Discounted Cash Flow Rating
Sell
Return on Equity Rating
Strong Buy
Debt to Equity Rating
Strong Sell
Price to Earnings Rating
Strong Sell
Analyst Rating
Sell
Simple Moving Average
Buy
Exponential Moving Average
Neutral
Relative Strength Index
Neutral
Standard Deviation
Strong Buy
Williams %R
Strong Buy
Average Directional Index
Strong Sell
Insider Trading
Strong Buy
Wall Street Data Solutions Rating
Neutral
B
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
01/01/1970
Market Cap
27,804,309
Shares Outstanding
N/A
Weighted SO
N/A
Total Employees
N/A
Upcoming Earnings
08/14/2024
Similar Tickers
Beta
0.2530
Last Div
0.0000
Range
0.48-13.0
Chg
1.9800
Avg Vol
698
Mkt Cap
27804309
Exch
NASDAQ
Country
US
Phone
248 452 9866
DCF Diff
6.8285
DCF
-0.0285
Div Yield
0.0000
P/S
468.7173
EV Multiple
-2.1467
P/FV
-10.9402
Div Yield %
0.0000
P/E
-1.8957
PEG
-0.0962
Payout
0.0000
Current Ratio
0.1724
Quick Ratio
0.1724
Cash Ratio
0.0009
DSO
0.0000
DIO
0.0000
Op Cycle
0.0000
DPO
10351.3288
CCC
-10351.3288
Gross Margin
0.3500
Op Margin
-218.7190
Pretax Margin
-223.3365
Net Margin
-223.3365
Eff Tax Rate
-0.0063
ROA
-23.0170
ROE
6.7384
ROCE
5.6518
NI/EBT
1.0000
EBT/EBIT
1.0211
EBIT/Rev
-218.7190
Debt Ratio
0.0885
D/E
-0.0222
LT Debt/Cap
0.0000
Total Debt/Cap
-0.0227
Int Coverage
-49.8291
CF/Debt
-86.1031
Equity Multi
-0.2507
Rec Turnover
0.0000
Pay Turnover
0.0353
Inv Turnover
0.0000
FA Turnover
1.2255
Asset Turnover
0.1031
OCF/Share
-1.4804
FCF/Share
-1.4804
Cash/Share
0.0008
OCF/Sales
-73.9105
FCF/OCF
1.0000
CF Coverage
-86.1031
ST Coverage
-86.1031
CapEx Coverage
0.0000
Div&CapEx Cov
0.0000
P/BV
-10.9402
P/B
-10.9402
P/S
468.7173
P/E
-1.8957
P/FCF
-6.3417
P/OCF
-5.7282
P/CF
-5.7282
PEG
-0.0962
P/S
468.7173
EV Multiple
-2.1467
P/FV
-10.9402
DPS
0.0000
Latest Headlines (EST)
No Headlines Found
Revenue Product Segmentation
Year | Purchases | Sales | Total Bought | Total Sold |
---|
Transaction Date | Name | Type Of Owner | Price | Securities Owned | Securities Transacted | Security Name | Transaction Type |
---|
Less Than 3 Months
0.00 Shares Bought (4.76 %)
20.00 Shares Sold (95.24%)
3 - 6 Months
164.96K Shares Bought (100.00 %)
0.00 Shares Sold (0.00%)
6 - 9 Months
10.42K Shares Bought (99.99 %)
0.00 Shares Sold (0.01%)
9 - 12 Months
75.53K Shares Bought (100.00 %)
0.00 Shares Sold (0.00 %)
Investor Name | Investment Discretion | Type of Security | Shares Owned | Avg Price Paid | Market Value | Change In Market Value | Change In Market Value (%) | Ownership | Weight |
---|
Date | Investors Holding | Closed Positions | Increased Positions | Reduced Positions | New Positions | Total Invested | Put/Call Ratio | Total Calls | Total Puts |
---|
Owner | Shares Owned |
---|
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | 0.00 | 0.00 | ▲ 19.98M | ▼ 0.00 | 0.00 | ▲ 11.80K | ▲ 35.72K |
Cost Of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 7.67K | ▲ 23.22K |
Gross Profit | 0.00 | 0.00 | ▲ 19.98M | ▼ 0.00 | 0.00 | ▲ 4.13K | ▲ 12.50K |
Gross Profit Ratio | 0.00 | 0.00 | ▲ 1.00 | ▼ 0.00 | 0.00 | ▲ 0.35 | ▼ 0.35 |
Research And Development Expenses | 558.70K | ▼ 467.49K | ▼ 447.20K | ▼ 212.58K | ▲ 519.35K | ▼ 312.47K | ▲ 312.77K |
General And Administrative Expenses | 1.06M | ▲ 3.31M | ▼ 1.31M | ▲ 2.95M | ▼ 2.12M | ▼ 1.59M | ▼ 975.57K |
Selling And Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling General And Administrative Expenses | 1.06M | ▲ 3.31M | ▼ 1.31M | ▲ 2.95M | ▼ 2.12M | ▼ 1.59M | ▼ 975.57K |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 1.62M | ▲ 3.77M | ▼ 1.76M | ▲ 3.16M | ▼ 2.64M | ▼ 1.90M | ▼ 1.29M |
Cost And Expenses | 1.62M | ▲ 3.77M | ▼ 1.76M | ▲ 3.16M | ▼ 2.64M | ▼ 1.91M | ▼ 1.31M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 3.03K | ▼ -249.67K | ▲ 0.00 |
Interest Expense | 1.47M | ▼ 359.23K | ▼ 138.15K | ▼ 1.42K | ▲ 3.03K | ▲ 11.96K | ▼ 2.65K |
Depreciation And Amortization | -12.49K | ▲ 581.00 | ▲ 1.76M | ▼ -820.00 | ▲ 4.00 | ▼ -44.04K | ▲ 0.00 |
Ebitda | -1.63M | ▼ -3.77M | ▲ -1.76M | ▼ -3.16M | ▲ -2.64M | ▲ -1.90M | ▲ -1.28M |
Ebitda Ratio | 0.00 | 0.00 | ▼ -0.09 | ▲ 0.00 | 0.00 | ▼ -100.00 | ▲ -35.72 |
Operating Income | -1.62M | ▼ -3.77M | ▲ -1.76M | ▼ -3.16M | ▲ -2.64M | ▲ -1.90M | ▲ -1.28M |
Operating Income Ratio | 0.00 | 0.00 | ▼ -0.09 | ▲ 0.00 | 0.00 | ▼ -160.73 | ▲ -35.72 |
Total Other Income Expenses Net | -1.48M | ▲ -358.64K | ▲ -138.15K | ▲ 820.00 | ▼ -3.03K | ▼ -11.96K | ▲ -2.65K |
Income Before Tax | -3.10M | ▼ -4.13M | ▲ -1.89M | ▼ -3.16M | ▲ -2.64M | ▲ -1.91M | ▲ -1.28M |
Income Before Tax Ratio | 0.00 | 0.00 | ▼ -0.09 | ▲ 0.00 | 0.00 | ▼ -100.00 | ▲ -35.79 |
Income Tax Expense | 12.49K | ▼ -581.00 | ▼ -1.76M | ▲ -820.00 | ▲ -4.00 | ▲ 44.04K | ▼ -1.00 |
Net Income | -3.10M | ▼ -4.13M | ▲ -1.89M | ▼ -3.16M | ▲ -2.64M | ▲ -1.91M | ▲ -1.28M |
Net Income Ratio | 0.00 | 0.00 | ▼ -0.09 | ▲ 0.00 | 0.00 | ▼ -100.00 | ▲ -35.79 |
Eps | -8.72 | ▲ -5.48 | ▲ -2.21 | ▲ -1.47 | ▼ -1.69 | ▲ -1.10 | ▲ -0.47 |
Eps Diluted | -8.72 | ▲ -5.48 | ▲ -2.21 | ▲ -1.46 | ▼ -1.68 | ▲ -1.10 | ▲ -0.47 |
Weighted Average Shs Out | 355.05K | ▲ 754.66K | ▲ 854.87K | ▲ 2.15M | ▼ 1.56M | ▲ 1.74M | ▲ 2.75M |
Weighted Average Shs Out Dil | 355.05K | ▲ 754.66K | ▲ 854.87K | ▲ 2.16M | ▼ 1.57M | ▲ 1.74M | ▲ 2.75M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 388.89K | ▼ 346.11K | ▼ 137.86K | ▲ 8.90M | ▼ 1.80M | ▼ 274.38K | ▼ 138.64K |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash And Short Term Investments | 388.89K | ▼ 346.11K | ▼ 137.86K | ▲ 8.90M | ▼ 1.80M | ▼ 274.38K | ▼ 138.64K |
Net Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 3.74K | 3.74K |
Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 22.62K | ▲ 23.28K | ▲ 29.95K | ▲ 58.08K | ▲ 102.42K | ▲ 147.26K | ▲ 568.24K |
Total Current Assets | 411.51K | ▼ 369.39K | ▼ 167.82K | ▲ 8.96M | ▼ 1.90M | ▼ 425.38K | ▲ 710.62K |
Property Plant Equipment Net | 0.00 | 0.00 | ▲ 49.36K | ▼ 27.23K | ▲ 189.28K | ▼ 98.28K | ▼ 73.72K |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Goodwill And Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Assets | 0.00 | 0.00 | ▲ 3.00K | 3.00K | ▲ 32.06K | 32.06K | 32.06K |
Total Non Current Assets | 0.00 | 0.00 | ▲ 52.36K | ▼ 30.23K | ▲ 221.34K | ▼ 130.34K | ▼ 105.78K |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 411.51K | ▼ 369.39K | ▼ 220.18K | ▲ 8.99M | ▼ 2.12M | ▼ 555.72K | ▲ 816.40K |
Account Payables | 422.43K | ▲ 1.37M | ▲ 1.56M | ▼ 654.33K | ▼ 490.67K | ▲ 993.09K | ▼ 705.84K |
Short Term Debt | 18.15M | ▼ 5.28M | ▼ 5.22M | ▼ 255.18K | ▲ 339.26K | ▲ 346.34K | ▲ 779.09K |
Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Revenue | 0.00 | 0.00 | ▲ 1.94M | ▼ 0.00 | 0.00 | 0.00 | ▼ -700.05K |
Other Current Liabilities | 4.12M | ▼ 2.06M | ▲ 2.68M | ▼ 2.04M | ▼ 1.20M | ▲ 1.42M | ▲ 2.30M |
Total Current Liabilities | 22.69M | ▼ 8.71M | ▲ 11.39M | ▼ 2.95M | ▼ 2.03M | ▲ 2.76M | ▲ 3.09M |
Long Term Debt | 0.00 | 0.00 | ▲ 136.88K | ▼ 0.00 | ▲ 105.92K | ▼ 0.00 | 0.00 |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liabilities Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Liabilities | 18.58M | ▼ 6.65M | ▼ 0.00 | ▲ 909.51K | ▼ 0.00 | 0.00 | 0.00 |
Total Non Current Liabilities | 18.58M | ▼ 6.65M | ▼ 136.88K | ▲ 909.51K | ▼ 105.92K | ▼ 0.00 | 0.00 |
Other Liabilities | -18.58M | ▲ -6.65M | ▲ 0.00 | ▼ -909.51K | ▲ 0.00 | 0.00 | 0.00 |
Capital Lease Obligations | 0.00 | 0.00 | ▲ 44.35K | ▼ 15.18K | ▲ 205.18K | ▼ 106.34K | ▼ 79.03K |
Total Liabilities | 22.69M | ▼ 8.71M | ▲ 11.53M | ▼ 2.95M | ▼ 2.13M | ▲ 2.76M | ▲ 3.09M |
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock | 180.04K | ▲ 396.74K | ▲ 413.04K | ▼ 9.42K | 9.42K | ▼ 2.38K | ▲ 2.79K |
Retained Earnings | -78.45M | ▼ -89.96M | ▼ -99.06M | ▼ -108.23M | ▼ -115.80M | ▼ -123.58M | ▼ -124.86M |
Accumulated Other Comprehensive Income Loss | -100.00K | -100.00K | ▲ 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Total Stockholders Equity | 56.09M | ▲ 81.32M | ▲ 87.34M | ▲ 114.26M | ▲ 115.78M | ▲ 121.37M | ▲ 122.59M |
Total Stockholders Equity | -22.28M | ▲ -8.34M | ▼ -11.31M | ▲ 6.04M | ▼ -10.62K | ▼ -2.21M | ▼ -2.27M |
Total Equity | -22.28M | ▲ -8.34M | ▼ -11.31M | ▲ 6.04M | ▼ -10.62K | ▼ -2.21M | ▼ -2.27M |
Total Liabilities And Stockholders Equity | 411.51K | ▼ 369.39K | ▼ 220.18K | ▲ 8.99M | ▼ 2.12M | ▼ 555.72K | ▲ 816.40K |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities And Total Equity | 411.51K | ▼ 369.39K | ▼ 220.18K | ▲ 8.99M | ▼ 2.12M | ▼ 555.72K | ▲ 816.40K |
Total Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 18.15M | ▼ 5.28M | ▲ 5.36M | ▼ 255.18K | ▲ 445.18K | ▼ 346.34K | ▲ 779.09K |
Net Debt | 17.77M | ▼ 4.93M | ▲ 5.22M | ▼ -8.65M | ▲ -1.35M | ▲ 71.96K | ▲ 640.45K |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | -3.10M | ▼ -4.13M | ▲ -1.89M | ▼ -3.16M | ▲ -2.64M | ▲ -1.91M | ▲ -1.28M |
Depreciation And Amortization | 5.09M | ▼ 1.19M | ▼ 0.00 | ▼ -555.75M | ▲ -774.03K | ▲ 709.83K | ▼ 0.00 |
Deferred Income Tax | 0.00 | 0.00 | 0.00 | ▲ 555.75M | ▼ 0.00 | ▼ -270.24K | ▲ 0.00 |
Stock Based Compensation | 423.49K | ▲ 2.62M | ▼ 689.42K | ▲ 1.78M | ▼ 1.11M | ▼ 156.70K | ▼ 112.10K |
Change In Working Capital | 612.45K | ▲ 695.73K | ▼ 301.64K | ▼ 27.48K | ▲ 138.35K | ▲ 1.08M | ▼ -557.30K |
Accounts Receivables | 0.00 | 0.00 | ▲ 20.00K | ▼ 0.00 | 0.00 | ▼ -1.14K | ▲ 0.00 |
Inventory | 0.00 | 0.00 | ▲ 171.01K | ▼ 0.00 | 0.00 | ▼ -2.96K | ▲ 0.00 |
Accounts Payables | 29.35K | ▲ 410.26K | ▼ -341.26K | ▲ -74.48K | ▼ -116.31K | ▲ 774.63K | ▼ -248.75K |
Other Working Capital | 583.10K | ▼ 285.47K | ▲ 451.89K | ▼ 101.96K | ▲ 254.66K | ▲ 311.14K | ▼ 0.00 |
Other Non Cash Items | -3.73M | ▲ 1.60M | ▼ 690.04K | ▼ -549.86K | ▲ 723.52K | ▼ -48.51K | ▲ 24.56K |
Net Cash Provided By Operating Activities | -1.12M | ▲ -651.33K | ▼ -901.48K | ▼ -1.90M | ▲ -1.45M | ▲ -715.73K | ▼ -1.70M |
Investments In Property Plant And Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Acquisitions Net | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Purchases Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sales Maturities Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Cash Used For Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debt Repayment | 0.00 | 0.00 | 0.00 | ▼ -190.50K | ▲ -139.69K | ▼ -1.28M | ▲ -460.05K |
Common Stock Issued | 1.15M | ▼ 0.00 | ▲ 375.87K | ▲ 1.09M | ▼ 0.00 | ▲ 485.00K | ▲ 1.10M |
Common Stock Repurchased | 0.00 | 0.00 | 0.00 | ▼ -4.24K | ▲ 0.00 | 0.00 | 0.00 |
Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Financing Activities | 135.00K | ▲ 982.02K | ▼ 608.11K | ▼ 190.50K | ▼ -139.69K | ▲ 790.05K | ▼ 648.34K |
Net Cash Used Provided By Financing Activities | 1.29M | ▼ 982.02K | ▲ 983.97K | ▲ 1.09M | ▼ -139.69K | ▼ -494.53K | ▲ 1.56M |
Effect Of Forex Changes On Cash | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Change In Cash | 160.51K | ▲ 330.68K | ▼ 82.49K | ▼ -1.90M | ▲ -1.59M | ▲ -1.21M | ▲ -135.74K |
Cash At End Of Period | 388.89K | ▼ 346.11K | ▼ 137.86K | ▲ 8.90M | ▼ 1.80M | ▼ 274.38K | ▼ 138.64K |
Cash At Beginning Of Period | 228.39K | ▼ 15.43K | ▲ 55.37K | ▲ 10.80M | ▼ 3.39M | ▼ 1.48M | ▼ 274.38K |
Operating Cash Flow | -1.12M | ▲ -651.33K | ▼ -901.48K | ▼ -1.90M | ▲ -1.45M | ▲ -715.73K | ▼ -1.70M |
Capital Expenditure | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Free Cash Flow | -1.12M | ▲ -651.33K | ▼ -901.48K | ▼ -1.90M | ▲ -1.45M | ▲ -715.73K | ▼ -1.70M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Generating AI Summary...
(This could take up to 5 minutes)