Discounted Cash Flow Rating
Neutral
Return on Equity Rating
Neutral
Debt to Equity Rating
Sell
Price to Earnings Rating
Strong Buy
Analyst Rating
Buy
Simple Moving Average
Neutral
Exponential Moving Average
Neutral
Relative Strength Index
Buy
Standard Deviation
Sell
Williams %R
Strong Buy
Average Directional Index
Sell
Insider Trading
Neutral
Wall Street Data Solutions Rating
Neutral
B
Western Copper and Gold Corporation (WRN)
https://www.westerncopperandgold.com
Western Copper & Gold Corp is a Canada-based exploration-stage company. It is engaged in the exploration and development of the Casino mineral property located in Yukon, Canada (the Casino Project). The Company's operations are in one segment: the acquisition, exploration, and future development of mineral resource properties.
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
05/18/2006
Market Cap
233,868,920
Shares Outstanding
162,620,000
Weighted SO
166,091,245
Total Employees
N/A
Upcoming Earnings
N/A
Beta
2.0460
Last Div
0.0000
Range
0.95-1.66
Chg
-0.0100
Avg Vol
253253
Mkt Cap
233868920
Exch
AMEX
Country
CA
Phone
16046849497
DCF Diff
1.0625
DCF
0.1175
Div Yield
0.0000
P/S
0.0000
EV Multiple
-36.6393
P/FV
1.5909
Div Yield %
0.0000
P/E
-50.5482
PEG
-1.3506
Payout
0.0000
Current Ratio
28.4873
Quick Ratio
28.4873
Cash Ratio
7.5130
DSO
0.0000
DIO
0.0000
Op Cycle
0.0000
DPO
0.0000
CCC
0.0000
Gross Margin
0.0000
Op Margin
0.0000
Pretax Margin
0.0000
Net Margin
0.0000
Eff Tax Rate
0.1021
ROA
-0.0310
ROE
-0.0396
ROCE
-0.0439
NI/EBT
1.0000
EBT/EBIT
0.7163
EBIT/Rev
0.0000
Debt Ratio
0.0004
D/E
0.0004
LT Debt/Cap
0.0000
Total Debt/Cap
0.0004
Int Coverage
0.0000
CF/Debt
-45.3759
Equity Multi
1.0145
Rec Turnover
0.0000
Pay Turnover
0.0000
Inv Turnover
0.0000
FA Turnover
0.0000
Asset Turnover
0.0000
OCF/Share
-0.0194
FCF/Share
-0.1155
Cash/Share
0.4158
OCF/Sales
0.0000
FCF/OCF
5.9639
CF Coverage
-45.3759
ST Coverage
-45.3759
CapEx Coverage
-0.2015
Div&CapEx Cov
-0.2015
P/BV
1.5909
P/B
1.5909
P/S
0.0000
P/E
-50.5482
P/FCF
-14.7626
P/OCF
-83.4351
P/CF
-83.4351
PEG
-1.3506
P/S
0.0000
EV Multiple
-36.6393
P/FV
1.5909
DPS
0.0000
Latest Headlines (EST)
No Headlines Found
Revenue Product Segmentation
Year | Purchases | Sales | Total Bought | Total Sold |
---|
Transaction Date | Name | Type Of Owner | Price | Securities Owned | Securities Transacted | Security Name | Transaction Type |
---|
Less Than 3 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
3 - 6 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
6 - 9 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
9 - 12 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0 %)
Investor Name | Investment Discretion | Type of Security | Shares Owned | Avg Price Paid | Market Value | Change In Market Value | Change In Market Value (%) | Ownership | Weight |
---|
Date | Investors Holding | Closed Positions | Increased Positions | Reduced Positions | New Positions | Total Invested | Put/Call Ratio | Total Calls | Total Puts |
---|
Owner | Shares Owned |
---|
2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost Of Revenue | 0.00 | 0.00 | 0.00 | ▲ 38.72K | ▲ 51.73K | 51.73K | ▲ 51.73K |
Gross Profit | 0.00 | 0.00 | 0.00 | ▼ -38.72K | ▼ -51.73K | -51.73K | ▼ -51.73K |
Gross Profit Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Research And Development Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General And Administrative Expenses | 667.21K | ▼ 597.99K | ▲ 803.71K | ▲ 1.38M | ▼ 1.12M | ▲ 1.22M | ▲ 1.95M |
Selling And Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 4.22K | ▲ 223.88K |
Selling General And Administrative Expenses | 667.21K | ▼ 597.99K | ▲ 803.71K | ▲ 1.38M | ▼ 1.12M | ▲ 1.22M | ▲ 2.17M |
Other Expenses | 0.00 | 0.00 | ▲ 2.84K | ▲ 197.38K | ▲ 305.68K | ▼ 0.00 | 0.00 |
Operating Expenses | 667.21K | ▼ 597.99K | ▲ 803.71K | ▲ 1.38M | ▲ 1.43M | ▼ 1.22M | ▲ 2.17M |
Cost And Expenses | 667.21K | ▼ 597.99K | ▲ 803.71K | ▲ 1.42M | ▲ 1.48M | ▼ 1.27M | ▲ 2.23M |
Interest Income | 19.18K | ▼ 6.80K | ▲ 7.81K | ▲ 54.87K | ▲ 181.49K | ▲ 315.36K | ▲ 340.88K |
Interest Expense | 0.00 | 0.00 | 0.00 | ▲ 54.87K | ▼ 1.12K | ▼ 0.00 | 0.00 |
Depreciation And Amortization | 16.35K | ▼ -22.07K | ▼ -385.17K | ▲ 38.72K | ▲ 51.73K | 51.73K | ▲ 51.73K |
Ebitda | -650.86K | ▲ -620.06K | ▼ -1.19M | ▼ -2.03M | ▲ -1.33M | ▲ -1.22M | ▼ -2.17M |
Ebitda Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Income | -667.21K | ▲ -597.99K | ▼ -803.71K | ▲ -470.97K | ▼ -1.39M | ▲ -1.27M | ▼ -2.23M |
Operating Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Other Income Expenses Net | -16.35K | ▲ 789.51K | ▼ 388.01K | ▲ 841.74K | ▼ -1.12K | ▲ 739.69K | ▼ 619.28K |
Income Before Tax | -664.38K | ▲ 198.32K | ▼ -407.89K | ▼ -525.83K | ▼ -1.39M | ▲ -532.49K | ▼ -1.61M |
Income Before Tax Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income Tax Expense | -19.18K | ▲ -6.80K | ▼ -7.81K | ▲ 54.87K | ▼ 1.12K | ▼ 5.00 | ▼ -4.00 |
Net Income | -664.38K | ▲ 198.32K | ▼ -407.89K | ▼ -525.83K | ▼ -1.39M | ▲ -532.49K | ▼ -1.61M |
Net Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Eps | -0.01 | ▲ 0.00 | 0.00 | ▼ -0.01 | -0.01 | ▲ 0.00 | ▼ -0.01 |
Eps Diluted | -0.01 | ▲ 0.00 | 0.00 | ▼ -0.01 | -0.01 | ▲ 0.00 | ▼ -0.01 |
Weighted Average Shs Out | 100.79M | ▲ 107.65M | ▲ 135.67M | ▼ 80.51M | ▲ 151.60M | ▲ 166.09M | ▲ 167.11M |
Weighted Average Shs Out Dil | 100.81M | ▲ 108.69M | ▲ 135.67M | ▼ 80.51M | ▲ 151.60M | ▲ 166.09M | ▲ 167.11M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 3.03M | ▼ 1.64M | ▲ 28.65M | ▲ 30.69M | ▼ 1.34M | ▲ 25.97M | ▼ 20.31M |
Short Term Investments | 1.76M | ▼ 160.50K | ▲ 736.96K | ▲ 17.18M | ▲ 21.78M | ▼ 6.10M | ▲ 12.51M |
Cash And Short Term Investments | 4.78M | ▼ 1.80M | ▲ 29.38M | ▲ 47.87M | ▼ 23.12M | ▲ 32.07M | ▲ 32.83M |
Net Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 159.19K | ▲ 281.52K | ▲ 677.91K | ▲ 860.53K | ▲ 1.44M | ▼ 1.28M | ▲ 1.34M |
Total Current Assets | 4.94M | ▼ 2.08M | ▲ 30.06M | ▲ 48.73M | ▼ 24.56M | ▲ 33.35M | ▲ 34.17M |
Property Plant Equipment Net | 41.95M | ▲ 48.38M | ▲ 53.75M | ▲ 66.76M | ▲ 89.82M | ▼ 332.22K | ▼ 250.05K |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Goodwill And Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 110.24M | ▲ 111.90M |
Total Non Current Assets | 41.95M | ▲ 48.38M | ▲ 53.75M | ▲ 66.76M | ▲ 89.82M | ▲ 110.57M | ▲ 112.15M |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 1.00 | ▼ 0.00 |
Total Assets | 46.89M | ▲ 50.46M | ▲ 83.81M | ▲ 115.49M | ▼ 114.38M | ▲ 143.92M | ▲ 146.32M |
Account Payables | 602.21K | ▼ 0.00 | 0.00 | 0.00 | ▲ 4.22K | ▲ 4.28K | ▲ 4.20M |
Short Term Debt | 0.00 | 0.00 | 0.00 | ▲ 171.17K | ▲ 245.67K | ▼ 185.52K | ▼ 139.77K |
Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -4.22K | ▼ -4.28K | ▼ -4.20M |
Other Current Liabilities | 0.00 | ▲ 462.57K | ▲ 1.18M | ▲ 2.99M | ▲ 4.22M | ▲ 4.28M | ▼ 4.20M |
Total Current Liabilities | 602.21K | ▼ 462.57K | ▲ 1.18M | ▲ 3.16M | ▲ 4.47M | ▼ 4.46M | ▼ 4.34M |
Long Term Debt | 0.00 | 0.00 | 0.00 | ▲ 262.15K | ▼ 172.31K | ▼ 12.30K | ▼ 0.00 |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liabilities Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -1.00 | ▲ 0.00 |
Total Non Current Liabilities | 0.00 | 0.00 | 0.00 | ▲ 262.15K | ▼ 172.31K | ▼ 12.30K | ▼ 0.00 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 1.00 | ▼ 0.00 |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | ▲ 433.32K | ▼ 417.98K | ▼ 12.30K | ▲ 139.77K |
Total Liabilities | 602.21K | ▼ 462.57K | ▲ 1.18M | ▲ 3.42M | ▲ 4.64M | ▼ 4.47M | ▼ 4.34M |
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock | 111.89M | ▲ 116.91M | ▲ 150.90M | ▲ 183.19M | ▲ 183.54M | ▲ 216.29M | ▲ 219.92M |
Retained Earnings | -99.09M | ▼ -100.86M | ▼ -102.89M | ▼ -106.60M | ▼ -111.59M | ▼ -114.93M | ▼ -116.54M |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Total Stockholders Equity | 33.48M | ▲ 33.94M | ▲ 34.62M | ▲ 35.47M | ▲ 37.79M | ▲ 38.08M | ▲ 38.61M |
Total Stockholders Equity | 46.29M | ▲ 50.00M | ▲ 82.63M | ▲ 112.07M | ▼ 109.74M | ▲ 139.44M | ▲ 141.99M |
Total Equity | 46.29M | ▲ 50.00M | ▲ 82.63M | ▲ 112.07M | ▼ 109.74M | ▲ 139.44M | ▲ 141.99M |
Total Liabilities And Stockholders Equity | 46.89M | ▲ 50.46M | ▲ 83.81M | ▲ 115.49M | ▼ 114.38M | ▲ 143.92M | ▲ 146.32M |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities And Total Equity | 46.89M | ▲ 50.46M | ▲ 83.81M | ▲ 115.49M | ▼ 114.38M | ▲ 143.92M | ▲ 146.32M |
Total Investments | 1.76M | ▼ 160.50K | ▲ 736.96K | ▲ 17.18M | ▲ 21.78M | ▼ 6.10M | ▲ 12.51M |
Total Debt | 0.00 | 0.00 | 0.00 | ▲ 433.32K | ▼ 417.98K | ▼ 197.81K | ▼ 139.77K |
Net Debt | -3.03M | ▲ -1.64M | ▼ -28.65M | ▼ -30.25M | ▲ -923.29K | ▼ -25.77M | ▲ -20.17M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | -664.38K | ▲ 198.32K | ▼ -407.89K | ▼ -525.83K | ▼ -1.39M | ▲ -532.49K | ▼ -1.61M |
Depreciation And Amortization | 0.00 | 0.00 | 0.00 | ▲ 38.72K | ▲ 51.73K | 51.73K | ▲ 51.73K |
Deferred Income Tax | 0.00 | 0.00 | 0.00 | ▼ -653.36K | ▲ 0.00 | ▼ -274.20K | ▲ 0.00 |
Stock Based Compensation | 149.55K | ▼ 110.82K | ▲ 226.02K | ▲ 233.63K | ▲ 287.33K | ▼ 170.75K | ▲ 642.96K |
Change In Working Capital | 215.81K | ▼ -53.69K | ▼ -102.08K | ▲ 131.23K | ▼ -81.27K | ▲ 363.09K | ▼ 150.31K |
Accounts Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -66.27K |
Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Accounts Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 147.54K |
Other Working Capital | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -81.27K | ▲ 363.09K | ▼ 216.58K |
Other Non Cash Items | 18.80K | ▼ -792.44K | ▲ -391.64K | ▲ -188.30K | ▲ 99.37K | ▼ -145.24K | ▲ 538.75K |
Net Cash Provided By Operating Activities | -280.22K | ▼ -536.98K | ▼ -675.59K | ▼ -963.92K | ▼ -1.03M | ▲ -366.36K | ▼ -1.04M |
Investments In Property Plant And Equipment | -345.42K | ▲ -342.89K | ▼ -1.25M | ▼ -4.05M | ▼ -5.57M | ▼ -6.73M | ▲ -1.92M |
Acquisitions Net | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -23.33K | ▲ 0.00 |
Purchases Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 3.00M | ▼ 2.33M | ▼ -6.07M |
Sales Maturities Of Investments | 0.00 | ▲ 500.00K | ▼ 0.00 | 0.00 | 0.00 | ▲ 21.00M | ▼ 0.00 |
Other Investing Activities | 3.00M | ▼ 0.00 | 0.00 | ▲ 67.88K | ▼ -13.02K | ▲ 23.33K | ▼ -6.07K |
Net Cash Used For Investing Activities | 2.65M | ▼ 157.12K | ▼ -1.25M | ▼ -3.99M | ▲ -2.57M | ▲ 16.60M | ▼ -7.99M |
Debt Repayment | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -61.31K | ▼ -61.62K | -61.62K |
Common Stock Issued | 0.00 | 0.00 | ▲ 28.75M | ▼ 0.00 | 0.00 | ▲ 5.94M | ▼ 3.43M |
Common Stock Repurchased | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Financing Activities | 0.00 | ▲ 25.00K | ▼ -1.12M | ▲ -108.61K | ▲ -61.00 | ▼ -58.12K | ▼ -106.04K |
Net Cash Used Provided By Financing Activities | 0.00 | ▲ 25.00K | ▲ 27.63M | ▼ -108.61K | ▲ -61.31K | ▲ 5.88M | ▼ 3.37M |
Effect Of Forex Changes On Cash | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Change In Cash | 2.37M | ▼ -354.87K | ▲ 25.70M | ▼ -5.06M | ▲ -3.66M | ▲ 22.12M | ▼ -5.66M |
Cash At End Of Period | 3.03M | ▼ 1.64M | ▲ 28.65M | ▲ 30.69M | ▼ 1.34M | ▲ 25.97M | ▼ 20.31M |
Cash At Beginning Of Period | 652.03K | ▲ 2.00M | ▲ 2.95M | ▲ 35.75M | ▼ 5.00M | ▼ 3.86M | ▲ 25.97M |
Operating Cash Flow | -280.22K | ▼ -536.98K | ▼ -675.59K | ▼ -963.92K | ▼ -1.03M | ▲ -366.36K | ▼ -1.04M |
Capital Expenditure | -345.42K | ▲ -342.89K | ▼ -1.25M | ▼ -4.05M | ▼ -5.57M | ▼ -6.73M | ▲ -1.92M |
Free Cash Flow | -625.64K | ▼ -879.87K | ▼ -1.93M | ▼ -5.02M | ▼ -6.60M | ▼ -7.10M | ▲ -2.96M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Generating AI Summary...
(This could take up to 5 minutes)