Discounted Cash Flow Rating
Strong Sell
Return on Equity Rating
Strong Sell
Debt to Equity Rating
Neutral
Price to Earnings Rating
Strong Sell
Analyst Rating
Strong Sell
Wall Street Data Solutions Rating
Sell
C
Dogness (International) Corporation Class A Common Stock (DOGZ)
Dogness (International) Corp designs, manufactures pet products, including leashes and smart products, and lanyards. The Company designs, process and manufactures fashionable and high-quality leashes, collars, and harnesses to complement cats' and dogs' appearances, as well as intelligent pet products. The Company also provides dyeing services to external customers, as well as pet grooming services. The dyeing service is to utilize the existing production capacity and the pet grooming service is immaterial. Geographically, it generates maximum revenue from Mainland China and also has a presence in the United States, Europe, Australia, Canada, Central, and South America, Japan, and other Asian countries and regions.
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
12/20/2017
Market Cap
241,500,563
Shares Outstanding
1,630,000
Weighted SO
2,087,835
Total Employees
N/A
Upcoming Earnings
10/29/2021
Similar Tickers
Beta
1.3110
Last Div
0.0000
Range
2.785-20.46
Chg
2.1300
Avg Vol
206195
Mkt Cap
241500563
Exch
NASDAQ
Country
CN
Phone
86 21 4463 6268
DCF Diff
26.7855
DCF
-9.9455
Div Yield
0.0000
P/S
17.4236
EV Multiple
-40.1690
P/FV
2.6702
Div Yield %
0.0000
P/E
-27.0772
PEG
0.0848
Payout
0.0000
Current Ratio
1.8329
Quick Ratio
1.4112
Cash Ratio
0.3264
DSO
87.2761
DIO
100.7723
Op Cycle
188.0484
DPO
42.3921
CCC
145.6563
Gross Margin
0.1629
Op Margin
-0.6920
Pretax Margin
-0.6341
Net Margin
-0.5369
Eff Tax Rate
-0.1302
ROA
-0.0760
ROE
-0.0980
ROCE
-0.1062
NI/EBT
0.8467
EBT/EBIT
0.9163
EBIT/Rev
-0.6920
Debt Ratio
0.0780
D/E
0.1013
LT Debt/Cap
0.0486
Total Debt/Cap
0.0920
Int Coverage
0.0000
CF/Debt
-1.2031
Equity Multi
1.2980
Rec Turnover
4.1821
Pay Turnover
8.6101
Inv Turnover
3.6220
FA Turnover
0.1753
Asset Turnover
0.1415
OCF/Share
-0.8656
FCF/Share
-0.9689
Cash/Share
0.2334
OCF/Sales
-0.6634
FCF/OCF
1.1193
CF Coverage
-1.2031
ST Coverage
-2.4274
CapEx Coverage
-8.3819
Div&CapEx Cov
-8.3819
P/BV
2.6702
P/B
2.6702
P/S
17.4236
P/E
-27.0772
P/FCF
-23.4637
P/OCF
-21.9143
P/CF
-21.9143
PEG
0.0848
P/S
17.4236
EV Multiple
-40.1690
P/FV
2.6702
DPS
0.0000
Latest Headlines (EST)
Revenue Product Segmentation
2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ 3.59M | ▼ 3.34M |
Cost Of Revenue | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ 3.12M | ▼ 2.68M |
Gross Profit | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ -XXXXXX | ▲ XXXXXXX | ▼ 473.30K | ▲ 655.47K |
Gross Profit Ratio | X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ 0.13 | ▲ 0.20 |
Research And Development Expenses | XXXXX | ▲ XXXXXX | ▼ XXXXX | ▲ XXXXXX | ▼ XXXXXX | ▼ 188.34K | ▲ 242.93K |
General And Administrative Expenses | XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ 2.00M | ▼ 1.94M |
Selling And Marketing Expenses | XXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▼ 488.35K | ▼ 264.51K |
Selling General And Administrative Expenses | XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ 3.29M | ▼ 2.20M |
Other Expenses | X | X | X | X | X | 0.00 | 0.00 |
Operating Expenses | XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ 3.04M | ▼ 2.31M |
Cost And Expenses | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ 6.16M | ▼ 5.00M |
Interest Income | XXXXX | ▼ XXXXX | ▲ XXXXXX | ▼ XXXXX | ▲ XXXXXX | ▲ 115.28K | ▼ 56.85K |
Interest Expense | X | X | X | X | X | 0.00 | 0.00 |
Depreciation And Amortization | XXXXXX | ▲ XXXXXX | ▲ XXXXXX | ▲ XXXXXX | ▲ XXXXXX | ▲ 880.83K | ▼ 707.47K |
Ebitda | XXXXXXX | ▼ XXXXXXX | ▼ -XXXXX | ▼ -XXXXXXX | ▲ -XXXXX | ▼ -2.13M | ▲ -1.08M |
Ebitda Ratio | X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▼ -0.59 | ▲ -0.32 |
Operating Income | XXXXXXX | ▼ XXXXXXX | ▼ -XXXXXX | ▼ -XXXXXXX | ▲ -XXXXXX | ▼ -3.01M | ▲ -1.79M |
Operating Income Ratio | X.XXXXXXXXX | ▼ X.XXXXXXXXX | ▼ -X.XXXXXXXXX | ▼ -X.XXXXXXXXX | ▲ -X.XXXXXXXXX | ▼ -0.84 | ▲ -0.54 |
Total Other Income Expenses Net | XXXXX | ▼ -XXXXX | ▲ XXXXXX | ▼ -XXXXXX | ▲ XXXX | ▲ 327.33K | ▼ 74.04K |
Income Before Tax | XXXXXXX | ▼ XXXXXXX | ▼ XXXXXX | ▼ -XXXXXXX | ▲ -XXXXXX | ▼ -2.68M | ▲ -1.71M |
Income Before Tax Ratio | X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ -X.XXXXXXXXXX | ▼ -0.75 | ▲ -0.51 |
Income Tax Expense | XXXXXX | ▼ XXXXXX | ▼ XXXXX | ▲ XXXXX | ▲ XXXXXXX | ▼ 456.21K | ▼ 115.88K |
Net Income | XXXXXXX | ▼ XXXXXX | ▼ XXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▼ -2.12M | ▲ -1.60M |
Net Income Ratio | X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▼ X.XXXXXXXXXX | ▼ -X.XXXXXXXXXX | ▲ X.XXXXXXXXXX | ▼ -0.59 | ▲ -0.48 |
Eps | X.XX | ▼ X.XX | ▼ X.XX | ▼ -X.XX | ▲ X.XX | ▼ -0.20 | ▲ -0.15 |
Eps Diluted | X.XX | ▼ X.XX | ▼ X.XX | ▼ -X.XX | ▲ X.XX | ▼ -0.20 | ▲ -0.15 |
Weighted Average Shs Out | XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXX | ▲ 10.62M | ▲ 10.62M |
Weighted Average Shs Out Dil | XXXXXXX | ▲ XXXXXXX | XXXXXXX | XXXXXXX | ▲ XXXXXXXX | ▲ 10.62M | ▲ 10.62M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▼ 4.48M | ▼ 2.48M |
Short Term Investments | XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXX | ▼ XXXXXX | ▼ XXXXX | ▼ 0.00 | 0.00 |
Cash And Short Term Investments | XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▼ 4.48M | ▼ 2.48M |
Net Receivables | XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ 2.85M | ▲ 3.31M |
Inventory | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ 2.68M | ▲ 3.20M |
Other Current Assets | XXXXXXX | ▲ XXXXXXX | ▼ XXXXX | ▲ XXXXXXX | ▼ XXXXXX | ▲ 3.75M | ▲ 4.93M |
Total Current Assets | XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ 14.00M | ▼ 13.92M |
Property Plant Equipment Net | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ 79.22M | ▼ 79.05M |
Goodwill | X | X | X | X | X | 0.00 | 0.00 |
Intangible Assets | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ 1.85M | ▲ 1.85M |
Goodwill And Intangible Assets | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ 1.85M | ▲ 1.85M |
Long Term Investments | -XXXXX | ▲ XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ 1.52M | ▲ 1.55M |
Tax Assets | XXXXX | ▲ XXXXXX | ▼ XXXXXX | ▲ XXXXXX | ▲ XXXXXX | ▲ 1.28M | ▲ 1.59M |
Other Non Current Assets | XXXXX | ▼ X | X | X | X | 0.00 | 0.00 |
Total Non Current Assets | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ 83.87M | ▲ 84.03M |
Other Assets | X | X | X | X | X | 0.00 | 0.00 |
Total Assets | XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▼ 97.87M | ▲ 97.96M |
Account Payables | XXXXXX | ▲ XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ 895.69K | ▲ 1.35M |
Short Term Debt | XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ 6.26M | ▼ 3.79M |
Tax Payables | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ 1.02M | ▲ 1.20M |
Deferred Revenue | XXXXXX | ▼ XXXXXX | ▼ XXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▼ 121.69K | ▲ 231.03K |
Other Current Liabilities | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▼ 2.04M | ▲ 2.23M |
Total Current Liabilities | XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▲ 9.32M | ▼ 7.60M |
Long Term Debt | X | X | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ 12.21M | ▼ 3.86M |
Deferred Revenue Non Current | X | X | X | X | X | 0.00 | 0.00 |
Deferred Tax Liabilities Non Current | X | X | X | X | X | 0.00 | 0.00 |
Other Non Current Liabilities | X | ▲ XXXXXX | ▼ X | X | X | 0.00 | ▲ 11.04M |
Total Non Current Liabilities | X | ▲ XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▲ 12.21M | ▲ 14.89M |
Other Liabilities | X | ▼ -XXXXXX | ▲ X | X | X | 0.00 | 0.00 |
Capital Lease Obligations | X | X | ▲ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ 12.94M | ▼ 11.04M |
Total Liabilities | XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ 21.53M | ▲ 22.49M |
Preferred Stock | X | X | X | X | X | 0.00 | 0.00 |
Common Stock | XXXXX | XXXXX | XXXXX | ▲ XXXXX | ▲ XXXXX | ▲ 80.25K | ▲ 86.39M |
Retained Earnings | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ 664.00K | ▼ -2.53M |
Accumulated Other Comprehensive Income Loss | -XXXXXXX | ▼ -XXXXXXX | ▼ -XXXXXXX | ▲ -XXXXXX | ▼ -XXXXXXX | ▼ -10.05M | ▲ -8.39M |
Other Total Stockholders Equity | XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▲ 85.65M | ▼ 0.00 |
Total Stockholders Equity | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ 76.34M | ▼ 75.47M |
Total Equity | XXXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXX | ▼ 76.35M | ▼ 75.47M |
Total Liabilities And Stockholders Equity | XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▼ 97.87M | ▲ 97.96M |
Minority Interest | X | ▲ XXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▼ XXXXXX | ▼ 974.00 | ▼ 43.00 |
Total Liabilities And Total Equity | XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXXX | ▲ XXXXXXXX | ▲ XXXXXXXXX | ▼ 97.87M | ▲ 97.96M |
Total Investments | XXXXXXXX | ▼ XXXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▼ 1.52M | ▲ 1.55M |
Total Debt | XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▲ 18.47M | ▲ 18.68M |
Net Debt | -XXXXXXX | ▲ XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▼ -XXXXXXX | ▲ 13.98M | ▲ 16.20M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | XXXXXXX | ▼ XXXXXXX | ▼ XXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▼ -4.25M | ▲ -3.20M |
Depreciation And Amortization | XXXXXX | ▲ XXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▲ XXXXXXX | ▲ 2.38M | ▼ 2.01M |
Deferred Income Tax | XXXXX | ▼ -XXXXX | ▼ -XXXXXX | ▲ XXXXXX | ▼ -XXXXXX | ▼ -322.46K | ▲ -275.12K |
Stock Based Compensation | X | X | ▲ XXXXXX | ▼ XXXXXX | ▼ X | ▲ 612.40K | ▼ 199.74K |
Change In Working Capital | -XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXX | ▼ -XXXXX | ▼ -XXXXXXX | ▼ -3.83M | ▲ -924.18K |
Accounts Receivables | -XXXXXXX | ▲ -XXXXXX | ▲ XXXXXX | ▼ XXXXXX | ▲ XXXXXXX | ▼ 101.14K | ▼ -505.07K |
Inventory | -XXXXXX | ▲ XXXXXXX | ▼ XXXXXX | ▲ XXXXXXX | ▼ XXXXXX | ▲ 899.02K | ▼ -359.98K |
Accounts Payables | XXXXXX | ▲ XXXXXXX | ▼ XXXXXX | ▼ -XXXXXXX | ▲ -XXXXXXX | ▲ -362.43K | ▲ 425.10K |
Other Working Capital | XXXXXXX | ▼ -XXXXXXX | ▲ -XXXXXXX | ▲ -XXXXXX | ▼ -XXXXXXX | ▼ -4.47M | ▲ -484.24K |
Other Non Cash Items | -XXXXXXX | ▲ XXXXXX | ▼ -XXXXXX | ▲ XXXXXXX | ▲ XXXXXXX | ▲ 5.66M | ▼ 5.19M |
Net Cash Provided By Operating Activities | XXXXXXX | ▼ -XXXXXX | ▲ XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▼ -4.48M | ▲ -1.65M |
Investments In Property Plant And Equipment | -XXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▲ -XXXXXX | ▼ -XXXXXXX | ▲ -436.55K | ▲ -294.83K |
Acquisitions Net | X | X | X | X | ▲ XXXXX | ▼ -11.37K | ▲ 56.00K |
Purchases Of Investments | X | X | ▲ XXXXXXXX | ▼ XXXXXXX | ▼ X | ▲ 10.37M | ▼ 0.00 |
Sales Maturities Of Investments | X | X | X | X | ▼ -XXXX | ▲ 50.33K | ▼ 0.00 |
Other Investing Activities | X | ▼ -XXXXXXXX | ▲ -XXXXXXXX | ▲ -XXXXXXX | ▲ XXXX | ▲ 5.22M | ▼ 28.00K |
Net Cash Used For Investing Activities | -XXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▲ -XXXXXX | ▼ -XXXXXXX | ▲ 9.98M | ▼ -238.83K |
Debt Repayment | X | X | X | ▼ -XXXXXX | ▼ -XXXXXXX | ▲ -1.53M | ▲ -355.97K |
Common Stock Issued | X | X | X | X | ▲ XXXXXXXX | ▼ 0.00 | ▲ 15.10K |
Common Stock Repurchased | X | X | ▼ -XXXXXXXX | ▲ X | X | 0.00 | ▼ -405.00 |
Dividends Paid | X | X | X | X | X | 0.00 | 0.00 |
Other Financing Activities | XXXXXX | ▼ -XXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ -777.04K | ▲ -810.00 |
Net Cash Used Provided By Financing Activities | XXXXXX | ▼ -XXXXXX | ▲ XXXXX | ▲ XXXXXX | ▲ XXXXXXXX | ▼ -1.53M | ▲ -341.68K |
Effect Of Forex Changes On Cash | XXXXXX | ▼ -XXXXXXX | ▲ XXXXXX | ▼ -XXXX | ▼ -XXXXXX | ▲ -104.54K | ▲ 113.19K |
Net Change In Cash | -XXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▼ 3.76M | ▼ -2.00M |
Cash At End Of Period | XXXXXXX | ▲ XXXXXXX | ▼ XXXXXXX | ▼ -XXXXX | ▲ XXXXXXXX | ▼ 4.48M | ▼ 2.48M |
Cash At Beginning Of Period | XXXXXXX | ▲ XXXXXXXX | ▼ XXXXXXX | ▼ XXXXXXX | ▲ XXXXXXX | ▼ 723.04K | ▲ 4.48M |
Operating Cash Flow | XXXXXXX | ▼ -XXXXXX | ▲ XXXXXXX | ▼ -XXXXXXX | ▲ XXXXXXX | ▼ -4.48M | ▲ -1.65M |
Capital Expenditure | -XXXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▲ -XXXXXX | ▼ -XXXXXXX | ▲ -436.55K | ▲ -294.83K |
Free Cash Flow | -XXXXXX | ▼ -XXXXXXXX | ▲ -XXXXXXX | ▲ -XXXXXXX | ▼ -XXXXXXX | ▼ -4.92M | ▲ -1.95M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Upgrade To Get Access
Lorem ipsum dolor sit amet, consectetur adipisicing elit. Dicta eveniet ex illo maxime minima numquam quibusdam reprehenderit temporibus vel, voluptatum? Delectus eos eveniet id iusto necessitatibus, neque porro unde voluptatibus. Aut blanditiis commodi, iste iure laborum pariatur temporibus. Atque distinctio dolore, doloremque eaque eius harum inventore laudantium quibusdam recusandae voluptatibus.