Discounted Cash Flow Rating
Strong Sell
Return on Equity Rating
Strong Sell
Debt to Equity Rating
Strong Sell
Price to Earnings Rating
Buy
Analyst Rating
Sell
Simple Moving Average
Neutral
Exponential Moving Average
Sell
Relative Strength Index
Neutral
Standard Deviation
Buy
Williams %R
Strong Buy
Average Directional Index
Neutral
Insider Trading
Buy
Wall Street Data Solutions Rating
Neutral
B
Inspired Entertainment, Inc. (INSE)
Services-prepackaged Software
Inspired Entertainment Inc is a gaming technology company based in the United States. Its core business involves the development of Virtual Sports and Server-Based Gaming systems with associated terminals and digital content to regulate betting, gaming, and lottery operators around the world. It operates through four segments namely Gaming; Virtual Sports; Interactive and Leisure. The company generates maximum revenue from the Gaming segment. Its Gaming segment supplies gaming terminals as well as gaming software and games for the terminals provided to betting offices, casinos, gaming halls, and high street adult gaming centers. Geographically, it derives a majority of revenue from the UK.
250 WEST 57TH STREET, SUITE 415
NEW YORK,, NY
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
12/11/2014
Market Cap
230,904,597
Shares Outstanding
26,340,000
Weighted SO
26,336,586
Total Employees
N/A
Upcoming Earnings
08/14/2024
Beta
1.4240
Last Div
0.0000
Range
6.12-13.6
Chg
0.2000
Avg Vol
115627
Mkt Cap
230904597
Exch
NASDAQ
Country
US
Phone
646 565 3861
DCF Diff
17.4220
DCF
-8.6320
Div Yield
0.0000
P/S
0.7275
EV Multiple
7.1721
P/FV
-3.1969
Div Yield %
0.0000
P/E
24.7440
PEG
1.1700
Payout
0.0000
Current Ratio
1.5450
Quick Ratio
1.1984
Cash Ratio
0.2680
DSO
72.2180
DIO
67.9902
Op Cycle
140.2082
DPO
59.7151
CCC
80.4931
Gross Margin
0.4858
Op Margin
0.0929
Pretax Margin
0.0079
Net Margin
0.0315
Eff Tax Rate
1.1200
ROA
0.0306
ROE
-0.1294
ROCE
0.1235
NI/EBT
4.0000
EBT/EBIT
0.0847
EBIT/Rev
0.0929
Debt Ratio
0.9743
D/E
-4.1111
LT Debt/Cap
1.3573
Total Debt/Cap
1.3214
Int Coverage
1.7771
CF/Debt
0.0343
Equity Multi
-4.2196
Rec Turnover
5.0541
Pay Turnover
6.1124
Inv Turnover
5.3684
FA Turnover
4.1382
Asset Turnover
0.9718
OCF/Share
0.3828
FCF/Share
-1.2503
Cash/Share
0.8253
OCF/Sales
0.0343
FCF/OCF
-3.2661
CF Coverage
0.0343
ST Coverage
0.4504
CapEx Coverage
0.2344
Div&CapEx Cov
0.2344
P/BV
-3.1969
P/B
-3.1969
P/S
0.7275
P/E
24.7440
P/FCF
-6.4861
P/OCF
22.7009
P/CF
22.7009
PEG
1.1700
P/S
0.7275
EV Multiple
7.1721
P/FV
-3.1969
DPS
0.0000
Latest Headlines (EST)
Revenue Product Segmentation
Year | Purchases | Sales | Total Bought | Total Sold |
---|
Transaction Date | Name | Type Of Owner | Price | Securities Owned | Securities Transacted | Security Name | Transaction Type |
---|
Less Than 3 Months
97.66K Shares Bought (100.00 %)
0.00 Shares Sold (0.00%)
3 - 6 Months
331.78K Shares Bought (71.90 %)
129.69K Shares Sold (28.10%)
6 - 9 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
9 - 12 Months
2.63M Shares Bought (82.47 %)
558.31K Shares Sold (17.53 %)
Investor Name | Investment Discretion | Type of Security | Shares Owned | Avg Price Paid | Market Value | Change In Market Value | Change In Market Value (%) | Ownership | Weight |
---|
Date | Investors Holding | Closed Positions | Increased Positions | Reduced Positions | New Positions | Total Invested | Put/Call Ratio | Total Calls | Total Puts |
---|
Owner | Shares Owned |
---|
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | 30.73M | ▲ 66.40M | ▲ 71.70M | ▼ 67.00M | ▲ 78.60M | ▲ 81.20M | ▼ 63.10M |
Cost Of Revenue | 6.57M | ▲ 15.80M | ▼ 12.80M | ▲ 16.20M | ▲ 23.90M | ▲ 39.10M | ▼ 30.30M |
Gross Profit | 24.16M | ▲ 50.60M | ▲ 58.90M | ▼ 50.80M | ▲ 54.70M | ▼ 42.10M | ▼ 32.80M |
Gross Profit Ratio | 0.79 | ▼ 0.76 | ▲ 0.82 | ▼ 0.76 | ▼ 0.70 | ▼ 0.52 | ▲ 0.52 |
Research And Development Expenses | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 15.90M | ▲ 27.80M | ▼ 0.00 |
General And Administrative Expenses | 16.88M | ▲ 36.00M | ▼ 25.80M | ▲ 28.50M | ▼ 0.00 | ▲ 34.40M | ▼ 0.00 |
Selling And Marketing Expenses | 0.00 | 0.00 | ▼ -900.00K | ▲ 5.00M | ▼ 0.00 | ▼ -1.60M | ▲ 0.00 |
Selling General And Administrative Expenses | 16.88M | ▲ 36.00M | ▼ 25.80M | ▲ 33.50M | ▼ 33.20M | ▼ 32.80M | ▲ 34.20M |
Other Expenses | 1.67M | ▲ 14.90M | ▼ 12.40M | ▼ 10.80M | ▼ 8.90M | ▼ -8.90M | ▲ 0.00 |
Operating Expenses | 26.47M | ▲ 50.90M | ▼ 38.20M | ▲ 44.30M | ▼ 42.10M | ▼ 32.80M | ▲ 34.20M |
Cost And Expenses | 33.04M | ▲ 66.70M | ▼ 51.00M | ▲ 60.50M | ▲ 66.00M | ▲ 71.90M | ▼ 64.50M |
Interest Income | 32.00K | ▼ -33.00K | ▲ 100.00K | ▼ -200.00K | ▲ 200.00K | ▼ 100.00K | ▼ 0.00 |
Interest Expense | 4.79M | ▲ 14.90M | ▼ 8.10M | ▼ 6.60M | ▲ 6.70M | ▲ 8.10M | ▼ 7.50M |
Depreciation And Amortization | 9.59M | ▲ 15.90M | ▼ 13.30M | ▼ 11.60M | ▼ 9.80M | ▲ 11.10M | ▼ 11.00M |
Ebitda | 9.89M | ▲ 19.60M | ▲ 35.30M | ▼ 14.70M | ▲ 22.20M | ▼ 20.40M | ▼ 9.60M |
Ebitda Ratio | 0.32 | ▼ 0.30 | ▲ 0.49 | ▼ 0.22 | ▲ 0.28 | ▼ 0.25 | ▼ 0.15 |
Operating Income | -2.38M | ▲ -2.10M | ▲ 19.30M | ▼ 6.40M | ▲ 12.40M | ▼ 9.30M | ▼ -1.40M |
Operating Income Ratio | -0.08 | ▲ -0.03 | ▲ 0.27 | ▼ 0.10 | ▲ 0.16 | ▼ 0.11 | ▼ -0.02 |
Total Other Income Expenses Net | 1.48M | ▼ -1.70M | ▲ -1.40M | ▼ -3.00M | ▼ -6.50M | ▼ -7.10M | ▲ -6.50M |
Income Before Tax | -4.67M | ▼ -12.80M | ▲ 12.50M | ▼ -2.70M | ▲ 5.90M | ▼ 2.20M | ▼ -7.90M |
Income Before Tax Ratio | -0.15 | ▼ -0.19 | ▲ 0.17 | ▼ -0.04 | ▲ 0.08 | ▼ 0.03 | ▼ -0.13 |
Income Tax Expense | 56.00K | ▲ 16.80M | ▼ 100.00K | ▼ -1.50M | ▲ 2.80M | ▼ 2.20M | ▼ -2.20M |
Net Income | -4.73M | ▼ -12.80M | ▲ 12.40M | ▼ -1.20M | ▲ 3.10M | ▲ 10.30M | ▼ -5.70M |
Net Income Ratio | -0.15 | ▼ -0.19 | ▲ 0.17 | ▼ -0.02 | ▲ 0.04 | ▲ 0.13 | ▼ -0.09 |
Eps | -0.23 | ▼ -0.58 | ▲ 0.55 | ▼ -0.05 | ▲ 0.12 | ▲ 0.37 | ▼ -0.20 |
Eps Diluted | -0.23 | ▼ -0.58 | ▲ 0.49 | ▼ -0.05 | ▲ 0.11 | ▲ 0.36 | ▼ -0.20 |
Weighted Average Shs Out | 20.86M | ▲ 22.18M | ▲ 22.41M | ▲ 22.74M | ▲ 25.88M | ▲ 28.03M | ▲ 28.60M |
Weighted Average Shs Out Dil | 20.86M | ▲ 22.20M | ▲ 25.07M | ▲ 25.76M | ▲ 28.67M | ▲ 29.01M | ▼ 28.60M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 15.99M | ▲ 29.10M | ▲ 47.10M | ▲ 47.80M | ▼ 25.00M | ▲ 40.00M | ▼ 35.30M |
Short Term Investments | 0.00 | ▼ -100.00K | ▲ 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash And Short Term Investments | 15.99M | ▲ 29.10M | ▲ 47.10M | ▲ 47.80M | ▼ 25.00M | ▲ 40.00M | ▼ 35.30M |
Net Receivables | 22.50M | ▲ 24.20M | ▲ 27.50M | ▲ 49.40M | ▼ 40.50M | ▲ 64.60M | ▼ 58.00M |
Inventory | 5.10M | ▲ 18.80M | ▼ 17.60M | ▼ 16.90M | ▲ 31.00M | ▲ 32.30M | ▼ 31.70M |
Other Current Assets | 5.49M | ▲ 7.90M | ▲ 8.60M | ▲ 12.30M | ▲ 32.10M | ▼ 15.60M | ▲ 19.10M |
Total Current Assets | 49.07M | ▲ 95.30M | ▲ 109.00M | ▲ 126.40M | ▲ 128.60M | ▲ 152.50M | ▼ 144.10M |
Property Plant Equipment Net | 39.85M | ▲ 88.70M | ▼ 78.00M | ▼ 61.00M | ▼ 53.00M | ▲ 77.00M | ▲ 78.40M |
Goodwill | 44.86M | ▲ 77.30M | ▲ 83.70M | ▼ 82.70M | ▼ 73.90M | ▼ 58.80M | ▼ 58.30M |
Intangible Assets | 43.62M | ▲ 60.30M | ▼ 50.10M | ▲ 54.50M | ▼ 50.50M | ▼ 35.20M | ▼ 34.80M |
Goodwill And Intangible Assets | 88.49M | ▲ 137.60M | ▼ 133.80M | ▲ 137.20M | ▼ 124.40M | ▼ 94.00M | ▼ 93.10M |
Long Term Investments | 0.00 | ▲ 700.00K | ▼ 0.00 | 0.00 | ▲ 3.20M | ▲ 7.80M | ▼ 0.00 |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -3.20M | ▲ -1.00 | ▲ 0.00 |
Other Non Current Assets | 9.21M | ▼ 5.10M | ▼ 3.30M | ▲ 7.10M | ▼ 3.40M | ▲ 9.60M | ▲ 15.50M |
Total Non Current Assets | 137.55M | ▲ 232.10M | ▼ 215.10M | ▼ 205.30M | ▼ 180.80M | ▲ 188.40M | ▼ 187.00M |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 1.00 | ▼ 0.00 |
Total Assets | 186.62M | ▲ 327.40M | ▼ 324.10M | ▲ 331.70M | ▼ 309.40M | ▲ 340.90M | ▼ 331.10M |
Account Payables | 7.43M | ▲ 22.20M | ▼ 17.90M | ▲ 20.80M | ▲ 25.70M | ▲ 41.90M | ▼ 35.20M |
Short Term Debt | 403.00K | ▲ 6.30M | ▼ 4.20M | 4.20M | ▼ 3.80M | ▲ 24.50M | ▼ 24.00M |
Tax Payables | 1.89M | ▲ 6.60M | ▲ 14.40M | ▼ 12.30M | ▼ 9.30M | ▼ 6.30M | ▼ 3.20M |
Deferred Revenue | 13.91M | ▼ 10.10M | ▲ 11.50M | ▲ 11.60M | ▼ 4.80M | ▲ 5.60M | ▼ 4.90M |
Other Current Liabilities | 20.70M | ▲ 41.00M | ▲ 48.30M | ▼ 44.90M | ▼ 40.40M | ▼ 28.70M | ▲ 30.00M |
Total Current Liabilities | 42.44M | ▲ 79.60M | ▲ 81.90M | ▼ 81.50M | ▼ 74.70M | ▲ 100.70M | ▼ 94.10M |
Long Term Debt | 131.48M | ▲ 275.70M | ▲ 306.90M | ▲ 318.30M | ▼ 284.70M | ▲ 295.60M | ▼ 293.30M |
Deferred Revenue Non Current | 21.69M | ▼ 17.70M | ▼ 11.40M | ▼ 6.80M | ▼ 3.70M | ▲ 7.10M | ▲ 8.00M |
Deferred Tax Liabilities Non Current | 5.19M | ▼ 0.00 | ▲ 1.70M | ▼ 0.00 | 0.00 | ▲ 11.40M | ▲ 13.00M |
Other Non Current Liabilities | 4.20M | ▼ 3.90M | ▲ 10.90M | ▼ 3.10M | ▲ 4.00M | ▲ 4.10M | ▼ 3.90M |
Total Non Current Liabilities | 162.56M | ▲ 297.30M | ▲ 330.90M | ▼ 328.20M | ▼ 292.40M | ▲ 318.20M | 318.20M |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Lease Obligations | 430.00K | ▲ 8.90M | ▲ 13.60M | ▼ 13.50M | ▼ 10.90M | ▲ 11.40M | ▲ 13.00M |
Total Liabilities | 205.00M | ▲ 376.90M | ▲ 412.80M | ▼ 409.70M | ▼ 367.10M | ▲ 418.90M | ▼ 412.30M |
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock | 2.00K | ▼ 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Retained Earnings | -404.23M | ▼ -441.20M | ▼ -470.40M | ▼ -494.10M | ▲ -482.20M | ▼ -508.60M | ▼ -514.30M |
Accumulated Other Comprehensive Income Loss | 55.99M | ▼ 45.10M | ▼ 31.10M | ▲ 43.80M | ▲ 46.30M | ▼ 44.50M | ▲ 45.80M |
Other Total Stockholders Equity | 329.86M | ▲ 346.60M | ▲ 350.60M | ▲ 372.30M | ▲ 378.20M | ▲ 386.10M | ▲ 387.30M |
Total Stockholders Equity | -18.39M | ▼ -49.50M | ▼ -88.70M | ▲ -78.00M | ▲ -57.70M | ▼ -78.00M | ▼ -81.20M |
Total Equity | -18.39M | ▼ -49.50M | ▼ -88.70M | ▲ -78.00M | ▲ -57.70M | ▼ -78.00M | ▼ -81.20M |
Total Liabilities And Stockholders Equity | 186.62M | ▲ 327.40M | ▼ 324.10M | ▲ 331.70M | ▼ 309.40M | ▲ 340.90M | ▼ 331.10M |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities And Total Equity | 186.62M | ▲ 327.40M | ▼ 324.10M | ▲ 331.70M | ▼ 309.40M | ▲ 340.90M | ▼ 331.10M |
Total Investments | 0.00 | ▲ 600.00K | ▼ 0.00 | 0.00 | ▲ 3.20M | ▲ 7.80M | ▼ 0.00 |
Total Debt | 131.88M | ▲ 282.00M | ▲ 311.10M | ▲ 322.50M | ▼ 288.50M | ▲ 331.50M | ▼ 330.30M |
Net Debt | 115.90M | ▲ 252.90M | ▲ 264.00M | ▲ 274.70M | ▼ 263.50M | ▲ 291.50M | ▲ 295.00M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | -4.73M | ▼ -12.80M | ▲ 12.40M | ▼ -1.20M | ▲ 3.10M | ▼ 300.00K | ▼ -5.70M |
Depreciation And Amortization | 9.59M | ▲ 15.90M | ▼ 13.30M | ▼ 11.60M | ▼ 9.40M | ▲ 11.10M | ▼ 11.00M |
Deferred Income Tax | -180.00K | ▼ -2.50M | ▲ -800.00K | ▲ -700.00K | ▲ 0.00 | ▲ 1.00M | ▼ 0.00 |
Stock Based Compensation | 1.62M | ▲ 2.40M | ▼ 1.70M | ▲ 4.40M | ▼ 2.90M | ▼ 1.90M | ▲ 2.30M |
Change In Working Capital | -4.25M | ▲ -2.30M | ▼ -6.40M | ▼ -19.20M | ▼ -21.40M | ▲ -1.00M | ▼ -1.80M |
Accounts Receivables | 2.49M | ▼ 2.30M | ▲ 2.90M | ▼ 2.10M | ▼ -10.80M | ▲ -10.00M | ▲ 2.70M |
Inventory | 10.00K | ▲ 2.30M | ▼ 200.00K | ▼ -2.50M | ▼ -3.80M | ▲ 9.00M | ▼ 400.00K |
Accounts Payables | -3.57M | ▲ -1.60M | ▼ -8.90M | ▲ 4.20M | ▼ -700.00K | ▲ -100.00K | ▼ -2.60M |
Other Working Capital | -3.18M | ▼ -5.30M | ▲ -600.00K | ▼ -23.00M | ▲ -6.10M | ▲ 100.00K | ▼ -2.30M |
Other Non Cash Items | -1.15M | ▲ 7.60M | ▼ 1.20M | ▲ 4.30M | ▼ 900.00K | ▼ -1.80M | ▲ 21.60M |
Net Cash Provided By Operating Activities | 895.00K | ▲ 8.30M | ▲ 21.40M | ▼ -800.00K | ▼ -5.10M | ▲ 10.20M | ▼ 3.60M |
Investments In Property Plant And Equipment | -6.63M | ▼ -11.00M | ▲ -7.90M | ▲ -7.20M | ▼ -9.00M | ▼ -17.30M | ▲ -7.70M |
Acquisitions Net | 0.00 | ▼ -105.90M | ▲ 0.00 | 0.00 | ▲ 600.00K | 600.00K | ▼ 0.00 |
Purchases Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sales Maturities Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Investing Activities | 0.00 | 0.00 | 0.00 | ▼ -12.50M | ▲ -600.00K | ▼ -4.00M | ▲ -3.30M |
Net Cash Used For Investing Activities | -6.63M | ▼ -116.90M | ▲ -7.90M | ▼ -19.70M | ▲ -9.00M | ▼ -16.70M | ▲ -7.70M |
Debt Repayment | -100.00K | ▼ -150.90M | ▲ -4.40M | ▲ -200.00K | -200.00K | ▼ -18.80M | ▲ -200.00K |
Common Stock Issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock Repurchased | 0.00 | 0.00 | 0.00 | 0.00 | ▼ -500.00K | ▲ 1.60M | ▼ 0.00 |
Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Financing Activities | -478.00K | ▲ 255.40M | ▼ -9.20M | ▲ 30.50M | ▼ -600.00K | ▲ 18.80M | ▼ 0.00 |
Net Cash Used Provided By Financing Activities | -578.00K | ▲ 104.50M | ▼ -13.60M | ▲ 30.30M | ▼ -700.00K | ▲ 18.80M | ▼ -200.00K |
Effect Of Forex Changes On Cash | -149.00K | ▲ 3.60M | ▼ 3.30M | ▼ 900.00K | ▲ 2.40M | ▼ 1.30M | ▼ -400.00K |
Net Change In Cash | -6.46M | ▲ -500.00K | ▲ 3.20M | ▲ 10.70M | ▼ -12.40M | ▲ 13.60M | ▼ -4.70M |
Cash At End Of Period | 15.99M | ▲ 29.10M | ▲ 47.10M | ▲ 47.80M | ▼ 25.00M | ▲ 40.00M | ▼ 35.30M |
Cash At Beginning Of Period | 22.45M | ▲ 29.60M | ▲ 43.90M | ▼ 37.10M | ▲ 37.40M | ▼ 26.40M | ▲ 40.00M |
Operating Cash Flow | 895.00K | ▲ 8.30M | ▲ 21.40M | ▼ -800.00K | ▼ -5.10M | ▲ 10.20M | ▼ 3.60M |
Capital Expenditure | -6.63M | ▼ -11.00M | ▲ -7.90M | ▲ -7.20M | ▼ -9.00M | ▼ -17.30M | ▲ -7.70M |
Free Cash Flow | -5.74M | ▲ -2.70M | ▲ 13.50M | ▼ -8.00M | ▼ -14.10M | ▲ -7.10M | ▲ -4.10M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Generating AI Summary...
(This could take up to 5 minutes)