | ▲ -78.45M | ▲ -73.77M | ▼ -117.00M | ▲ -96.00M | ▲ -54.00M |
Acquisitions Net | 0.00 | 0.00 | ▲ 128.40M | ▼ 0.00 | ▲ 272.00M | ▼ 0.00 | 0.00 |
Purchases Of Investments | -99.00M | ▼ -553.86M | ▲ -461.68M | ▲ -214.29M | ▲ -10.00M | ▼ -32.00M | ▼ -36.00M |
Sales Maturities Of Investments | 15.11M | ▼ 0.00 | ▲ 113.84M | ▼ 47.91M | ▲ 339.00M | ▼ 4.00M | ▲ 15.00M |
Other Investing Activities | 1.00K | ▲ 410.00K | ▼ -128.40M | ▲ -200.00K | ▼ -272.00M | ▲ 2.00M | ▼ -41.00M |
Net Cash Used For Investing Activities | -149.57M | ▼ -675.66M | ▲ -426.29M | ▲ -240.36M | ▲ 212.00M | ▼ -122.00M | ▲ -75.00M |
Debt Repayment | 0.00 | 0.00 | ▼ -1.04B | ▲ 0.00 | ▼ -507.00M | ▲ 0.00 | 0.00 |
Common Stock Issued | 138.00K | ▼ 113.00K | ▼ -45.45M | ▲ 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock Repurchased | 0.00 | 0.00 | ▼ -100.00M | ▲ 0.00 | 0.00 | 0.00 | 0.00 |
Dividends Paid | 0.00 | 0.00 | ▼ -1.09B | ▲ 0.00 | 0.00 | 0.00 | 0.00 |
Other Financing Activities | 468.32M | ▼ -816.00K | ▲ 2.17B | ▼ -1.00M | ▲ 507.00M | ▼ 77.00M | ▼ 0.00 |
Net Cash Used Provided By Financing Activities | 468.46M | ▼ -703.00K | ▼ -99.94M | ▲ -1.00M | ▲ 0.00 | ▲ 77.00M | ▼ 0.00 |
Effect Of Forex Changes On Cash | -591.00K | ▲ 29.00K | ▲ 5.99M | ▼ -7.49M | ▲ 9.00M | ▼ -1.00M | -1.00M |
Net Change In Cash | 360.83M | ▼ -712.63M | ▲ -313.50M | ▲ -158.82M | ▲ 319.00M | ▼ 41.00M | ▼ -215.00M |
Cash At End Of Period | 849.46M | ▼ 582.75M | ▲ 2.13B | ▼ 1.71B | ▼ 1.05B | ▲ 1.32B | ▼ 1.11B |
Cash At Beginning Of Period | 488.64M | ▲ 1.30B | ▲ 2.44B | ▼ 1.86B | ▼ 731.00M | ▲ 1.28B | ▲ 1.32B |
Operating Cash Flow | 42.53M | ▼ -36.30M | ▲ 206.74M | ▼ 88.81M | ▲ 98.00M | ▲ 158.00M | ▼ -139.00M |
Capital Expenditure | -65.68M | ▼ -122.22M | ▲ -78.45M | ▲ -73.77M | ▼ -117.00M | ▲ -96.00M | ▲ -54.00M |
Free Cash Flow | -23.15M | ▼ -158.51M | ▲ 128.29M | ▼ 15.04M | ▼ -19.00M | ▲ 62.00M | ▼ -193.00M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Generating AI Summary...
(This could take up to 5 minutes)