Discounted Cash Flow Rating
Strong Sell
Return on Equity Rating
Strong Buy
Debt to Equity Rating
Strong Buy
Price to Earnings Rating
Neutral
Analyst Rating
Buy
Simple Moving Average
Strong Buy
Exponential Moving Average
Strong Buy
Relative Strength Index
Buy
Standard Deviation
Strong Buy
Williams %R
Strong Buy
Average Directional Index
Neutral
Insider Trading
Neutral
Wall Street Data Solutions Rating
Buy
A
Light & Wonder, Inc. Common Stock (LNW)
Services-computer Integrated Systems Design
Light & Wonder is principally an electronic gaming machine manufacturer, selling machines to pubs, clubs, and casinos. The firm is licensed in most jurisdictions allowing gambling globally. Light & Wonder is one of the top three largest players in the space along with International Game Technology and Aristocrat Leisure. SciPlay, about a quarter of revenue, develops and distributes casual mobile games, principally in the social casino niche. The more nascent iGaming business sits between these two businesses, providing digital content and capabilities to real-money gaming providers.
6601 BERMUDA ROAD
LAS VEGAS, NV
Current Price
---.--
% Change Today
0.00%
Change Amt. Today
0.00
Active Status
Active
Listing Date
03/25/1993
Market Cap
9,328,906,009
Shares Outstanding
90,050,000
Weighted SO
90,047,398
Total Employees
N/A
Upcoming Earnings
08/07/2024
Similar Tickers
Beta
1.7920
Last Div
0.0000
Range
67.71-109.3
Chg
3.5050
Avg Vol
890091
Mkt Cap
9328906009
Exch
NASDAQ
Country
US
Phone
702 897 7150
DCF Diff
118.9528
DCF
-13.8728
Div Yield
0.0000
P/S
3.0328
EV Multiple
11.6663
P/FV
12.0395
Div Yield %
0.0000
P/E
30.9250
PEG
0.1576
Payout
0.0752
Current Ratio
1.8520
Quick Ratio
1.5848
Cash Ratio
0.5977
DSO
71.3150
DIO
58.2247
Op Cycle
129.5397
DPO
86.7110
CCC
42.8287
Gross Margin
0.6209
Op Margin
0.2305
Pretax Margin
0.1196
Net Margin
0.0995
Eff Tax Rate
0.1522
ROA
0.0553
ROE
0.3465
ROCE
0.1464
NI/EBT
0.8315
EBT/EBIT
0.5190
EBIT/Rev
0.2305
Debt Ratio
0.7022
D/E
4.9478
LT Debt/Cap
0.8304
Total Debt/Cap
0.8319
Int Coverage
4.4313
CF/Debt
0.1751
Equity Multi
7.0458
Rec Turnover
5.1181
Pay Turnover
4.2094
Inv Turnover
6.2688
FA Turnover
9.7962
Asset Turnover
0.5554
OCF/Share
7.5667
FCF/Share
4.4222
Cash/Share
4.6222
OCF/Sales
0.2214
FCF/OCF
0.5844
CF Coverage
0.1751
ST Coverage
17.0250
CapEx Coverage
2.4064
Div&CapEx Cov
2.2255
P/BV
12.0395
P/B
12.0395
P/S
3.0328
P/E
30.9250
P/FCF
23.4395
P/OCF
13.8958
P/CF
13.8958
PEG
0.1576
P/S
3.0328
EV Multiple
11.6663
P/FV
12.0395
DPS
0.0000
Latest Headlines (EST)
Revenue Product Segmentation
Year | Purchases | Sales | Total Bought | Total Sold |
---|
Transaction Date | Name | Type Of Owner | Price | Securities Owned | Securities Transacted | Security Name | Transaction Type |
---|
Less Than 3 Months
199.65K Shares Bought (62.50 %)
119.79K Shares Sold (37.50%)
3 - 6 Months
62.53K Shares Bought (50.63 %)
60.98K Shares Sold (49.37%)
6 - 9 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0%)
9 - 12 Months
0.00 Shares Bought (0 %)
0.00 Shares Sold (0 %)
Investor Name | Investment Discretion | Type of Security | Shares Owned | Avg Price Paid | Market Value | Change In Market Value | Change In Market Value (%) | Ownership | Weight |
---|
Date | Investors Holding | Closed Positions | Increased Positions | Reduced Positions | New Positions | Total Invested | Put/Call Ratio | Total Calls | Total Puts |
---|
Owner | Shares Owned |
---|
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Revenue | 885.70M | ▼ 863.00M | ▼ 762.00M | ▼ 580.00M | ▲ 682.00M | ▲ 771.00M | ▼ 756.00M |
Cost Of Revenue | 341.40M | ▼ 339.00M | ▼ 320.00M | ▼ 170.00M | ▲ 203.00M | ▲ 320.00M | ▼ 305.00M |
Gross Profit | 544.30M | ▼ 524.00M | ▼ 442.00M | ▼ 410.00M | ▲ 479.00M | ▼ 451.00M | 451.00M |
Gross Profit Ratio | 0.61 | ▼ 0.61 | ▼ 0.58 | ▲ 0.71 | ▼ 0.70 | ▼ 0.58 | ▲ 0.60 |
Research And Development Expenses | 49.80M | ▼ 46.00M | ▼ 43.00M | ▲ 50.00M | ▲ 55.00M | ▲ 60.00M | ▲ 62.00M |
General And Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling And Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling General And Administrative Expenses | 181.70M | ▼ 172.00M | ▲ 188.00M | ▼ 177.00M | ▲ 182.00M | ▲ 209.00M | ▲ 218.00M |
Other Expenses | 33.10M | ▼ -52.00M | ▲ -26.00M | ▲ 23.00M | ▲ 103.00M | ▼ -12.00M | ▲ 10.00M |
Operating Expenses | 394.10M | ▼ 368.00M | ▲ 371.00M | ▼ 336.00M | ▲ 340.00M | ▼ 269.00M | ▲ 280.00M |
Cost And Expenses | 735.50M | ▼ 707.00M | ▼ 691.00M | ▼ 506.00M | ▲ 543.00M | ▲ 589.00M | ▼ 585.00M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 73.00M | ▼ -221.00M | ▲ 0.00 |
Interest Expense | 148.90M | ▼ 142.00M | ▼ 124.00M | ▼ 118.00M | ▼ 73.00M | ▲ 82.00M | ▼ 75.00M |
Depreciation And Amortization | 162.60M | ▼ 150.00M | ▼ 140.00M | ▼ 109.00M | ▼ 103.00M | ▼ 86.00M | 86.00M |
Ebitda | 354.60M | ▼ 261.00M | ▼ 182.00M | ▲ 206.00M | ▲ 242.00M | ▲ 268.00M | ▼ 257.00M |
Ebitda Ratio | 0.40 | ▼ 0.30 | ▼ 0.24 | ▲ 0.36 | ▼ 0.35 | ▼ 0.35 | ▼ 0.34 |
Operating Income | 321.20M | ▼ 152.00M | ▼ 62.00M | ▼ 3.00M | ▲ 139.00M | ▲ 182.00M | ▼ 171.00M |
Operating Income Ratio | 0.36 | ▼ 0.18 | ▼ 0.08 | ▼ 0.01 | ▲ 0.20 | ▲ 0.24 | ▼ 0.23 |
Total Other Income Expenses Net | 212.80M | ▼ -49.00M | ▲ -38.00M | ▼ -48.00M | ▼ -113.00M | ▼ -116.00M | ▲ -71.00M |
Income Before Tax | 214.10M | ▼ -35.00M | ▼ -91.00M | ▼ -92.00M | ▲ 26.00M | ▲ 66.00M | ▲ 100.00M |
Income Before Tax Ratio | 0.24 | ▼ -0.04 | ▼ -0.12 | ▼ -0.16 | ▲ 0.04 | ▲ 0.09 | ▲ 0.13 |
Income Tax Expense | 7.30M | ▼ 2.00M | ▼ -7.00M | ▼ -154.00M | ▲ 5.00M | ▼ -2.00M | ▲ 18.00M |
Net Income | 206.80M | ▼ -43.00M | ▼ -90.00M | ▲ 95.00M | ▼ 21.00M | ▲ 67.00M | ▲ 82.00M |
Net Income Ratio | 0.23 | ▼ -0.05 | ▼ -0.12 | ▲ 0.16 | ▼ 0.03 | ▲ 0.09 | ▲ 0.11 |
Eps | 2.25 | ▼ -0.46 | ▼ -0.98 | ▲ 0.98 | ▼ 0.23 | ▲ 0.74 | ▲ 0.91 |
Eps Diluted | 2.21 | ▼ -0.46 | ▼ -0.95 | ▲ 0.95 | ▼ 0.22 | ▲ 0.73 | ▲ 0.89 |
Weighted Average Shs Out | 91.80M | ▲ 93.00M | ▼ 92.30M | ▲ 97.00M | ▼ 93.00M | ▼ 90.00M | 90.00M |
Weighted Average Shs Out Dil | 93.40M | ▼ 93.00M | ▲ 95.00M | ▲ 100.00M | ▼ 95.00M | ▼ 92.00M | 92.00M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 168.20M | ▲ 313.00M | ▲ 1.02B | ▼ 585.00M | ▲ 914.00M | ▼ 515.00M | ▲ 547.00M |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash And Short Term Investments | 168.20M | ▲ 313.00M | ▲ 1.02B | ▼ 585.00M | ▲ 914.00M | ▼ 515.00M | ▲ 547.00M |
Net Receivables | 713.10M | ▲ 755.00M | ▼ 616.00M | ▼ 423.00M | ▲ 455.00M | ▲ 530.00M | ▼ 528.00M |
Inventory | 215.60M | ▲ 244.00M | ▼ 191.00M | ▼ 98.00M | ▲ 161.00M | ▲ 177.00M | ▼ 175.00M |
Other Current Assets | 232.70M | ▲ 252.00M | ▼ 241.00M | ▼ 88.00M | ▲ 117.00M | ▼ 89.00M | ▲ 90.00M |
Total Current Assets | 1.37B | ▲ 1.62B | ▲ 2.18B | ▼ 1.73B | ▼ 1.69B | ▼ 1.31B | ▲ 1.34B |
Property Plant Equipment Net | 547.00M | ▲ 605.00M | ▼ 509.00M | ▼ 264.00M | ▼ 253.00M | ▲ 288.00M | ▲ 294.00M |
Goodwill | 3.28B | ▲ 3.28B | ▲ 3.29B | ▼ 2.89B | ▲ 2.92B | ▲ 2.95B | ▼ 2.93B |
Intangible Assets | 2.09B | ▼ 1.77B | ▼ 1.53B | ▼ 1.06B | ▼ 942.00M | ▼ 763.00M | ▼ 728.00M |
Goodwill And Intangible Assets | 5.37B | ▼ 5.05B | ▼ 4.82B | ▼ 3.96B | ▼ 3.86B | ▼ 3.71B | ▼ 3.65B |
Long Term Investments | 298.40M | ▼ 273.00M | ▼ 262.00M | ▼ 17.00M | ▲ 50.00M | ▲ 63.00M | ▲ 91.00M |
Tax Assets | 40.20M | ▲ 53.00M | ▼ 20.00M | ▲ 349.00M | ▼ 114.00M | ▲ 142.00M | ▲ 166.00M |
Other Non Current Assets | 89.60M | ▲ 209.00M | ▼ 194.00M | ▲ 1.57B | ▼ 37.00M | ▲ 40.00M | ▲ 44.00M |
Total Non Current Assets | 6.35B | ▼ 6.19B | ▼ 5.80B | ▲ 6.15B | ▼ 4.32B | ▼ 4.24B | ▲ 4.25B |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 7.72B | ▲ 7.81B | ▲ 7.98B | ▼ 7.88B | ▼ 6.01B | ▼ 5.55B | ▲ 5.59B |
Account Payables | 225.10M | ▲ 226.00M | ▼ 203.00M | ▲ 204.00M | ▼ 154.00M | ▲ 241.00M | ▼ 211.00M |
Short Term Debt | 45.00M | 45.00M | ▼ 44.00M | 44.00M | ▼ 24.00M | ▲ 41.00M | 41.00M |
Tax Payables | 26.70M | ▲ 36.00M | ▲ 42.00M | ▼ 17.00M | ▲ 64.00M | ▼ 29.00M | ▲ 63.00M |
Deferred Revenue | 115.90M | ▲ 129.00M | ▲ 151.00M | ▼ 31.00M | ▲ 32.00M | ▼ 25.00M | ▲ 63.00M |
Other Current Liabilities | 361.30M | ▲ 366.00M | ▲ 435.00M | ▲ 695.00M | ▼ 412.00M | ▼ 389.00M | ▼ 362.00M |
Total Current Liabilities | 747.30M | ▲ 766.00M | ▲ 833.00M | ▲ 974.00M | ▼ 622.00M | ▲ 696.00M | ▼ 677.00M |
Long Term Debt | 8.99B | ▼ 8.77B | ▲ 9.34B | ▼ 8.69B | ▼ 3.91B | ▼ 3.85B | 3.85B |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | ▲ 35.00M | ▲ 87.00M | ▼ 39.00M | ▼ 34.00M |
Deferred Tax Liabilities Non Current | 107.60M | ▼ 91.00M | ▼ 79.00M | ▼ 35.00M | ▲ 87.00M | ▼ 20.00M | 20.00M |
Other Non Current Liabilities | 334.20M | ▼ 292.00M | ▼ 260.00M | ▼ 259.00M | ▼ 145.00M | ▲ 180.00M | ▼ 170.00M |
Total Non Current Liabilities | 9.43B | ▼ 9.15B | ▲ 9.68B | ▼ 9.02B | ▼ 4.23B | ▼ 4.09B | ▼ 4.08B |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Lease Obligations | 4.00M | ▲ 88.00M | ▼ 77.00M | ▼ 40.00M | ▼ 37.00M | ▲ 39.00M | ▼ 34.00M |
Total Liabilities | 10.18B | ▼ 9.92B | ▲ 10.51B | ▼ 9.99B | ▼ 4.85B | ▼ 4.79B | ▼ 4.75B |
Preferred Stock | 0.00 | ▲ 104.00M | ▲ 129.00M | ▲ 150.00M | ▼ 0.00 | 0.00 | 0.00 |
Common Stock | 1.10M | ▼ 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
Retained Earnings | -2.82B | ▼ -2.95B | ▼ -3.53B | ▲ -3.16B | ▲ 517.00M | ▲ 680.00M | ▲ 762.00M |
Accumulated Other Comprehensive Income Loss | -299.50M | ▲ -292.00M | ▲ -218.00M | ▼ -261.00M | ▼ -318.00M | ▲ -283.00M | ▼ -306.00M |
Other Total Stockholders Equity | 659.50M | ▲ 1.03B | ▲ 1.09B | ▲ 1.16B | ▼ 961.00M | ▼ 367.00M | ▲ 378.00M |
Total Stockholders Equity | -2.46B | ▲ -2.11B | ▼ -2.52B | ▲ -2.11B | ▲ 1.16B | ▼ 765.00M | ▲ 835.00M |
Total Equity | -2.46B | ▲ -2.00B | ▼ -2.40B | ▲ -1.96B | ▲ 1.33B | ▼ 765.00M | ▲ 835.00M |
Total Liabilities And Stockholders Equity | 7.72B | ▲ 7.81B | ▲ 7.98B | ▼ 7.88B | ▼ 6.01B | ▼ 5.55B | ▲ 5.59B |
Minority Interest | 0.00 | ▲ 104.00M | ▲ 129.00M | ▲ 150.00M | ▲ 171.00M | ▼ 0.00 | 0.00 |
Total Liabilities And Total Equity | 7.72B | ▲ 7.81B | ▲ 7.98B | ▼ 7.88B | ▼ 6.01B | ▼ 5.55B | ▲ 5.59B |
Total Investments | 298.40M | ▼ 273.00M | ▼ 262.00M | ▼ 17.00M | ▲ 50.00M | ▲ 63.00M | ▲ 91.00M |
Total Debt | 9.04B | ▼ 8.81B | ▲ 9.38B | ▼ 8.73B | ▼ 3.93B | ▲ 3.93B | ▼ 3.93B |
Net Debt | 8.87B | ▼ 8.50B | ▼ 8.36B | ▼ 8.15B | ▼ 3.02B | ▲ 3.42B | ▼ 3.38B |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|---|---|
Net Income | 206.80M | ▼ -37.00M | ▼ -84.00M | ▲ 99.00M | ▼ 39.00M | ▲ 67.00M | ▲ 82.00M |
Depreciation And Amortization | 162.60M | ▼ 150.00M | ▼ 140.00M | ▼ 109.00M | ▲ 420.00M | ▼ 86.00M | 86.00M |
Deferred Income Tax | -33.30M | ▲ -21.00M | ▼ -22.00M | ▼ -342.00M | ▲ -29.00M | ▼ -40.00M | ▲ -27.00M |
Stock Based Compensation | 10.00M | ▼ 4.00M | ▲ 18.00M | ▲ 32.00M | ▼ 22.00M | ▲ 33.00M | ▼ 22.00M |
Change In Working Capital | -367.70M | ▲ -28.00M | ▲ 27.00M | ▼ -78.00M | ▼ -231.00M | ▲ -1.00M | ▲ 6.00M |
Accounts Receivables | 102.10M | ▼ 39.00M | ▼ -74.00M | ▲ 19.00M | ▼ -35.00M | ▼ -68.00M | ▲ 0.00 |
Inventory | 23.70M | ▼ -20.00M | ▲ 14.00M | ▼ 9.00M | ▼ -65.00M | ▲ -29.00M | ▲ 0.00 |
Accounts Payables | -125.80M | ▲ -19.00M | ▲ 60.00M | ▲ 98.00M | ▼ -74.00M | ▲ 65.00M | ▼ 0.00 |
Other Working Capital | -367.70M | ▲ -28.00M | ▲ 27.00M | ▼ -204.00M | ▲ -57.00M | ▲ 31.00M | ▼ -21.00M |
Other Non Cash Items | -22.10M | ▲ 42.00M | ▼ 37.00M | ▲ 325.00M | ▼ -355.00M | ▲ -52.00M | ▲ 194.00M |
Net Cash Provided By Operating Activities | -9.80M | ▲ 143.00M | ▲ 159.00M | ▲ 226.00M | ▼ -87.00M | ▲ 167.00M | ▲ 169.00M |
Investments In Property Plant And Equipment | -97.70M | ▲ -78.00M | ▲ -48.00M | ▼ -53.00M | ▼ -58.00M | ▼ -60.00M | ▼ -66.00M |
Acquisitions Net | -126.70M | ▲ 1.00M | ▼ -5.00M | ▼ -146.00M | ▲ -18.00M | ▼ -496.00M | ▲ 0.00 |
Purchases Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 6.59B | ▼ -1.00M | ▲ 0.00 |
Sales Maturities Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | ▲ 48.00M | ▼ -2.00M | ▲ 0.00 |
Other Investing Activities | 45.10M | ▼ 4.00M | ▲ 14.00M | ▼ -37.00M | ▼ -6.59B | ▲ 2.00M | ▼ -5.00M |
Net Cash Used For Investing Activities | -179.30M | ▲ -73.00M | ▲ -39.00M | ▼ -236.00M | ▲ -28.00M | ▼ -557.00M | ▲ -71.00M |
Debt Repayment | -1.90M | ▼ -89.00M | ▼ -111.00M | ▼ -205.00M | ▲ -6.00M | ▲ -5.00M | ▲ 0.00 |
Common Stock Issued | 3.40M | ▼ 0.00 | 0.00 | 0.00 | ▼ -424.00M | ▲ -170.00M | ▲ 0.00 |
Common Stock Repurchased | 3.40M | ▲ 6.00M | ▼ 0.00 | ▲ 22.00M | ▼ -243.00M | ▲ 145.00M | ▼ -25.00M |
Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Financing Activities | 506.20M | ▼ -35.00M | ▲ -13.00M | ▲ 18.00M | ▼ -1.00M | ▲ 12.00M | ▼ -38.00M |
Net Cash Used Provided By Financing Activities | 246.70M | ▼ -118.00M | ▼ -124.00M | ▼ -187.00M | ▼ -250.00M | ▲ -41.00M | ▼ -63.00M |
Effect Of Forex Changes On Cash | -3.40M | ▲ 2.00M | ▲ 6.00M | ▼ -3.00M | ▲ 6.00M | ▼ 5.00M | ▼ -3.00M |
Net Change In Cash | 54.20M | ▼ -46.00M | ▲ 2.00M | ▼ -200.00M | ▼ -359.00M | ▼ -426.00M | ▲ 32.00M |
Cash At End Of Period | 220.00M | ▲ 375.00M | ▲ 1.14B | ▼ 701.00M | ▲ 967.00M | ▼ 515.00M | ▲ 547.00M |
Cash At Beginning Of Period | 165.80M | ▲ 421.00M | ▲ 1.14B | ▼ 901.00M | ▲ 1.33B | ▼ 941.00M | ▼ 515.00M |
Operating Cash Flow | -9.80M | ▲ 143.00M | ▲ 159.00M | ▲ 226.00M | ▼ -87.00M | ▲ 167.00M | ▲ 169.00M |
Capital Expenditure | -97.70M | ▲ -78.00M | ▲ -48.00M | ▼ -53.00M | ▼ -58.00M | ▼ -60.00M | ▼ -66.00M |
Free Cash Flow | -107.50M | ▲ 65.00M | ▲ 111.00M | ▲ 173.00M | ▼ -145.00M | ▲ 107.00M | ▼ 103.00M |
Link | View | View | View | View | View | View | View |
Final Link | View | View | View | View | View | View | View |
Generating AI Summary...
(This could take up to 5 minutes)