Discounted Cash Flow Rating

Sell

Return on Equity Rating

Neutral

Debt to Equity Rating

Strong Buy

Price to Earnings Rating

Neutral

Analyst Rating

Neutral

Simple Moving Average

Neutral

Exponential Moving Average

Neutral

Relative Strength Index

Strong Buy

Standard Deviation

Sell

Williams %R

Strong Buy

Average Directional Index

Sell

Insider Trading

Neutral

Wall Street Data Solutions Rating

Neutral

Banco Bradesco S.A. American Depositary Shares (Each representing one Common Share, no par value) (BBDO)

https://www.banco.bradesco/ri

Banco Bradesco is Brazil's second-largest private bank, with about 15% of deposits, and the largest insurance provider in Brazil, with roughly 20%-25% market share. The bank is majority controlled by the Bradesco foundationâ€”a private nonprofit institution focused on education. Banking provides roughly 70% of profits, while the insurance segment contributes the remaining 30%. The bank is also a major asset manager with high-single-digit market share. In 2016, Bradesco acquired the Brazilian operations of HSBC.

Current Price

---.--

% Change Today

0.00%

Change Amt. Today

0.00

Active Status

Active

Listing Date

03/13/2012

Market Cap

27,042,312,807

Shares Outstanding

5,330,310,000

Weighted SO

10,642,170,228

Total Employees

N/A

Upcoming Earnings

N/A

Similar Tickers

Beta

0.6750

Last Div

0.1400

Range

1.95-3.21

Chg

-0.0400

Avg Vol

31708

Mkt Cap

27042312807

Exch

NYSE

Country

Phone

55 80 0701 1616

DCF Diff

2.5200

DCF

0.2250

Div Yield

0.0187

P/S

0.6040

EV Multiple

130.0530

P/FV

0.9649

Div Yield %

1.8740

P/E

12.1521

PEG

0.4274

Payout

0.6211

Current Ratio

0.4531

Quick Ratio

0.4531

Cash Ratio

0.0718

DSO

0.0000

DIO

0.0000

Op Cycle

0.0000

DPO

0.0000

CCC

0.0000

Gross Margin

1.0000

Op Margin

0.0514

Pretax Margin

0.0304

Net Margin

0.0534

Eff Tax Rate

-0.5948

ROA

0.0065

ROE

0.0789

ROCE

0.0089

NI/EBT

1.7534

EBT/EBIT

0.5918

EBIT/Rev

0.0514

Debt Ratio

0.3303

D/E

4.0198

LT Debt/Cap

0.6442

Total Debt/Cap

0.8008

Int Coverage

0.1020

CF/Debt

0.3235

Equity Multi

12.1717

Rec Turnover

0.0000

Pay Turnover

0.0000

Inv Turnover

0.0000

FA Turnover

22.0229

Asset Turnover

0.1223

OCF/Share

20.2472

FCF/Share

19.3181

Cash/Share

3.9689

OCF/Sales

0.8738

FCF/OCF

0.9541

CF Coverage

0.3235

ST Coverage

0.5886

CapEx Coverage

21.7919

Div&CapEx Cov

11.9317

P/BV

0.9649

P/B

0.9649

P/S

0.6040

P/E

12.1521

P/FCF

0.7245

P/OCF

0.7420

P/CF

0.7420

PEG

0.4274

P/S

0.6040

EV Multiple

130.0530

P/FV

0.9649

DPS

0.0514

Latest Headlines (EST)

No Headlines Found

Revenue Product Segmentation

Dividend History

Cash Value	Ex-Dividend Date	Declaration Date	Record Date	Pay Date
0.00	08/05/2024	07/05/2024	08/05/2024	09/12/2024
0.00	07/03/2024	06/17/2024	07/03/2024	08/08/2024
0.01	06/20/2024	06/07/2024	06/20/2024	02/10/2025
0.00	06/05/2024	05/14/2024	06/05/2024	07/09/2024
0.00	05/03/2024	04/16/2024	05/06/2024	06/10/2024
0.00	04/02/2024	03/05/2024	04/03/2024	05/09/2024
0.00	03/04/2024	02/06/2024	03/05/2024	04/08/2024
0.00	02/02/2024	01/18/2024	02/05/2024	03/08/2024
0.00	01/03/2024	12/15/2023	01/04/2024	02/12/2024
0.03	12/22/2023	12/13/2023	12/26/2023	01/12/2024
0.00	12/04/2023	11/07/2023	12/05/2023	01/12/2024
0.00	11/02/2023	10/12/2023	11/03/2023	12/08/2023
0.00	10/03/2023	09/12/2023	10/04/2023	11/13/2023
0.00	09/01/2023	08/09/2023	09/05/2023	10/10/2023
0.00	08/02/2023	07/12/2023	08/03/2023	09/11/2023
0.01	06/27/2023	06/16/2023	06/28/2023	07/13/2023
0.00	06/02/2023	05/15/2023	06/05/2023	07/13/2023
0.00	05/03/2023	04/04/2023	05/04/2023	06/08/2023
0.00	04/04/2023	03/02/2023	04/05/2023	05/09/2023
0.00	03/02/2023	02/10/2023	03/03/2023	04/13/2023
0.00	02/02/2023	01/11/2023	02/03/2023	03/08/2023
0.00	01/05/2023	12/27/2022	01/06/2023	02/08/2023
0.00	12/02/2022	10/26/2022	12/05/2022	01/09/2023
0.00	11/03/2022	10/18/2022	11/04/2022	12/08/2022
0.00	09/02/2022	08/11/2022	09/06/2022	10/11/2022
0.00	07/01/2022	06/22/2022	07/05/2022	08/10/2022
0.01	06/21/2022	06/10/2022	06/22/2022	07/08/2022
0.00	06/02/2022	05/13/2022	06/03/2022	07/08/2022
0.00	05/03/2022	04/15/2022	05/04/2022	06/08/2022
0.00	04/04/2022	03/31/2022	04/05/2022	05/09/2022
0.00	03/03/2022	03/01/2022	03/04/2022	04/08/2022
0.00	02/02/2022	01/14/2022	02/03/2022	03/09/2022
0.00	01/04/2022	12/17/2021	01/05/2022	02/08/2022
0.01	12/21/2021	12/10/2021	12/22/2021	01/10/2022
0.00	12/02/2021	11/08/2021	12/03/2021	01/13/2022
0.00	11/03/2021	10/20/2021	11/04/2021	12/08/2021
0.00	10/04/2021	09/22/2021	10/05/2021	11/08/2021
0.00	09/02/2021	08/10/2021	09/03/2021	10/12/2021
0.00	08/03/2021	07/15/2021	08/04/2021	09/08/2021
0.02	07/02/2021	06/08/2021	07/06/2021	07/19/2021
0.00	06/03/2021	05/13/2021	06/04/2021	07/08/2021
0.00	05/04/2021	04/13/2021	05/05/2021	06/08/2021
0.00	04/01/2021	03/11/2021	04/05/2021	05/10/2021
0.00	02/18/2021	02/05/2021	02/19/2021	03/15/2021
0.00	02/02/2021	01/07/2021	02/03/2021	03/08/2021
0.00	01/05/2021	12/28/2020	01/06/2021	02/08/2021
0.02	12/29/2020	12/18/2020	12/30/2020	01/14/2021
0.00	12/02/2020	11/11/2020	12/03/2020	01/11/2021
0.00	11/04/2020	10/19/2020	11/05/2020	12/11/2020
0.00	10/02/2020	09/17/2020	10/05/2020	11/10/2020
0.00	09/02/2020	08/10/2020	09/03/2020	10/08/2020
0.00	08/04/2020	07/17/2020	08/05/2020	09/09/2020
0.00	07/02/2020	06/12/2020	07/06/2020	08/10/2020
0.00	06/02/2020	05/22/2020	06/03/2020	07/08/2020
0.00	05/08/2020	05/01/2020	05/11/2020	06/08/2020
0.00	03/03/2020	02/13/2020	03/04/2020	04/08/2020
0.00	02/18/2020	02/05/2020	02/19/2020	03/09/2020
0.00	02/04/2020	01/13/2020	02/05/2020	03/09/2020
0.00	01/03/2020	12/24/2019	01/06/2020	02/10/2020
0.04	12/20/2019	11/30/-0001	12/23/2019	01/09/2020
0.00	12/03/2019	01/01/1900	12/04/2019	01/09/2020
0.00	11/04/2019	01/01/1900	11/05/2019	12/09/2019
0.07	10/18/2019	01/01/1900	10/21/2019	10/30/2019
0.00	10/02/2019	09/23/2019	10/03/2019	11/08/2019
0.00	09/03/2019	08/07/2019	09/04/2019	10/08/2019
0.00	08/02/2019	11/30/-0001	08/05/2019	09/09/2019
0.00	07/02/2019	06/19/2019	07/02/2019	07/22/2019
0.02	07/01/2019	11/30/-0001	11/30/-0001	11/30/-0001
0.00	06/04/2019	05/24/2019	06/05/2019	07/09/2019
0.00	05/03/2019	04/10/2019	05/06/2019	06/10/2019
0.00	04/05/2019	03/22/2019	04/08/2019	05/09/2019
0.00	03/06/2019	02/13/2019	03/07/2019	04/08/2019
0.00	02/04/2019	01/07/2019	02/05/2019	03/08/2019
0.00	01/03/2019	12/17/2018	01/04/2019	02/08/2019
0.07	12/26/2018	12/13/2018	12/27/2018	03/15/2019
0.00	12/04/2018	11/08/2018	12/05/2018	01/09/2019
0.00	11/05/2018	10/25/2018	11/06/2018	12/10/2018
0.00	10/02/2018	09/12/2018	10/03/2018	11/08/2018
0.00	09/04/2018	07/23/2018	09/05/2018	10/09/2018
0.00	08/02/2018	07/19/2018	08/03/2018	09/10/2018
0.00	07/03/2018	06/21/2018	07/03/2018	07/23/2018
0.02	07/02/2018	11/30/-0001	11/30/-0001	11/30/-0001
0.00	06/04/2018	05/15/2018	06/05/2018	07/10/2018
0.00	05/03/2018	04/12/2018	05/04/2018	06/08/2018
0.00	04/03/2018	02/15/2018	04/09/2018	05/09/2018
0.00	03/02/2018	01/24/2018	03/05/2018	04/09/2018
0.00	02/02/2018	01/17/2018	02/05/2018	03/12/2018
0.00	01/03/2018	12/22/2017	01/04/2018	02/08/2018
0.12	12/26/2017	12/13/2017	12/27/2017	03/15/2018
0.00	12/04/2017	11/07/2017	12/05/2017	01/09/2018
0.00	11/02/2017	10/12/2017	11/03/2017	12/08/2017
0.00	10/03/2017	09/13/2017	10/04/2017	11/13/2017
0.00	09/06/2017	08/23/2017	09/07/2017	10/12/2017
0.00	08/02/2017	07/12/2017	08/04/2017	09/08/2017
0.04	07/03/2017	06/22/2017	07/06/2017	08/08/2017
0.00	06/02/2017	04/19/2017	06/06/2017	07/11/2017
0.00	05/03/2017	02/07/2017	05/05/2017	06/08/2017
0.00	04/04/2017	02/28/2017	04/06/2017	05/09/2017
0.00	03/02/2017	02/03/2017	03/06/2017	04/10/2017
0.00	02/02/2017	01/18/2017	02/06/2017	03/08/2017
0.00	01/03/2017	12/27/2016	01/05/2017	02/08/2017
0.04	12/22/2016	12/15/2016	12/27/2016	12/27/2016
0.00	12/02/2016	11/21/2016	12/06/2016	12/06/2016
0.00	11/03/2016	10/19/2016	11/07/2016	12/08/2016
0.00	10/04/2016	09/23/2016	10/05/2016	03/15/2017
0.11	10/03/2016	11/30/-0001	11/30/-0001	11/30/-0001
0.00	09/02/2016	08/18/2016	09/07/2016	10/11/2016
0.00	08/02/2016	11/30/-0001	11/30/-0001	11/30/-0001
0.00	07/01/2016	11/30/-0001	11/30/-0001	08/08/2016
0.03	06/23/2016	06/17/2016	06/27/2016	07/25/2016
0.00	06/02/2016	05/19/2016	06/06/2016	06/06/2016
0.00	05/03/2016	04/08/2016	05/05/2016	06/08/2016
0.00	04/04/2016	03/21/2016	04/06/2016	05/09/2016
0.00	03/02/2016	02/17/2016	03/04/2016	04/08/2016
0.00	02/02/2016	01/15/2016	02/04/2016	03/09/2016
0.00	01/05/2016	12/24/2015	01/07/2016	02/11/2016
0.11	12/17/2015	11/23/2015	12/21/2015	03/08/2016
0.00	12/02/2015	11/20/2015	12/04/2015	12/04/2015
0.00	11/04/2015	10/20/2015	11/06/2015	11/06/2015
0.00	10/02/2015	09/18/2015	10/06/2015	11/10/2015
0.00	09/02/2015	08/19/2015	09/04/2015	10/08/2015
0.00	08/04/2015	07/23/2015	08/06/2015	09/09/2015
0.00	07/01/2015	06/17/2015	07/06/2015	08/10/2015
0.04	06/23/2015	06/26/2015	06/25/2015	07/24/2015
0.00	06/02/2015	05/20/2015	06/04/2015	07/08/2015
0.00	05/05/2015	04/21/2015	05/07/2015	06/08/2015
0.00	04/02/2015	03/24/2015	11/30/-0001	05/11/2015
0.01	03/03/2015	02/17/2015	03/05/2015	04/08/2015
0.05	02/10/2015	11/30/-0001	11/30/-0001	11/30/-0001
0.01	02/03/2015	01/20/2015	11/30/-0001	03/09/2015
0.01	01/05/2015	12/23/2014	11/30/-0001	02/09/2015
0.23	12/24/2014	11/30/-0001	11/30/-0001	11/30/-0001
0.01	12/02/2014	11/18/2014	11/30/-0001	01/09/2015
0.01	11/04/2014	10/22/2014	11/30/-0001	12/08/2014
0.01	10/02/2014	09/16/2014	11/30/-0001	11/10/2014
0.01	09/02/2014	08/19/2014	11/30/-0001	10/08/2014
0.01	08/04/2014	11/30/-0001	11/30/-0001	11/30/-0001
0.01	07/02/2014	06/17/2014	11/30/-0001	08/08/2014
0.08	06/25/2014	11/30/-0001	11/30/-0001	11/30/-0001
0.01	06/03/2014	05/22/2014	11/30/-0001	07/09/2014
0.01	05/05/2014	04/17/2014	11/30/-0001	06/09/2014
0.01	04/02/2014	03/20/2014	11/30/-0001	05/12/2014
0.01	03/06/2014	02/28/2014	11/30/-0001	04/08/2014
0.08	02/11/2014	11/30/-0001	11/30/-0001	11/30/-0001
0.01	02/04/2014	11/30/-0001	11/30/-0001	11/30/-0001
0.01	01/03/2014	12/19/2013	11/30/-0001	02/13/2014
0.14	12/26/2013	11/30/-0001	11/30/-0001	11/30/-0001
0.01	12/03/2013	11/19/2013	11/30/-0001	01/09/2014
0.01	11/04/2013	11/30/-0001	11/30/-0001	11/30/-0001
0.01	10/02/2013	09/20/2013	11/30/-0001	11/08/2013
0.01	09/03/2013	08/20/2013	11/30/-0001	10/11/2013
0.01	08/02/2013	07/22/2013	11/30/-0001	09/12/2013
0.01	07/02/2013	11/30/-0001	11/30/-0001	11/30/-0001
0.09	06/28/2013	11/30/-0001	11/30/-0001	11/30/-0001
0.01	06/04/2013	11/30/-0001	11/30/-0001	11/30/-0001
0.01	05/03/2013	11/30/-0001	11/30/-0001	11/30/-0001
0.01	04/02/2013	11/30/-0001	11/30/-0001	11/30/-0001
0.01	03/04/2013	11/30/-0001	11/30/-0001	11/30/-0001
0.04	02/06/2013	11/30/-0001	11/30/-0001	11/30/-0001
0.01	02/04/2013	11/30/-0001	11/30/-0001	11/30/-0001
0.01	01/03/2013	11/30/-0001	11/30/-0001	11/30/-0001
0.31	12/26/2012	11/30/-0001	11/30/-0001	11/30/-0001
0.01	12/04/2012	11/30/-0001	11/30/-0001	11/30/-0001
0.01	11/05/2012	11/30/-0001	11/30/-0001	11/30/-0001
0.01	10/02/2012	11/30/-0001	11/30/-0001	11/30/-0001
0.01	09/04/2012	11/30/-0001	11/30/-0001	11/30/-0001
0.01	08/02/2012	11/30/-0001	11/30/-0001	11/30/-0001
0.01	07/03/2012	11/30/-0001	11/30/-0001	11/30/-0001
0.11	06/28/2012	11/30/-0001	11/30/-0001	11/30/-0001
0.01	06/04/2012	11/30/-0001	11/30/-0001	11/30/-0001
0.01	05/03/2012	04/23/2012	11/30/-0001	06/08/2012
0.01	04/04/2012	11/30/-0001	11/30/-0001	11/30/-0001

Year	Purchases	Sales	Total Bought	Total Sold

Transaction Date	Name	Type Of Owner	Price	Securities Owned	Securities Transacted	Security Name	Transaction Type

Less Than 3 Months

0.00 Shares Bought (0 %)

0.00 Shares Sold (0%)

3 - 6 Months

0.00 Shares Bought (0 %)

0.00 Shares Sold (0%)

6 - 9 Months

0.00 Shares Bought (0 %)

0.00 Shares Sold (0%)

9 - 12 Months

0.00 Shares Bought (0 %)

0.00 Shares Sold (0 %)

Investor Name	Investment Discretion	Type of Security	Shares Owned	Avg Price Paid	Market Value	Change In Market Value	Change In Market Value (%)	Ownership	Weight

Date	Investors Holding	Closed Positions	Increased Positions	Reduced Positions	New Positions	Total Invested	Put/Call Ratio	Total Calls	Total Puts

Owner	Shares Owned

	2019	2020	2021	2022	2023	2024	2024
Revenue	17.10B	▲ 20.69B	▲ 22.44B	▲ 27.99B	▼ 27.36B	▲ 73.80B	▲ 74.39B
Cost Of Revenue	0.00	0.00	0.00	0.00	▲ 2.66B	▼ 0.00	0.00
Gross Profit	17.10B	▲ 20.69B	▲ 22.44B	▲ 27.99B	▼ 24.70B	▲ 73.80B	▲ 74.39B
Gross Profit Ratio	1.00	1.00	1.00	1.00	▼ 0.90	▲ 1.00	1.00
Research And Development Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00
General And Administrative Expenses	1.70B	▼ 1.68B	▼ 1.34B	▲ 9.34B	▲ 9.71B	▼ 8.96B	▲ 9.36B
Selling And Marketing Expenses	384.20M	▲ 474.60M	▲ 3.22B	▼ 1.41B	▲ 1.54B	▼ 1.29B	▲ 1.35B
Selling General And Administrative Expenses	11.68B	▲ 13.35B	▲ 14.31B	▼ 10.75B	▲ 11.24B	▼ 10.24B	▲ 10.72B
Other Expenses	0.00	0.00	0.00	▼ -1.75B	▼ -2.00B	▼ -17.33B	▼ -20.34B
Operating Expenses	12.29B	▲ 27.28B	▼ 13.86B	▼ 12.78B	▼ 9.25B	▲ 17.33B	▲ 20.34B
Cost And Expenses	12.29B	▲ 27.28B	▼ 13.86B	▼ 12.78B	▼ 9.25B	▲ 68.26B	▲ 72.37B
Interest Income	0.00	0.00	0.00	▲ 43.77B	▲ 53.13B	▲ 53.93B	▼ 45.57B
Interest Expense	-106.72B	▲ -51.47B	▼ -100.05B	▲ 21.78B	▲ 35.37B	▲ 35.88B	▲ 37.06B
Depreciation And Amortization	-3.20B	▲ 3.82B	▼ -10.20B	▲ 1.23B	▲ 1.45B	▲ 1.52B	▲ 1.55B
Ebitda	1.58B	▲ 17.09B	▼ -1.67B	▲ 31.60B	▲ 34.23B	▼ 1.90B	▲ 3.28B
Ebitda Ratio	0.09	▲ 0.83	▼ -0.07	▲ 1.13	▲ 1.25	▼ 0.03	▲ 0.04
Operating Income	3.20B	▼ -3.82B	▲ 10.20B	▲ 30.11B	▲ 32.79B	▼ 382.33M	▲ 822.46M
Operating Income Ratio	0.19	▼ -0.18	▲ 0.45	▲ 1.08	▲ 1.20	▼ 0.01	▲ 0.01
Total Other Income Expenses Net	1.61B	▼ -2.76B	▲ -1.62B	▼ -21.73B	▼ -35.33B	▲ 3.84B	▼ -1.70B
Income Before Tax	4.81B	▼ -6.59B	▲ 8.58B	▼ 8.38B	▼ -2.54B	▲ 3.84B	▼ -1.70B
Income Before Tax Ratio	0.28	▼ -0.32	▲ 0.38	▼ 0.30	▼ -0.09	▲ 0.05	▼ -0.02
Income Tax Expense	2.19B	▲ 9.94B	▼ 3.77B	▼ 2.37B	▼ -3.37B	▲ 97.70M	▼ -2.66B
Net Income	2.58B	▲ 3.32B	▲ 4.75B	▲ 5.96B	▼ 785.85M	▲ 4.12B	▼ 1.44B
Net Income Ratio	0.15	▲ 0.16	▲ 0.21	▲ 0.21	▼ 0.03	▲ 0.06	▼ 0.02
Eps	0.24	▲ 0.31	▲ 0.44	▲ 0.56	▼ 0.07	▲ 0.39	▼ 0.13
Eps Diluted	0.24	▲ 0.31	▲ 0.44	▲ 0.56	▼ 0.07	▲ 0.39	▼ 0.13
Weighted Average Shs Out	10.66B	▼ 10.64B	▲ 10.69B	▼ 10.61B	▲ 10.64B	▼ 10.62B	▲ 10.64B
Weighted Average Shs Out Dil	10.66B	▼ 10.64B	▲ 10.69B	▼ 10.67B	▼ 10.64B	▼ 10.62B	▲ 10.64B
Link	View	View	View	View	View	View	View
Final Link	View	View	View	View	View	View	View

	2019	2020	2021	2022	2023	2024	2024
Cash And Cash Equivalents	19.61B	▼ 18.99B	▲ 23.85B	▲ 128.42B	▲ 142.98B	▲ 165.06B	▲ 171.84B
Short Term Investments	0.00	0.00	0.00	▲ 193.52B	▲ 215.59B	▼ 186.93B	▼ 160.82B
Cash And Short Term Investments	19.61B	▼ 18.99B	▲ 23.85B	▲ 321.94B	▲ 358.57B	▼ -145.65B	▲ 41.54B
Net Receivables	0.00	0.00	0.00	▲ 22.46B	▲ 25.77B	▼ 23.04B	▲ 25.59B
Inventory	0.00	0.00	0.00	▼ -654.60B	▲ -213.79B	▲ 122.62B	▼ -67.13B
Other Current Assets	0.00	0.00	0.00	▲ 654.60B	▼ 213.79B	▲ 258.46B	▲ 293.04B
Total Current Assets	19.61B	▼ 18.99B	▲ 23.85B	▲ 344.40B	▲ 384.34B	▼ 258.46B	▲ 293.04B
Property Plant Equipment Net	8.83B	▲ 14.66B	▼ 14.07B	▼ 13.51B	▼ 11.97B	▼ 10.67B	▲ 11.12B
Goodwill	5.58B	▼ 5.33B	▲ 7.09B	▼ 6.05B	▲ 6.54B	▼ 6.52B	▲ 6.60B
Intangible Assets	10.55B	▼ 9.40B	▼ 7.58B	▲ 8.86B	▲ 12.26B	▲ 15.93B	▼ 15.53B
Goodwill And Intangible Assets	16.13B	▼ 14.72B	▼ 14.67B	▲ 14.91B	▲ 18.80B	▲ 22.45B	▼ 22.11B
Long Term Investments	0.00	0.00	0.00	▲ 758.35B	▲ 779.33B	▼ 33.63B	▼ 25.03B
Tax Assets	0.00	0.00	0.00	▲ 85.77B	▼ 85.07B	▲ 95.28B	▼ 92.52B
Other Non Current Assets	1.26T	▲ 1.33T	▲ 1.55T	▼ -85.77B	▲ -85.07B	▲ 1.54T	▼ 1.48T
Total Non Current Assets	1.29T	▲ 1.36T	▲ 1.58T	▼ 786.77B	▲ 810.10B	▲ 1.70T	▼ 1.63T
Other Assets	0.00	0.00	0.00	▲ 544.40B	▲ 605.18B	▼ 0.00	0.00
Total Assets	1.31T	▲ 1.38T	▲ 1.60T	▲ 1.68T	▲ 1.80T	▲ 1.96T	▼ 1.93T
Account Payables	0.00	0.00	0.00	▲ 35.25B	▼ 6.84B	▲ 40.02B	▲ 45.09B
Short Term Debt	0.00	0.00	0.00	▲ 325.61B	▲ 331.51B	▲ 350.65B	▼ 324.29B
Tax Payables	2.37B	▲ 2.60B	▼ 1.60B	▲ 4.60B	▼ 3.90B	▼ 2.73B	▲ 3.69B
Deferred Revenue	48.68B	▲ 59.57B	▲ 76.98B	▼ 31.00K	▲ 33.10B	▼ 0.00	0.00
Other Current Liabilities	-41.96B	▼ -56.46B	▼ -70.98B	▼ -358.80B	▲ 274.84B	▼ 169.54B	▲ 182.18B
Total Current Liabilities	6.72B	▼ 3.11B	▲ 6.01B	▼ 2.06B	▲ 646.28B	▼ 560.21B	▼ 551.56B
Long Term Debt	200.11B	▲ 200.66B	▼ 181.72B	▲ 238.94B	▲ 349.23B	▼ 287.35B	▲ 295.42B
Deferred Revenue Non Current	-1.20B	▲ -1.08B	▼ -1.25B	▲ 3.94B	▲ 33.10B	▲ 399.50B	▼ 397.29B
Deferred Tax Liabilities Non Current	1.20B	▼ 1.08B	▲ 1.25B	▼ 208.04M	▲ 1.63B	▼ 1.16B	▲ 1.61B
Other Non Current Liabilities	974.04B	▲ 1.04T	▲ 1.27T	▲ 1.28T	▼ 1.26T	▼ 541.36B	▼ 514.62B
Total Non Current Liabilities	1.17T	▲ 1.24T	▲ 1.45T	▲ 1.53T	▲ 1.64T	▼ 1.23T	▼ 1.21T
Other Liabilities	0.00	0.00	0.00	▼ -2.06B	▼ -646.28B	▲ 0.00	0.00
Capital Lease Obligations	0.00	0.00	0.00	▲ 4.66B	▼ 4.60B	▼ 2.33B	▲ 2.64B
Total Liabilities	1.18T	▲ 1.24T	▲ 1.46T	▲ 1.53T	▲ 1.64T	▲ 1.79T	▼ 1.76T
Preferred Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Common Stock	67.10B	▲ 75.10B	▲ 79.10B	▲ 83.17B	▲ 87.17B	▼ 87.10B	87.10B
Retained Earnings	55.30B	▼ 52.46B	▲ 58.75B	▼ 992.53M	▲ 1.24B	▼ -830.54M	▲ -765.32M
Accumulated Other Comprehensive Income Loss	2.24B	▲ 7.91B	▲ 8.14B	▲ 66.28B	▲ 70.08B	▲ 78.99B	▲ 79.16B
Other Total Stockholders Equity	-370.02M	-370.02M	▲ -370.02M	▼ -666.70M	▲ -224.38M	▲ 607.64M	▲ 835.82M
Total Stockholders Equity	124.28B	▲ 135.10B	▲ 145.62B	▲ 149.78B	▲ 158.27B	▲ 165.86B	▲ 166.33B
Total Equity	124.68B	▲ 135.54B	▲ 146.12B	▲ 150.23B	▲ 158.74B	▲ 166.50B	▲ 167.01B
Total Liabilities And Stockholders Equity	1.31T	▲ 1.38T	▲ 1.60T	▲ 1.68T	▲ 1.80T	▲ 1.96T	▼ 1.93T
Minority Interest	400.67M	▲ 444.11M	▲ 497.16M	▼ 451.87M	▲ 475.91M	▲ 634.34M	▲ 683.16M
Total Liabilities And Total Equity	1.31T	▲ 1.38T	▲ 1.60T	▲ 1.68T	▲ 1.80T	▲ 1.96T	▼ 1.93T
Total Investments	0.00	0.00	0.00	▲ 951.87B	▲ 994.92B	▼ 33.63B	▼ 25.03B
Total Debt	200.11B	▲ 200.66B	▼ 181.72B	▲ 238.94B	▲ 349.23B	▲ 640.32B	▼ 622.35B
Net Debt	180.49B	▲ 181.67B	▼ 157.88B	▼ 110.52B	▲ 206.24B	▲ 475.26B	▼ 450.50B
Link	View	View	View	View	View	View	View
Final Link	View	View	View	View	View	View	View

	2019	2020	2021	2022	2023	2024	2024
Net Income	2.58B	▲ 3.32B	▲ 4.75B	▲ 8.38B	▼ -2.54B	▲ 4.12B	▼ 1.44B
Depreciation And Amortization	552.21M	▲ 1.62B	▲ 1.94B	▼ 1.49B	▼ 1.45B	▲ 1.52B	▲ 1.55B
Deferred Income Tax	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Stock Based Compensation	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Change In Working Capital	-85.18B	▲ -77.24B	▼ -110.00B	▲ -101.56B	▲ -58.35B	▲ 16.69B	▼ 3.53B
Accounts Receivables	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Inventory	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts Payables	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Working Capital	-85.18B	▲ -77.24B	▼ -110.00B	▲ -101.56B	▲ -58.35B	▲ 31.53B	▼ -18.25B
Other Non Cash Items	45.36B	▲ 86.90B	▼ 75.87B	▼ 18.15B	▲ 26.93B	▲ 28.40B	▲ 29.03B
Net Cash Provided By Operating Activities	-36.68B	▲ 14.60B	▼ -27.44B	▼ -73.54B	▲ -32.52B	▲ 47.70B	▼ 32.44B
Investments In Property Plant And Equipment	-1.17B	▲ -738.02M	▲ -279.61M	▼ -648.29M	▼ -2.55B	▲ -1.76B	▼ -4.05B
Acquisitions Net	-270.56M	▼ -3.44B	▲ -3.17B	▲ 5.82B	▼ 623.97M	▼ 329.26M	▲ 955.97M
Purchases Of Investments	71.00B	71.00B	71.00B	▼ -13.41B	▼ -43.10B	▲ -33.08B	▼ -81.43B
Sales Maturities Of Investments	-40.67B	-40.67B	▲ -40.57B	▲ 40.33B	▼ 24.35B	▲ 40.09B	▼ 33.42B
Other Investing Activities	22.96B	▼ -30.81B	▲ -4.08B	▲ 5.83B	▲ 24.54B	▼ 151.95M	▲ 263.10M
Net Cash Used For Investing Activities	21.52B	▼ -31.54B	▲ -7.53B	▲ 32.32B	▼ 3.86B	▼ -32.65B	▼ -134.46B
Debt Repayment	-16.93B	▼ -17.66B	▲ -759.62M	▼ -12.31B	▼ -18.64B	▲ -4.98B	▼ -16.22B
Common Stock Issued	0.00	0.00	0.00	0.00	▲ 503.67M	▼ 0.00	0.00
Common Stock Repurchased	0.00	0.00	0.00	0.00	▼ -224.38M	▼ -293.40M	▲ 0.00
Dividends Paid	-372.93M	▼ -12.63B	▲ -357.99M	▼ -590.93M	▲ -503.67M	▼ -504.10M	▲ -503.31M
Other Financing Activities	-2.63B	▲ -842.12M	▲ 3.93B	▲ 27.92B	▼ 17.01B	▼ -130.65M	▲ -24.43M
Net Cash Used Provided By Financing Activities	13.93B	▼ 4.20B	▼ 2.81B	▲ 15.61B	▼ -1.86B	▲ -297.27M	▲ 38.79B
Effect Of Forex Changes On Cash	-18.07M	▲ 18.96M	▲ 136.72M	▲ 935.67M	▼ 171.71M	▼ -190.23M	▲ 71.96M
Net Change In Cash	-1.25B	▼ -12.73B	▼ -32.02B	▲ -24.68B	▼ -30.35B	▲ 19.22B	▼ -65.01B
Cash At End Of Period	110.23B	▼ 61.88B	▲ 190.82B	▼ 71.39B	▲ 118.18B	▲ 206.01B	▼ 186.79B
Cash At Beginning Of Period	111.48B	▼ 74.61B	▲ 222.84B	▼ 96.06B	▲ 148.53B	▲ 186.79B	▲ 251.80B
Operating Cash Flow	-36.68B	▲ 14.60B	▼ -27.44B	▼ -73.54B	▲ -32.52B	▲ 47.70B	▼ 32.44B
Capital Expenditure	-1.17B	▲ -738.02M	▲ -279.61M	▼ -648.29M	▼ -2.55B	▲ -1.76B	▼ -4.05B
Free Cash Flow	-37.85B	▲ 13.86B	▼ -27.72B	▼ -74.19B	▲ -35.07B	▲ 45.94B	▼ 28.40B
Link	View	View	View	View	View	View	View
Final Link	View	View	View	View	View	View	View