Discounted Cash Flow Rating
Strong Sell
Return on Equity Rating
Strong Sell
Debt to Equity Rating
Buy
Price to Earnings Rating
Sell
Analyst Rating
Sell
Simple Moving Average
Neutral
Exponential Moving Average
Neutral
Relative Strength Index
Buy
Standard Deviation
Strong Buy
Williams %R
Strong Buy
Average Directional Index
Neutral
Insider Trading
Neutral
Wall Street Data Solutions Rating
Neutral
B
WaveDancer, Inc. Common Stock (WAVD)
Services-prepackaged Software
WaveDancer Inc, formerly Information Analysis Inc is in the business of developing and maintaining information technology systems, modernizing client information systems, and performing professional services to government and commercial organizations. The company has two operating segments: the Tellenger segment provides professional services to government agencies, related to legacy software migration and modernization, developing web-based and mobile device solutions, including dynamic electronic forms development and conversion, and data analytics, and The Blockchain SCM segment is an early-stage business focused on developing, marketing, and selling a SaaS supply chain management platform built on blockchain technology.
12015 LEE JACKSON MEMORIAL HWY, SUITE 210
FAIRFAX, VA
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
01/01/1970
Market Cap
6,381,771
Shares Outstanding
2,009,999
Weighted SO
2,013,180
Total Employees
N/A
Upcoming Earnings
N/A
Beta
3.1460
Last Div
0.0000
Range
2.08-15.9
Chg
0.9900
Avg Vol
8158
Mkt Cap
6381771
Exch
NASDAQ
Country
US
Phone
703 383 3000
DCF Diff
14.0114
DCF
-4.5014
Div Yield
0.0000
P/S
1.1152
EV Multiple
-2.2037
P/FV
-390956.5696
Div Yield %
0.0000
P/E
-166249.9089
PEG
-1867.0571
Payout
0.0000
Current Ratio
0.2089
Quick Ratio
0.2089
Cash Ratio
0.1484
DSO
5.2939
DIO
0.0000
Op Cycle
5.2939
DPO
0.0000
CCC
5.2939
Gross Margin
0.3244
Op Margin
-0.5071
Pretax Margin
-0.5067
Net Margin
-0.4993
Eff Tax Rate
0.0456
ROA
-2.3850
ROE
-2.0239
ROCE
2.3884
NI/EBT
0.9853
EBT/EBIT
0.9993
EBIT/Rev
-0.5071
Debt Ratio
0.0000
D/E
0.0000
LT Debt/Cap
0.0000
Total Debt/Cap
0.0000
Int Coverage
-676.1216
CF/Debt
0.0000
Equity Multi
-0.9860
Rec Turnover
68.9470
Pay Turnover
0.0000
Inv Turnover
0.0000
FA Turnover
0.0000
Asset Turnover
4.7768
OCF/Share
0.0000
FCF/Share
0.0000
Cash/Share
0.0000
OCF/Sales
-0.1362
FCF/OCF
1.0000
CF Coverage
0.0000
ST Coverage
0.0000
CapEx Coverage
0.0000
Div&CapEx Cov
0.0000
P/BV
-390956.5696
P/B
-390956.5696
P/S
1.1152
P/E
-166249.9089
P/FCF
-8.1849
P/OCF
-609222.0142
P/CF
-609222.0142
PEG
-1867.0571
P/S
1.1152
EV Multiple
-2.2037
P/FV
-390956.5696
DPS
0.0000
Latest Headlines (EST)
Revenue Product Segmentation
Year | Purchases | Sales | Total Bought | Total Sold |
---|
Transaction Date | Name | Type Of Owner | Price | Securities Owned | Securities Transacted | Security Name | Transaction Type |
---|
Less Than 3 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
3 - 6 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
6 - 9 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
9 - 12 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0 %)
Investor Name | Investment Discretion | Type of Security | Shares Owned | Avg Price Paid | Market Value | Change In Market Value | Change In Market Value (%) | Ownership | Weight |
---|
Date | Investors Holding | Closed Positions | Increased Positions | Reduced Positions | New Positions | Total Invested | Put/Call Ratio | Total Calls | Total Puts |
---|
Owner | Shares Owned |
---|
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | 1.41M | ▲ 2.10M | ▲ 3.10M | ▼ 2.58M | ▼ 2.40M | ▼ 1.83M | ▲ 1.92M |
Cost Of Revenue | 944.85K | ▲ 1.76M | ▲ 2.17M | ▼ 1.92M | ▼ 1.61M | ▼ 1.28M | ▼ 1.27M |
Gross Profit | 467.96K | ▼ 336.06K | ▲ 927.00K | ▼ 661.16K | ▲ 792.69K | ▼ 549.91K | ▲ 646.83K |
Gross Profit Ratio | 0.33 | ▼ 0.16 | ▲ 0.30 | ▼ 0.26 | ▲ 0.33 | ▼ 0.30 | ▲ 0.34 |
Research And Development Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General And Administrative Expenses | 50.72K | ▲ 393.56K | ▲ 454.00K | ▲ 2.94M | ▼ 1.89M | ▼ 1.15M | ▲ 1.16M |
Selling And Marketing Expenses | 425.53K | ▼ 83.36K | ▲ 114.00K | ▼ -176.66K | ▲ 11.03K | ▼ 905.00 | ▼ 120.00 |
Selling General And Administrative Expenses | 510.58K | ▼ 476.92K | ▲ 568.00K | ▲ 2.76M | ▼ 1.90M | ▼ 1.16M | ▲ 1.16M |
Other Expenses | 2.78K | ▼ 2.29K | ▼ 1.00K | ▲ 32.31K | ▲ 393.64K | ▼ 7.26K | ▼ 4.35K |
Operating Expenses | 510.58K | ▼ 476.92K | ▲ 568.00K | ▲ 2.96M | ▼ 2.29M | ▼ 1.16M | ▲ 1.16M |
Cost And Expenses | 1.46M | ▲ 2.24M | ▲ 2.74M | ▲ 4.89M | ▼ 3.90M | ▼ 2.44M | ▼ 2.43M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 22.05K | ▼ -72.26K | ▲ 0.00 |
Interest Expense | -2.78K | ▲ -2.29K | ▲ 1.10K | ▲ 37.33K | ▼ 22.05K | ▼ 12.27K | ▼ 10.74K |
Depreciation And Amortization | 1.92K | ▼ 1.42K | ▲ 5.24K | ▲ 125.48K | ▲ 406.68K | ▼ 86.33K | ▼ 82.13K |
Ebitda | -40.70K | ▼ -139.44K | ▲ 359.00K | ▼ -2.36M | ▲ -1.09M | ▲ -519.14K | ▲ -433.47K |
Ebitda Ratio | -0.03 | ▼ -0.07 | ▲ 0.12 | ▼ -0.91 | ▲ -0.45 | ▲ -0.28 | ▲ -0.23 |
Operating Income | -42.62K | ▼ -140.86K | ▲ 359.00K | ▼ -2.87M | ▲ -1.50M | ▲ -605.47K | ▲ -515.60K |
Operating Income Ratio | -0.03 | ▼ -0.07 | ▲ 0.12 | ▼ -1.11 | ▲ -0.62 | ▲ -0.33 | ▲ -0.27 |
Total Other Income Expenses Net | 2.78K | ▼ 2.29K | ▼ 1.00K | ▼ -79.94K | ▼ -8.05M | ▲ -206.45K | ▲ -158.35K |
Income Before Tax | -39.84K | ▼ -138.57K | ▲ 360.00K | ▼ -2.42M | ▼ -9.55M | ▲ -811.92K | ▲ -673.95K |
Income Before Tax Ratio | -0.03 | ▼ -0.07 | ▲ 0.12 | ▼ -0.94 | ▼ -3.97 | ▲ -0.44 | ▲ -0.35 |
Income Tax Expense | -2.78K | ▲ -2.29K | ▲ -637.00 | ▼ -1.07M | ▲ -99.35K | ▲ -42.59K | ▲ 4.00 |
Net Income | -39.84K | ▼ -138.57K | ▲ 359.64K | ▼ -1.35M | ▼ -9.45M | ▲ -769.34K | ▲ -673.95K |
Net Income Ratio | -0.03 | ▼ -0.07 | ▲ 0.12 | ▼ -0.52 | ▼ -3.93 | ▲ -0.42 | ▲ -0.35 |
Eps | 0.00 | ▼ -0.01 | ▲ 0.03 | ▼ -0.11 | ▼ -4.93 | ▲ -0.39 | ▲ -0.33 |
Eps Diluted | 0.00 | ▼ -0.01 | ▲ 0.03 | ▼ -0.11 | ▼ -4.93 | ▲ -0.39 | ▲ -0.33 |
Weighted Average Shs Out | 11.20M | ▲ 11.21M | ▲ 11.26M | ▲ 12.60M | ▼ 1.92M | ▲ 1.98M | ▲ 2.01M |
Weighted Average Shs Out Dil | 11.20M | ▲ 11.21M | ▲ 12.16M | ▲ 12.60M | ▼ 1.92M | ▲ 1.98M | ▲ 2.01M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 1.96M | ▼ 1.04M | ▲ 1.86M | ▲ 4.93M | ▼ 731.08K | ▼ 682.00K | ▼ 563.32K |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash And Short Term Investments | 1.96M | ▼ 1.04M | ▲ 1.86M | ▲ 4.93M | ▼ 731.08K | ▼ 682.00K | ▼ 563.32K |
Net Receivables | 652.84K | ▲ 668.71K | ▲ 1.44M | ▲ 1.66M | ▼ 1.63M | ▼ 1.12M | ▼ 776.03K |
Inventory | 318.37K | ▲ 474.40K | ▼ 1.00 | ▲ 227.02K | ▲ 246.17K | ▼ 1.00 | ▼ 0.00 |
Other Current Assets | 75.17K | ▼ 25.77K | ▲ 143.00K | ▼ 49.97K | ▲ 196.28K | ▼ 179.36K | ▼ 161.94K |
Total Current Assets | 3.01M | ▼ 2.21M | ▲ 3.44M | ▲ 6.87M | ▼ 2.80M | ▼ 1.98M | ▼ 1.50M |
Property Plant Equipment Net | 7.15K | ▲ 159.44K | ▼ 113.00K | ▲ 778.15K | ▲ 973.52K | ▼ 303.57K | ▼ 99.78K |
Goodwill | 0.00 | 0.00 | 0.00 | ▲ 7.59M | ▼ 1.13M | 1.13M | 1.13M |
Intangible Assets | 0.00 | 0.00 | 0.00 | ▲ 8.05M | ▼ 3.00M | ▼ 1.01M | ▼ 961.48K |
Goodwill And Intangible Assets | 0.00 | 0.00 | 0.00 | ▲ 15.63M | ▼ 4.13M | ▼ 2.13M | ▼ 2.09M |
Long Term Investments | 0.00 | 0.00 | 0.00 | ▼ -1.07M | ▲ -694.58K | ▲ 0.00 | 0.00 |
Tax Assets | 0.00 | 0.00 | 0.00 | ▲ 1.07M | ▼ 694.58K | ▼ 227.73K | ▼ 0.00 |
Other Non Current Assets | 6.28K | 6.28K | ▲ 217.00K | ▼ 77.10K | ▲ 79.31K | ▲ 106.41K | ▼ 77.08K |
Total Non Current Assets | 13.43K | ▲ 165.72K | ▲ 330.00K | ▲ 16.49M | ▼ 5.18M | ▼ 2.77M | ▼ 2.26M |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 3.02M | ▼ 2.37M | ▲ 3.77M | ▲ 23.36M | ▼ 7.98M | ▼ 4.75M | ▼ 3.76M |
Account Payables | 25.29K | ▲ 216.23K | ▼ 104.00K | ▲ 650.50K | ▼ 573.79K | ▼ 403.44K | ▲ 662.32K |
Short Term Debt | 788.08K | ▼ 103.96K | ▼ 45.00K | ▲ 192.13K | ▲ 628.34K | ▲ 663.28K | ▼ 578.78K |
Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 3.10K | ▲ 3.45K | 3.45K |
Deferred Revenue | 318.55K | ▲ 464.22K | ▲ 947.00K | ▼ 186.84K | ▼ 182.76K | ▼ 114.54K | ▼ 85.04K |
Other Current Liabilities | 19.24K | ▲ 381.67K | ▲ 614.00K | ▲ 952.39K | ▲ 2.50M | ▼ 917.04K | ▼ 713.89K |
Total Current Liabilities | 1.15M | ▲ 1.17M | ▲ 1.71M | ▲ 1.98M | ▲ 3.89M | ▼ 2.10M | ▼ 2.04M |
Long Term Debt | 0.00 | ▲ 45.60K | ▲ 450.00K | ▲ 507.12K | ▼ 303.78K | ▼ 136.65K | ▼ 0.00 |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -59.12K | ▲ 0.00 | 0.00 |
Deferred Tax Liabilities Non Current | 0.00 | 0.00 | 0.00 | ▲ 1.17M | ▼ 59.12K | ▲ 243.91K | ▼ 16.19K |
Other Non Current Liabilities | 343.85K | ▼ 0.00 | 0.00 | ▲ 2.27M | ▼ 59.12K | ▼ -1.00 | -1.00 |
Total Non Current Liabilities | 343.85K | ▼ 45.60K | ▲ 450.00K | ▲ 3.94M | ▼ 362.90K | ▲ 380.57K | ▼ 16.19K |
Other Liabilities | -343.85K | ▲ 0.00 | 0.00 | 0.00 | 0.00 | ▲ 1.00 | 1.00 |
Capital Lease Obligations | 0.00 | ▲ 149.55K | ▼ 45.00K | ▲ 699.25K | ▼ 507.12K | ▼ 136.65K | ▼ 78.78K |
Total Liabilities | 1.15M | ▲ 1.21M | ▲ 2.16M | ▲ 5.92M | ▼ 4.25M | ▼ 2.48M | ▼ 2.06M |
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock | 128.44K | ▲ 128.54K | ▲ 129.00K | ▼ 18.88K | ▲ 20.84K | ▼ 2.18K | 2.18K |
Retained Earnings | -12.00M | ▼ -12.72M | ▲ -12.31M | ▼ -13.44M | ▼ -31.19M | ▼ -33.23M | ▼ -33.90M |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Total Stockholders Equity | 13.75M | ▲ 13.75M | ▲ 13.79M | ▲ 30.86M | ▲ 34.90M | ▲ 35.49M | ▲ 35.61M |
Total Stockholders Equity | 1.87M | ▼ 1.16M | ▲ 1.61M | ▲ 17.44M | ▼ 3.73M | ▼ 2.27M | ▼ 1.71M |
Total Equity | 1.87M | ▼ 1.16M | ▲ 1.61M | ▲ 17.44M | ▼ 3.73M | ▼ 2.27M | ▼ 1.71M |
Total Liabilities And Stockholders Equity | 3.02M | ▼ 2.37M | ▲ 3.77M | ▲ 23.36M | ▼ 7.98M | ▼ 4.75M | ▼ 3.76M |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities And Total Equity | 3.02M | ▼ 2.37M | ▲ 3.77M | ▲ 23.36M | ▼ 7.98M | ▼ 4.75M | ▼ 3.76M |
Total Investments | 0.00 | 0.00 | 0.00 | ▼ -1.07M | ▲ -694.58K | ▲ 0.00 | 0.00 |
Total Debt | 0.00 | ▲ 149.55K | ▲ 495.00K | ▲ 699.25K | ▲ 932.12K | ▼ 799.93K | ▼ 578.78K |
Net Debt | -1.96M | ▲ -889.89K | ▼ -1.36M | ▼ -4.23M | ▲ 201.04K | ▼ 117.94K | ▼ 15.45K |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | -39.84K | ▼ -138.57K | ▲ 359.64K | ▼ -1.35M | ▼ -9.45M | ▲ -769.34K | ▲ -673.95K |
Depreciation And Amortization | 1.92K | ▼ 1.42K | ▲ 5.24K | ▲ 125.48K | ▲ 406.68K | ▼ 86.33K | ▼ 82.13K |
Deferred Income Tax | 751.83K | ▼ 0.00 | ▲ 29.80K | ▼ -1.07M | ▲ -95.13K | ▲ -42.93K | ▲ 0.00 |
Stock Based Compensation | 5.72K | ▼ 510.00 | ▲ 20.46K | ▲ 1.65M | ▼ 512.09K | ▼ 153.40K | ▼ 113.78K |
Change In Working Capital | -55.84K | ▲ 83.22K | ▼ -637.00 | ▲ 787.63K | ▼ -276.89K | ▲ 471.41K | ▼ 365.79K |
Accounts Receivables | 511.96K | ▲ 721.26K | ▼ 158.00K | ▲ 1.21M | ▼ -97.39K | ▲ 361.92K | ▼ 341.84K |
Inventory | 361.56K | ▼ 342.83K | ▼ -344.24K | ▲ 89.25K | ▼ 0.00 | ▼ -82.60K | ▲ 0.00 |
Accounts Payables | -794.31K | ▼ -958.74K | ▲ -429.63K | ▼ -620.21K | ▲ 346.23K | ▼ -92.45K | ▲ 258.88K |
Other Working Capital | -135.04K | ▲ -22.14K | ▲ 615.24K | ▼ 108.79K | ▼ -525.73K | ▲ 201.94K | ▼ -234.92K |
Other Non Cash Items | -751.83K | ▲ 90.00 | ▼ -29.80K | ▼ -450.00K | ▲ 7.99M | ▼ 56.60K | ▼ -329.10K |
Net Cash Provided By Operating Activities | -88.04K | ▲ -53.33K | ▲ 384.70K | ▼ -309.21K | ▼ -913.73K | ▲ -101.13K | ▼ -118.67K |
Investments In Property Plant And Equipment | -1.70K | ▲ -1.04K | ▼ -5.91K | ▼ -13.74K | ▼ -301.84K | ▲ 0.00 | 0.00 |
Acquisitions Net | 0.00 | 0.00 | 0.00 | ▼ -7.28M | ▲ 0.00 | ▼ -935.97K | ▲ 0.00 |
Purchases Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sales Maturities Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 1.02M | ▼ 0.00 |
Other Investing Activities | -5.77K | ▼ -8.37K | ▼ -64.55K | ▼ -69.75K | ▼ -535.90K | ▲ 0.00 | 0.00 |
Net Cash Used For Investing Activities | -1.70K | ▲ -1.04K | ▼ -5.91K | ▼ -7.29M | ▲ -301.84K | ▲ 81.50K | ▼ 0.00 |
Debt Repayment | 0.00 | 0.00 | 0.00 | ▼ -1.15M | ▲ -425.00K | ▲ -94.07K | ▲ 0.00 |
Common Stock Issued | 0.00 | ▲ 1.00K | ▲ 10.00K | ▲ 10.00M | ▼ 0.00 | 0.00 | 0.00 |
Common Stock Repurchased | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -112.50K | ▲ 0.00 | 0.00 |
Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Financing Activities | 0.00 | 0.00 | ▲ 10.00K | ▲ 9.60M | ▼ 425.00K | ▼ -94.07K | ▲ 0.00 |
Net Cash Used Provided By Financing Activities | 0.00 | ▲ 1.00K | ▲ 10.00K | ▲ 8.85M | ▼ 425.00K | ▼ -94.07K | ▲ 0.00 |
Effect Of Forex Changes On Cash | 0.00 | ▼ -1.00K | ▲ 0.00 | 0.00 | 0.00 | ▲ 301.44K | ▼ 0.00 |
Net Change In Cash | -89.74K | ▲ -54.37K | ▲ 388.79K | ▲ 1.25M | ▼ -790.57K | ▲ -195.20K | ▲ -118.67K |
Cash At End Of Period | 1.96M | ▼ 1.04M | ▲ 1.86M | ▲ 4.93M | ▼ 731.08K | ▼ 682.00K | ▼ 563.32K |
Cash At Beginning Of Period | 2.05M | ▼ 1.09M | ▲ 1.47M | ▲ 3.68M | ▼ 1.52M | ▼ 877.20K | ▼ 682.00K |
Operating Cash Flow | -88.04K | ▲ -53.33K | ▲ 384.70K | ▼ -309.21K | ▼ -913.73K | ▲ -101.13K | ▼ -118.67K |
Capital Expenditure | -1.70K | ▲ -1.04K | ▼ -5.91K | ▼ -13.74K | ▼ -301.84K | ▲ 0.00 | 0.00 |
Free Cash Flow | -89.74K | ▲ -54.37K | ▲ 378.79K | ▼ -322.95K | ▼ -1.22M | ▲ -101.13K | ▼ -118.67K |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Generating AI Summary...
(This could take up to 5 minutes)